Financhill
Sell
30

GLPG Quote, Financials, Valuation and Earnings

Last price:
$31.53
Seasonality move :
10.6%
Day range:
$31.42 - $31.95
52-week range:
$22.36 - $37.78
Dividend yield:
0%
P/E ratio:
21.30x
P/S ratio:
6.57x
P/B ratio:
0.72x
Volume:
40.7K
Avg. volume:
140.3K
1-year change:
17.22%
Market cap:
$2.1B
Revenue:
$298.2M
EPS (TTM):
-$7.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $545M $573.1M $253.5M $259.2M $298.2M
Revenue Growth (YoY) -41.68% 5.16% -55.76% 2.22% 15.05%
 
Cost of Revenues -- $27.1M $31.4M $38.9M $85.6M
Gross Profit -- $546M $222.1M $220.3M $212.6M
Gross Profit Margin -- 95.27% 87.61% 84.99% 71.3%
 
R&D Expenses $583.6M $560.5M $261.2M $239.4M $329.2M
Selling, General & Admin $211.2M $249.2M $145.7M $144.8M $145.4M
Other Inc / (Exp) -$132.8M $72.7M $54.3M $17.6M $103.7M
Operating Expenses $263.2M $789.5M $360.3M $358.5M $459.1M
Operating Income -$263.2M -$243.5M -$138.2M -$138.3M -$246.5M
 
Net Interest Expenses $11.6M $14.7M $8M $2.8M $1.8M
EBT. Incl. Unusual Items -$366.7M -$159.2M -$74.5M $6.1M -$3.3M
Earnings of Discontinued Ops. $6.3M $26.2M -$154M $233.2M $81.5M
Income Tax Expense -$12.2M -$11M $601.2K $10.4M -$2M
Net Income to Company -$348.2M -$122M -$229.1M $228.9M $80.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$354.5M -$148.2M -$75.1M -$4.3M -$1.4M
 
Basic EPS (Cont. Ops) -$5.35 -$2.26 -$3.49 $3.47 $1.22
Diluted EPS (Cont. Ops) -$5.35 -$2.26 -$3.49 $3.47 $1.22
Weighted Average Basic Share $65.1M $65.5M $65.7M $65.9M $65.9M
Weighted Average Diluted Share $65.1M $65.5M $65.7M $65.9M $65.9M
 
EBITDA -$243.8M -$218.3M -$106.8M -$99.4M -$198.6M
EBIT -$263.2M -$243.5M -$138.2M -$138.3M -$246.5M
 
Revenue (Reported) $545M $573.1M $253.5M $259.2M $298.2M
Operating Income (Reported) -$263.2M -$243.5M -$138.2M -$138.3M -$246.5M
Operating Income (Adjusted) -$263.2M -$243.5M -$138.2M -$138.3M -$246.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $75.7M $137.1M $66.5M $65.7M $83.2M
Revenue Growth (YoY) -49.23% 81.21% -51.48% 0.6% 26.48%
 
Cost of Revenues $10.1M $8.3M -- $20.9K $12.7M
Gross Profit $65.6M $128.8M $66.5M $65.7M $70.5M
Gross Profit Margin 86.63% 93.93% -- 99.97% 84.76%
 
R&D Expenses $128.7M $112.2M $63.6M $102.2M $86.3M
Selling, General & Admin $53.6M $69.1M $32.1M $32.1M $40.4M
Other Inc / (Exp) $23.6M $59.4M $39.3M -$19.5M --
Operating Expenses $172.8M $178.5M $95.7M $134.4M $126.7M
Operating Income -$107.2M -$49.7M -$29.2M -$68.6M -$56.2M
 
Net Interest Expenses $12M $2.1M $286.1K -- $777.1K
EBT. Incl. Unusual Items -$76M $15.1M $46.7M -$54M -$258.8M
Earnings of Discontinued Ops. -- -- -$19.3M -$2M $2.2M
Income Tax Expense $185.1K -$6.6M -$624.4K -$627.3K -$20.4M
Net Income to Company -$77M $23.9M $28.2M -$54.3M -$238M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$76.2M $21.7M $47.4M -$53.4M -$238.4M
 
Basic EPS (Cont. Ops) -$1.16 $0.33 $0.43 -$0.84 -$3.58
Diluted EPS (Cont. Ops) -$1.16 $0.33 $0.43 -$0.84 -$3.58
Weighted Average Basic Share $65.5M $65.8M $65.9M $65.9M $65.9M
Weighted Average Diluted Share $65.5M $65.8M $65.9M $65.9M $65.9M
 
EBITDA -$97.7M -$43.8M -$52.2M -$168.5M --
EBIT -$107.2M -$49.7M -$29.2M -$68.6M -$56.2M
 
Revenue (Reported) $75.7M $137.1M $66.5M $65.7M $83.2M
Operating Income (Reported) -$107.2M -$49.7M -$29.2M -$68.6M -$56.2M
Operating Income (Adjusted) -$107.2M -$49.7M -$29.2M -$68.6M -$56.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $553.6M $627.4M $291.8M $283.9M $316.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $62.6M $26.4M $20.6M $49.3M
Gross Profit $65.6M $564.8M $265.4M $263.3M $267.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $602.3M $478.6M $316M $322.8M $490.4M
Selling, General & Admin $242.8M $283.5M $186.3M $133.3M $168.2M
Other Inc / (Exp) -$72.1M $152.5M -$41.6M $12.5M --
Operating Expenses $357.7M $747M $499.4M $456.1M $655.7M
Operating Income -$292.1M -$182.2M -$234M -$192.9M -$388.3M
 
Net Interest Expenses $111.2M $11.9M $3.6M $1.5M $3.2M
EBT. Incl. Unusual Items -$245M -$12.8M -$174.7M $22.1M -$521.5M
Earnings of Discontinued Ops. $33.4M -- $19M $55.8M $8.5M
Income Tax Expense -$230.4K -$18M -$2.9M -$2.5M -$22.4M
Net Income to Company -$216.2M $9.5M -$157M -- -$492M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$244.8M $5.2M -$171.8M $24.5M -$499.1M
 
Basic EPS (Cont. Ops) -$3.64 $0.08 -$2.32 $1.22 -$7.44
Diluted EPS (Cont. Ops) -$3.64 $0.08 -$2.32 $1.22 -$7.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$250.9M -$129.2M -$114.1M -$86M --
EBIT -$292.1M -$182.2M -$234M -$192.9M -$388.3M
 
Revenue (Reported) $553.6M $627.4M $291.8M $283.9M $316.7M
Operating Income (Reported) -$292.1M -$182.2M -$234M -$192.9M -$388.3M
Operating Income (Adjusted) -$292.1M -$182.2M -$234M -$192.9M -$388.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $381.4M $436.5M $194.7M $217.3M $236.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.1M $55.1M -- $20.6M $32.5M
Gross Profit $65.6M $381.4M $194.7M $196.7M $203.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $452.7M $348.7M $181.1M $259.2M $386.7M
Selling, General & Admin $181.3M $215.3M $94.7M $101.2M $124.2M
Other Inc / (Exp) $56.9M $136.8M $39.6M $34.1M -$74.3M
Operating Expenses $318.7M $555.3M $275.9M $360.4M $508M
Operating Income -$253.2M -$173.9M -$81.1M -$163.7M -$304.3M
 
Net Interest Expenses $35.4M $10.4M $2.4M $1.2M $2.3M
EBT. Incl. Unusual Items -$169.6M -$34.6M $52.8M -$24.7M -$541.8M
Earnings of Discontinued Ops. $26.7M -- $19M $75M $1.9M
Income Tax Expense -$385.3K -$21.1M $13.2M -$1.9M -$22.3M
Net Income to Company -$143.2M -$11.5M $58.9M $52.9M -$519.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$169.2M -$13.5M $39.6M -$22.8M -$519.5M
 
Basic EPS (Cont. Ops) -$2.58 -$0.21 $0.89 $0.79 -$7.85
Diluted EPS (Cont. Ops) -$2.58 -$0.21 $0.89 $0.79 -$7.85
Weighted Average Basic Share $196.5M $197.2M $197.7M $197.7M $197.7M
Weighted Average Diluted Share $196.5M $197.2M $197.7M $197.7M $197.7M
 
EBITDA -$218.4M -$127.3M -$45.4M -$139.1M -$281.7M
EBIT -$253.2M -$173.9M -$81.1M -$163.7M -$304.3M
 
Revenue (Reported) $381.4M $436.5M $194.7M $217.3M $236.1M
Operating Income (Reported) -$253.2M -$173.9M -$81.1M -$163.7M -$304.3M
Operating Income (Adjusted) -$253.2M -$173.9M -$81.1M -$163.7M -$304.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.3B $5.3B $4.4B $4.1B $3.3B
Short Term Investments $3.7B $2.8B $3.8B $3.9B $3.2B
Accounts Receivable, Net $164.7M $104.4M $30.1M $19.3M $33.6M
Inventory $434.4K $23.4M $56.5M $81.7M $53M
Prepaid Expenses $268K $229.7K $520.8K $815.2K $106.7K
Other Current Assets -- -$1.1K $2.2K -- $32.3M
Total Current Assets $6.6B $5.5B $4.5B $4.2B $3.4B
 
Property Plant And Equipment $126.5M $156.4M $164.6M $139.5M $127.3M
Long-Term Investments $210.5M $146.3M $132.9M $177.1M $445.6M
Goodwill -- -- $74.9M $76.9M $72.9M
Other Intangibles $83.1M $68M $156.9M $141.4M $171.6M
Other Long-Term Assets $2.9M $2.8M $6.2M $6.5M $3.4M
Total Assets $7B $5.9B $5.1B $4.8B $4.3B
 
Accounts Payable $209.6M $152.7M $142.3M $148.7M $101.3M
Accrued Expenses $1.3M $3.5M $698.1K $605.8K $1.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.9M $8.2M $7.7M $5.1M $3.6M
Other Current Liabilities $14.9M $231K $9.1M $35.4M $5.2K
Total Current Liabilities $777.3M $644.2M $557.7M $437.6M $347M
 
Long-Term Debt $28.2M $22.4M $15.7M $5.5M $8.5M
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $2.9B $2.4B $1.7B $1.3B
 
Common Stock $356.4M $332.1M $313.3M $324.7M $304.4M
Other Common Equity Adj -$13.4M -$11.5M -$5.2M -$6.5M -$3.3M
Common Equity $3.3B $3B $2.7B $3.1B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $3B $2.7B $3.1B $3B
 
Total Liabilities and Equity $7B $5.9B $5.1B $4.8B $4.3B
Cash and Short Terms $6.3B $5.3B $4.4B $4.1B $3.3B
Total Debt $36M $30.5M $23.4M $10.6M $12.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.6B $4.3B $4B $3.8B $3.6B
Short Term Investments $2.4B $3.6B $3.9B $3.7B --
Accounts Receivable, Net $117.4M $34.1M $49.7M $50.7M $53.3M
Inventory -- $25M $58.9M $73.2M $27M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.4M $20.1M $16.7M $30.1M --
Total Current Assets $5.8B $4.4B $4.2B $4B $3.7B
 
Property Plant And Equipment $143.3M $147.3M $144.8M $147.6M $124.1M
Long-Term Investments $143.5M $131.1M $146.2M $251.4M $274.4M
Goodwill -- $172M $73.9M $77.6M --
Other Intangibles $69.2M $37.8M $140.1M $193.7M --
Other Long-Term Assets $5.2M $7.7M $17.9M $12.6M --
Total Assets $6.2B $4.9B $4.7B $4.7B $4.1B
 
Accounts Payable $168.3M $151.6M $128.2M $129.3M $118.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.4M $6.8M $6M $4.7M --
Other Current Liabilities $161.2K -- -- -- --
Total Current Liabilities $667M $521.4M $470.1M $392M $430.7M
 
Long-Term Debt $22.2M $15.4M $9M $8.1M $6.8M
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $2.2B $1.9B $1.5B $1.3B
 
Common Stock $338.4M $287.6M $311.2M $328M $345.4M
Other Common Equity Adj -$12.6M -$10.7M -$5.2M -$7.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3B $2.6B $2.8B $3.2B $2.9B
 
Total Liabilities and Equity $6.2B $4.9B $4.7B $4.7B $4.1B
Cash and Short Terms $5.6B $4.3B $4B $3.8B $3.6B
Total Debt $30.6M $22.2M $15M $12.8M $8.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$348.2M -$122M -$229.1M $228.9M $80.1M
Depreciation & Amoritzation $21.3M $25.2M $31.4M $38.9M $47.9M
Stock-Based Compensation $91.2M $83.6M $93M $61.3M $21.5M
Change in Accounts Receivable -$202M $94.4M $72.5M -$42.3M -$33.6M
Change in Inventories -$114K -$25M -$36.4M -$26M $24.9M
Cash From Operations -$483.2M -$595.5M -$522.9M -$422.9M -$314.3M
 
Capital Expenditures $104.1M $68.4M $38.8M $20.8M $88.8M
Cash Acquisitions -- -- $121.1M $7.6M --
Cash From Investing $859.3M $639.7M -$1.3B $61M $206.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7.1M -$8.5M -$8.6M -$7.3M -$5.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $32.3M $3.9M $7.1M $1.9M --
Cash From Financing $25.1M -$4.6M -$1.6M -$5.4M -$5.3M
 
Beginning Cash (CF) $1.5B $1.4B $488.9M $79.3M $109.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $320.9M $106.7M -$1.8B -$369M -$111M
Ending Cash (CF) $1.8B $1.6B -$1.3B -$291.3M $121.2K
 
Levered Free Cash Flow -$587.3M -$663.9M -$561.7M -$443.8M -$403.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$77M $23.9M $28.2M -$54.3M -$238M
Depreciation & Amoritzation $9.5M $5.1M -$20.2M -$19.5M --
Stock-Based Compensation $21.7M $19.2M -$30.1M -$11M --
Change in Accounts Receivable -$30.7M $9.3M $15.9M $45.5M --
Change in Inventories -$757.5K $5.1M -$3.4M -$11.6M --
Cash From Operations -$162.5M -$117.2M -$125.3M -$71.9M -$60M
 
Capital Expenditures $18.4M $12M $3.5M $4.9M $3.6M
Cash Acquisitions -- -$3.4M -- $5.4M --
Cash From Investing $367.7M -$162.2M $192.9M $55.1M $53.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.2M -$2.1M -$2.2M -$1.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.1M -- -- -- --
Cash From Financing -$1.1M $855.3K -$2.3M -$1.2M -$1.5M
 
Beginning Cash (CF) $1.3B $431.3M $168.7M $107.6M $75.7M
Foreign Exchange Rate Adjustment $22M $779.2K -$328.8K -$523.4K -$216.4K
Additions / Reductions $226M -$277.8M $65M -$18.5M -$7.8M
Ending Cash (CF) $1.6B $154.2M $233.4M $88.5M $67.7M
 
Levered Free Cash Flow -$180.9M -$129.2M -$128.8M -$76.9M -$63.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$216.2M $9.5M -$157M -- -$492M
Depreciation & Amoritzation $41.4M $37.1M -- -- --
Stock-Based Compensation $100.3M $62.7M $93.3M $61.4M --
Change in Accounts Receivable -$5.2M $63.9M -- -- --
Change in Inventories -$2.5M -$28.6M -- -- --
Cash From Operations -$460.3M -$529.2M -$537M -- -$224.5M
 
Capital Expenditures $96.3M $56.9M $19.8M $86.3M $20.3M
Cash Acquisitions -- $122.7M -$2.5M -- -$11.1M
Cash From Investing $1.4B -$1.9B $28M -- $240.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7.3M -$8.7M -$8.4M -$4.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.3M -- -- -- --
Cash From Financing -$703.6K -$1.2M -$6.2M -- -$5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $897.1M -$2.4B -$520.3M -- $9.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$556.6M -$586.1M -$556.8M -- -$244.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$143.2M -$11.5M $58.9M $52.9M -$519.7M
Depreciation & Amoritzation $34.8M $46.7M -- -- $41.4M
Stock-Based Compensation $75.4M $54.4M -- -- $14.4M
Change in Accounts Receivable $98.2M $67.6M -- -- $50.8M
Change in Inventories -$2.5M -$6M -- -- $19.9M
Cash From Operations -$407.1M -$340.2M -$358.2M -$265.6M -$174.2M
 
Capital Expenditures $42.6M $31M $12.3M $82.8M $13.8M
Cash Acquisitions -- $122.7M -- $11.1M --
Cash From Investing $1.2B -$1.3B -$16.4M $148.2M $181.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.1M -$6.3M -$6.1M -$3.7M -$1.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.2K -- -- -- --
Cash From Financing -$2.9M $459.9K -$4.1M -$3.6M -$3.2M
 
Beginning Cash (CF) $4.2B $1.5B $410.5M $242.9M $302.2M
Foreign Exchange Rate Adjustment $48.6M $27.7M -$660.4K $490.9K -$3.5M
Additions / Reductions $827.6M -$1.7B -$379.4M -$120.6M $246.8K
Ending Cash (CF) $5.1B -$168.8M $30.5M $122.8M $299M
 
Levered Free Cash Flow -$449.7M -$371.2M -$370.5M -$348.4M -$188M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock