Financhill
Sell
37

GLPG Quote, Financials, Valuation and Earnings

Last price:
$25.29
Seasonality move :
1.37%
Day range:
$25.29 - $25.72
52-week range:
$22.36 - $31.23
Dividend yield:
0%
P/E ratio:
21.30x
P/S ratio:
5.40x
P/B ratio:
0.56x
Volume:
259.4K
Avg. volume:
406K
1-year change:
-11.99%
Market cap:
$1.7B
Revenue:
$298.3M
EPS (TTM):
-$2.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $545.9M $277.3M $254.4M $259.5M $298.3M
Revenue Growth (YoY) -41.59% -49.2% -8.26% 2.01% 14.96%
 
Cost of Revenues -- -- -- -- $37.7M
Gross Profit $545.9M -- $254.4M $259.5M $260.6M
Gross Profit Margin -- -- -- -- 87.35%
 
R&D Expenses $598M $379.2M $284.5M $261.2M $363.1M
Selling, General & Admin $180.5M $105.6M $109M $102M $104.9M
Other Inc / (Exp) -$132.8M $72.7M $54.3M $17.6M $103.7M
Operating Expenses $750M $480.3M $392.6M $355.1M $464.5M
Operating Income -$204M -$203M -$138.2M -$95.6M -$203.8M
 
Net Interest Expenses $17M $11M -- -- --
EBT. Incl. Unusual Items -$353.8M -$141.3M -$74.7M $6.1M -$3.3M
Earnings of Discontinued Ops. $6.4M $20.8M -$154.6M $233.5M $81.6M
Income Tax Expense $1.4M $1.6M $603.2K $10.4M -$2M
Net Income to Company -$348.8M -$122.1M -$229.9M $229.2M $80.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$348.8M -$122.1M -$229.9M $229.2M $80.2M
 
Basic EPS (Cont. Ops) -$5.36 -$1.87 -$3.50 $3.48 $1.21
Diluted EPS (Cont. Ops) -$5.36 -$1.87 -$3.50 $3.48 $1.21
Weighted Average Basic Share $65.1M $65.5M $65.7M $65.9M $65.9M
Weighted Average Diluted Share $65.1M $65.5M $65.7M $65.9M $65.9M
 
EBITDA -$321.7M -$86.6M $4.1M $55.3M $46.9M
EBIT -$343M -$127.6M -$65.1M $8M -$2.4M
 
Revenue (Reported) $545.9M $277.3M $254.4M $259.5M $298.3M
Operating Income (Reported) -$204M -$203M -$138.2M -$95.6M -$203.8M
Operating Income (Adjusted) -$343M -$127.6M -$65.1M $8M -$2.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $137.2M $153M $62.9M $67.8M $78.9M
Revenue Growth (YoY) 31.16% 11.48% -58.88% 7.79% 16.34%
 
Cost of Revenues $45.8K $3.3M -- $2.8M $14.4M
Gross Profit $137.2M $149.7M $62.9M $65M $64.4M
Gross Profit Margin 99.97% 97.86% -- 95.92% 81.69%
 
R&D Expenses $156.6M $112.1M $56.5M $77.8M $192.3M
Selling, General & Admin $44.1M $70M $29.1M $33.4M $46.1M
Other Inc / (Exp) $49.6M $14.7M -$10.4M $33.3M -$9.9M
Operating Expenses $198.4M $173.5M $78.2M $101M $231.4M
Operating Income -$61.2M -$23.7M -$15.2M -$36M -$167M
 
Net Interest Expenses $3.7M $3.9M -- -- --
EBT. Incl. Unusual Items -$15.3M -$13M -$12.2M $24.9M -$164.5M
Earnings of Discontinued Ops. $26.7M -- $36.9M $72.5M $1.2M
Income Tax Expense $189.2K $1.9M -$198.7K -$617K -$1.9M
Net Income to Company $11.3M -$14.9M $24.9M $98M -$161.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.3M -$14.9M $24.9M $98M -$161.4M
 
Basic EPS (Cont. Ops) $0.17 -$0.22 $0.38 $1.49 -$2.45
Diluted EPS (Cont. Ops) $0.17 -$0.22 $0.38 $1.49 -$2.45
Weighted Average Basic Share $66.9M $66.6M $66.3M $65.9M $65.8M
Weighted Average Diluted Share $66.9M $66.6M $66.3M $65.9M $65.8M
 
EBITDA -$7.6M -$8.3M -$15.2M -$36M -$167M
EBIT -$13.6M -$8.3M -$15.2M -$36M -$167M
 
Revenue (Reported) $137.2M $153M $62.9M $67.8M $78.9M
Operating Income (Reported) -$61.2M -$23.7M -$15.2M -$36M -$167M
Operating Income (Adjusted) -$13.6M -$8.3M -$15.2M -$36M -$167M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $582.2M $301.7M $174M $264.4M $309M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $49.1M
Gross Profit -- -- $176.9M $261.7M $260M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $626.9M $342.4M $234.8M $282.5M $477.5M
Selling, General & Admin $185.6M $134.8M $44.8M $106.6M $118.3M
Other Inc / (Exp) -$64.8M $37.7M $30.5M $61.8M $59.2M
Operating Expenses $792.5M $465.9M $307.2M $377.8M $594.7M
Operating Income -$210.3M -$167.5M -$130.3M -$116.1M -$334.7M
 
Net Interest Expenses $35.1M $11.6M -- -- --
EBT. Incl. Unusual Items -$310.2M -$141.3M -$73.9M $44M -$193.9M
Earnings of Discontinued Ops. $31.2M -$5.3M $36.9M $267.5M $10.4M
Income Tax Expense $1.2M $3.3M -$1.4M $10.1M -$3.3M
Net Income to Company -$281.7M -$148.4M -$190M $302.3M -$179.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$280.2M -$149.9M -$185.5M $301.4M -$180.2M
 
Basic EPS (Cont. Ops) -$4.29 -$2.29 -$2.83 $4.57 -$2.74
Diluted EPS (Cont. Ops) -$4.29 -$2.29 -$2.83 $4.57 -$2.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$285.1M -$94.8M -$67.9M -$13M -$138.5M
EBIT -$307.9M -$130M -$74.2M -$13M -$138.5M
 
Revenue (Reported) $582.2M $301.7M $174M $264.4M $309M
Operating Income (Reported) -$210.3M -$167.5M -$130.3M -$116.1M -$334.7M
Operating Income (Adjusted) -$307.9M -$130M -$74.2M -$13M -$138.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $137.2M $153M $62.9M $67.8M $78.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $45.8K $3.3M -- $2.8M $14.4M
Gross Profit $137.2M $149.7M $62.9M $65M $64.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $156.6M $112.1M $56.5M $77.8M $192.3M
Selling, General & Admin $44.1M $70M $29.1M $33.4M $46.1M
Other Inc / (Exp) $49.6M $14.7M -$10.4M $33.3M -$9.9M
Operating Expenses $198.4M $173.5M $78.2M $101M $231.4M
Operating Income -$61.2M -$23.7M -$15.2M -$36M -$167M
 
Net Interest Expenses $3.7M $3.9M -- -- --
EBT. Incl. Unusual Items -$15.3M -$13M -$12.2M $24.9M -$164.5M
Earnings of Discontinued Ops. $26.7M -- $36.9M $72.5M $1.2M
Income Tax Expense $189.2K $1.9M -$198.7K -$617K -$1.9M
Net Income to Company $11.3M -$14.9M $24.9M $98M -$161.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.3M -$14.9M $24.9M $98M -$161.4M
 
Basic EPS (Cont. Ops) $0.17 -$0.22 $0.38 $1.49 -$2.45
Diluted EPS (Cont. Ops) $0.17 -$0.22 $0.38 $1.49 -$2.45
Weighted Average Basic Share $66.9M $66.6M $66.3M $65.9M $65.8M
Weighted Average Diluted Share $66.9M $66.6M $66.3M $65.9M $65.8M
 
EBITDA -$7.6M -$8.3M -$15.2M -$36M -$167M
EBIT -$13.6M -$8.3M -$15.2M -$36M -$167M
 
Revenue (Reported) $137.2M $153M $62.9M $67.8M $78.9M
Operating Income (Reported) -$61.2M -$23.7M -$15.2M -$36M -$167M
Operating Income (Adjusted) -$13.6M -$8.3M -$15.2M -$36M -$167M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.6B $2.5B $544.9M $184.4M $66.8M
Short Term Investments $3.7B $2.8B $3.8B $3.9B $3.2B
Accounts Receivable, Net $165.6M $103.9M $30.2M $19.3M $33.8M
Inventory $436.6K $23.3M $56.8M $81.8M $53.3M
Prepaid Expenses $269.4K $228.7K $523.3K $815.8K $107.2K
Other Current Assets -- -$1.1K $2.2K -- $32.3M
Total Current Assets $6.6B $5.5B $4.5B $4.3B $3.5B
 
Property Plant And Equipment $127.2M $155.7M $165.4M $139.6M $127.9M
Long-Term Investments $11M -- -- $15M $263.4M
Goodwill -- -- $74.9M $76.9M $72.9M
Other Intangibles $83.1M $68M $156.9M $141.4M $171.6M
Other Long-Term Assets $2.9M $2.8M $6.2M $6.5M $3.4M
Total Assets $7B $5.9B $5.1B $4.8B $4.3B
 
Accounts Payable $210.7M $152.1M $142.9M $148.8M $101.7M
Accrued Expenses $1.3M $3.5M $698.1K $605.8K $1.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.9M $8.2M $7.7M $5.1M $3.6M
Other Current Liabilities $14.9M $231K $9.1M $35.4M $5.2K
Total Current Liabilities $781.4M $641.4M $560.4M $473.4M $348.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $2.9B $2.4B $1.7B $1.3B
 
Common Stock $358.3M $330.7M $314.9M $324.9M $305.9M
Other Common Equity Adj -$13.4M -$11.5M -$5.2M -$6.5M -$3.3M
Common Equity $3.3B $3B $2.7B $3.1B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $3B $2.7B $3.1B $3B
 
Total Liabilities and Equity $7B $5.9B $5.1B $4.8B $4.3B
Cash and Short Terms $6.3B $5.3B $4.4B $4.1B $3.2B
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3B $1.4B $135.4M $79.2M $117M
Short Term Investments $3B $3.8B $4.2B $3.8B $3.5B
Accounts Receivable, Net $183.2M $68.9M $45.2M $59M $55.4M
Inventory -- $20.5M $56.5M $87M $41.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.6M $11.6M $30.4M $17M $33.9M
Total Current Assets $6.2B $5.3B $4.5B $4.1B $3.8B
 
Property Plant And Equipment $130.5M $162.8M $147.1M $135.1M $122.5M
Long-Term Investments -- -- -- -- $55M
Goodwill -- -- $76M $75.3M $75.5M
Other Intangibles $77.1M -- $153.7M $136.1M $169.1M
Other Long-Term Assets $5.2M $8.8M $6.2M $70.8M $2.9M
Total Assets $6.6B $5.7B $5.1B $4.7B $4.4B
 
Accounts Payable $189.8M $150.3M $170.1M $157.2M $182.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.6M $7.9M $6.3M $4.5M $3.3M
Other Current Liabilities $1.4M $433.1K $9.5M -- --
Total Current Liabilities $709.7M $628.3M $570.2M $412.8M $473M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.4B $2.7B $2.3B $1.6B $1.4B
 
Common Stock $342.1M $326.6M $320.5M $317.4M $318.1M
Other Common Equity Adj -$12.5M -$11.4M -$5.2M -$6M -$5.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.2B $3B $2.8B $3.1B $3B
 
Total Liabilities and Equity $6.6B $5.7B $5.1B $4.7B $4.4B
Cash and Short Terms $6B $5.2B $4.4B $3.8B $3.6B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$348.8M -$122.1M -$229.9M $229.2M $80.2M
Depreciation & Amoritzation $21.3M $41M $69.1M $47.2M $49.2M
Stock-Based Compensation $91.3M $83.7M $93.3M $61.4M $21.5M
Change in Accounts Receivable -$202.3M $94.5M $72.8M -$42.3M -$33.6M
Change in Inventories -$114.2K -$25M -$36.5M -$26.1M $24.9M
Cash From Operations -$488M -$596.1M -$527.9M -$439.5M -$346.4M
 
Capital Expenditures $104.3M $68.5M $39M $20.9M $88.9M
Cash Acquisitions -- $34M -$121.6M -$7.6M -$9.7M
Cash From Investing $864.8M $640.4M -$1.3B $77.1M $238.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7.1M -$8.5M -$8.6M -$7.3M -$5.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $32.3M $3.9M $7.1M $1.9M --
Cash From Financing $25.2M -$4.6M -$1.6M -$5.4M -$5.3M
 
Beginning Cash (CF) $2.1B $2.5B $2.4B $550.1M $180.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $402M -- -$1.8B -$367.9M -$112.9M
Ending Cash (CF) $2.4B -- $535.9M $180.6M $69.5M
 
Levered Free Cash Flow -$592.3M -$664.6M -$566.8M -$460.4M -$435.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $11.3M -$14.9M $24.9M $98M -$161.4M
Depreciation & Amoritzation $6M -- -- -- --
Stock-Based Compensation $22.2M -- -- -- --
Change in Accounts Receivable $38.4M -- -- -- --
Change in Inventories -$361.5K -- -- -- --
Cash From Operations -$146.1M -$69.5M -$101.9M -$133M -$40.6M
 
Capital Expenditures $10.5M $10.8M $4.6M $6.8M $5.5M
Cash Acquisitions $34.6M -- -- -$1.5M $33.6M
Cash From Investing $602.3M -$1B -$310M $32.2M $89.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.1M -$2.5M -$2.1M -$1.3M -$1.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.7M $2.4M -- -- --
Cash From Financing $576K -$28.1K -$204.1K -$1.3M -$1.1M
 
Beginning Cash (CF) $2.6B $2.5B $545.7M $181.2M $67.6M
Foreign Exchange Rate Adjustment $38.3M $18.4M -$272.8K $542K -$1.4M
Additions / Reductions $456.9M -$1.1B -$412.1M -$102M $47.5M
Ending Cash (CF) $3.1B $1.4B $133.3M $79.7M $113.7M
 
Levered Free Cash Flow -$156.6M -$80.4M -$106.5M -$139.8M -$46.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$281.7M -$148.4M -$190M $302.3M -$179.2M
Depreciation & Amoritzation $22.8M -- -- -- --
Stock-Based Compensation $103.4M $61.4M $93.3M $61.4M $21.5M
Change in Accounts Receivable -$194.3M -- -- -- --
Change in Inventories -$407.3K -- -- -- --
Cash From Operations -$558.1M -$519.6M -$560.2M -$470.6M -$254M
 
Capital Expenditures $100.4M $68.8M $32.7M $23.1M $87.6M
Cash Acquisitions $34.6M -$626.7K -$121.6M -$9M $25.4M
Cash From Investing $441.3M -$1B -$576.1M $419.3M $295.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7.7M -$8.8M -$8.3M -$6.5M -$5.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $29.1M $3.6M -- -- --
Cash From Financing $21.4M -$5.2M -$1.7M -$6.5M -$5.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$95.4M -$1.6B -$1.1B -$57.7M $36.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$658.5M -$588.4M -$592.9M -$493.7M -$341.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $11.3M -$14.9M $24.9M $98M -$161.4M
Depreciation & Amoritzation $6M -- -- -- --
Stock-Based Compensation $22.2M -- -- -- --
Change in Accounts Receivable $38.4M -- -- -- --
Change in Inventories -$361.5K -- -- -- --
Cash From Operations -$146.1M -$69.5M -$101.9M -$133M -$40.6M
 
Capital Expenditures $10.5M $10.8M $4.6M $6.8M $5.5M
Cash Acquisitions $34.6M -- -- -$1.5M $33.6M
Cash From Investing $602.3M -$1B -$310M $32.2M $89.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.1M -$2.5M -$2.1M -$1.3M -$1.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.7M $2.4M -- -- --
Cash From Financing $576K -$28.1K -$204.1K -$1.3M -$1.1M
 
Beginning Cash (CF) $2.6B $2.5B $545.7M $181.2M $67.6M
Foreign Exchange Rate Adjustment $38.3M $18.4M -$272.8K $542K -$1.4M
Additions / Reductions $456.9M -$1.1B -$412.1M -$102M $47.5M
Ending Cash (CF) $3.1B $1.4B $133.3M $79.7M $113.7M
 
Levered Free Cash Flow -$156.6M -$80.4M -$106.5M -$139.8M -$46.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Are We Heading Toward a Recession?
Are We Heading Toward a Recession?

Fears of a recession in 2025 grew at the end…

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock