Financhill
Sell
36

GLPG Quote, Financials, Valuation and Earnings

Last price:
$26.76
Seasonality move :
5%
Day range:
$26.14 - $27.00
52-week range:
$24.16 - $42.46
Dividend yield:
0%
P/E ratio:
7.94x
P/S ratio:
6.23x
P/B ratio:
0.55x
Volume:
233.1K
Avg. volume:
268K
1-year change:
-31.52%
Market cap:
$1.8B
Revenue:
$259.5M
EPS (TTM):
$3.37
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $934.7M $545.9M $277.3M $254.4M $259.5M
Revenue Growth (YoY) 184.05% -41.59% -49.2% -8.26% 2.01%
 
Cost of Revenues -- -- -- -- --
Gross Profit $934.7M $545.9M -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $470.3M $598M $379.2M $284.5M $261.2M
Selling, General & Admin $97.8M $180.5M $105.6M $109M $102M
Other Inc / (Exp) -$253.4M -$132.8M $72.7M $54.3M $17.6M
Operating Expenses $521.9M $750M $480.3M $392.6M $355.1M
Operating Income $412.8M -$204M -$203M -$138.2M -$95.6M
 
Net Interest Expenses -- $17M $11M -- --
EBT. Incl. Unusual Items $166.3M -$353.8M -$141.3M -$74.7M $6.1M
Earnings of Discontinued Ops. $1.3M $6.4M $20.8M -$154.6M $233.5M
Income Tax Expense -$184.7K $1.4M $1.6M $603.2K $10.4M
Net Income to Company $167.8M -$348.8M -$122.1M -$229.9M $229.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $167.8M -$348.8M -$122.1M -$229.9M $229.2M
 
Basic EPS (Cont. Ops) $2.91 -$5.36 -$1.87 -$3.50 $3.48
Diluted EPS (Cont. Ops) $2.79 -$5.36 -$1.87 -$3.50 $3.48
Weighted Average Basic Share $57.6M $65.1M $65.5M $65.7M $65.9M
Weighted Average Diluted Share $60.1M $65.1M $65.5M $65.7M $65.9M
 
EBITDA $181.6M -$321.7M -$86.6M $4.1M $55.3M
EBIT $167.7M -$343M -$127.6M -$65.1M $8M
 
Revenue (Reported) $934.7M $545.9M $277.3M $254.4M $259.5M
Operating Income (Reported) $412.8M -$204M -$203M -$138.2M -$95.6M
Operating Income (Adjusted) $167.7M -$343M -$127.6M -$65.1M $8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $149.1M $75.7M $137.2M $66.6M $65.8M
Revenue Growth (YoY) -78.85% -49.24% 81.28% -51.47% -1.15%
 
Cost of Revenues -- $623.7K $2.4M -- $20.9K
Gross Profit $149.1M $75.1M $134.8M $66.6M $65.8M
Gross Profit Margin -- 99.18% 98.24% -- 99.97%
 
R&D Expenses $151.2M $128.7M $115.4M $63.7M $102.3M
Selling, General & Admin $51.1M $41.3M $55.9M $49.6M $51.2M
Other Inc / (Exp) $15.2M $23.6M $59.4M $39.3M -$19.5M
Operating Expenses $188.1M $167.3M $172.7M $82.1M $125.5M
Operating Income -$38.9M -$92.2M -$37.9M -$15.5M -$59.7M
 
Net Interest Expenses $72.8M $7.3M -- -- --
EBT. Incl. Unusual Items -$96.5M -$76M $22.4M $46.8M -$54M
Earnings of Discontinued Ops. $718K -- -- -$19.3M -$2M
Income Tax Expense $16.4K $185.1K $699.1K -$625K -$628K
Net Income to Company -$107.1M -$74.7M $23.6M $28.1M -$53.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$95.8M -$76.2M $21.7M $28.1M -$55.5M
 
Basic EPS (Cont. Ops) -$1.46 -$1.17 $0.33 $0.42 -$0.85
Diluted EPS (Cont. Ops) -$1.46 -$1.17 $0.33 $0.42 -$0.85
Weighted Average Basic Share $65.5M $65.5M $65.8M $66.4M $66.3M
Weighted Average Diluted Share $65.5M $65.5M $65.8M $66.4M $66.3M
 
EBITDA -$34M -$58.9M $29.7M $47.2M -$53.3M
EBIT -$38.9M -$68.4M $26.9M $47.2M -$53.3M
 
Revenue (Reported) $149.1M $75.7M $137.2M $66.6M $65.8M
Operating Income (Reported) -$38.9M -$92.2M -$37.9M -$15.5M -$59.7M
Operating Income (Adjusted) -$38.9M -$68.4M $26.9M $47.2M -$53.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $484.3M $567.5M $341.3M $22.3M $282M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- $566.8M -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $575.9M $609.5M $321.1M $85M $339.2M
Selling, General & Admin $177.8M $166.2M $160.6M -$6.8M $109M
Other Inc / (Exp) -$101M -$72.1M $152.5M -$41.6M $12.5M
Operating Expenses $698.3M $789.6M $471.7M $71.7M $448.2M
Operating Income -$213.9M -$222.8M -$138.1M -$41.4M -$186.7M
 
Net Interest Expenses $78.1M -- -- -- --
EBT. Incl. Unusual Items -$393.1M -$239.6M $16M -$11.9M -$70.8M
Earnings of Discontinued Ops. $4.7M $28.4M -$5.3M $19M $288.1M
Income Tax Expense $19.1M $214.8K $5.4M $10.5M -$4.6M
Net Income to Company -$416.8M -$200.3M $8M -$160.1M $223.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$406.2M -$211.5M $5.2M -$153.3M $221.9M
 
Basic EPS (Cont. Ops) -$6.67 -$3.23 $0.09 -$2.34 $3.37
Diluted EPS (Cont. Ops) -$6.67 -$3.23 $0.09 -$2.34 $3.37
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$437.5M -$273.5M $35.5M -$14.7M -$69.1M
EBIT -$456.4M -$314.8M $22.8M -$14.7M -$69.1M
 
Revenue (Reported) $484.3M $567.5M $341.3M $22.3M $282M
Operating Income (Reported) -$213.9M -$222.8M -$138.1M -$41.4M -$186.7M
Operating Income (Adjusted) -$456.4M -$314.8M $22.8M -$14.7M -$69.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $363.4M $381.4M $436.8M $195M $217.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $781.6K $8.5M -- $20.6M
Gross Profit $149.1M $380.6M $428.3M $195M $196.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $441M $452.7M $386.9M $181.4M $259.4M
Selling, General & Admin $148.9M $135.7M $187.3M $94.8M $101.7M
Other Inc / (Exp) -$8.1M $56.9M $136.8M $39.6M $34.1M
Operating Expenses $550.5M $590.4M $571.2M $240.4M $333.7M
Operating Income -$187M -$209.8M -$142.9M -$45.5M -$136.8M
 
Net Interest Expenses $103.5M $16.7M $4.7M -- --
EBT. Incl. Unusual Items -$282.2M -$169.6M -$10M $52.9M -$24.7M
Earnings of Discontinued Ops. $4.7M $26.7M -- $19M $75.1M
Income Tax Expense $798K -$385K $3.5M $13.3M -$1.9M
Net Income to Company -$289.5M -$141M -$10.9M $58.9M $53.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$278.3M -$142.4M -$13.5M $58.6M $52.2M
 
Basic EPS (Cont. Ops) -$4.27 -$2.18 -$0.20 $0.89 $0.79
Diluted EPS (Cont. Ops) -$4.27 -$2.18 -$0.20 $0.89 $0.79
Weighted Average Basic Share $195.2M $197.9M $198.1M $198.1M $197.7M
Weighted Average Diluted Share $198.6M $197.9M $198.1M $198.1M $197.7M
 
EBITDA -$172.2M -$121.8M $7.8M $54M -$23.8M
EBIT -$187M -$156.6M $1.4M $54M -$23.8M
 
Revenue (Reported) $363.4M $381.4M $436.8M $195M $217.5M
Operating Income (Reported) -$187M -$209.8M -$142.9M -$45.5M -$136.8M
Operating Income (Adjusted) -$187M -$156.6M $1.4M $54M -$23.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.1B $2.6B $2.5B $544.9M $184.4M
Short Term Investments $4.4B $3.7B $2.8B $3.8B $3.9B
Accounts Receivable, Net $44.4M $165.6M $103.9M $30.2M $19.3M
Inventory $285.6K $436.6K $23.3M $56.8M $81.8M
Prepaid Expenses $327.1K $269.4K $228.7K $523.3K $815.8K
Other Current Assets -- -- -$1.1K $2.2K --
Total Current Assets $6.6B $6.6B $5.5B $4.5B $4.3B
 
Property Plant And Equipment $74M $127.2M $155.7M $165.4M $139.6M
Long-Term Investments $12.6M $11M -- -- $15M
Goodwill -- -- -- $74.9M $76.9M
Other Intangibles $27.9M $83.1M $68M $156.9M $141.4M
Other Long-Term Assets $3.2M $2.9M $2.8M $6.2M $6.5M
Total Assets $6.8B $7B $5.9B $5.1B $4.8B
 
Accounts Payable $159.6M $210.7M $152.1M $142.9M $148.8M
Accrued Expenses $1M $1.3M $3.5M $698.1K $605.8K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.5M $7.9M $8.2M $7.7M $5.1M
Other Current Liabilities $6.9M $14.9M $231K $9.1M $35.4M
Total Current Liabilities $640.5M $781.4M $641.4M $560.4M $473.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.6B $3.7B $2.9B $2.4B $1.7B
 
Common Stock $321.8M $358.3M $330.7M $314.9M $324.9M
Other Common Equity Adj -$5.4M -$13.4M -$11.5M -$5.2M -$6.5M
Common Equity $3.2B $3.3B $3B $2.7B $3.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.2B $3.3B $3B $2.7B $3.1B
 
Total Liabilities and Equity $6.8B $7B $5.9B $5.1B $4.8B
Cash and Short Terms $6.5B $6.3B $5.3B $4.4B $4.1B
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.5B $3.3B $664M $168.7M $62M
Short Term Investments $3.8B $2.4B $3.6B $3.9B $3.7B
Accounts Receivable, Net $147.3M $117.5M $34.2M $49.7M $50.7M
Inventory -- -- $25.1M $58.9M $73.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.6M $17.4M $20.1M $16.7M $30.1M
Total Current Assets $6.4B $5.8B $4.4B $4.2B $4B
 
Property Plant And Equipment $111.1M $143.4M $147.8M $144.8M $147.7M
Long-Term Investments -- -- -- -- $54.9M
Goodwill -- -- $172M $73.9M $77.6M
Other Intangibles $48.3M $69.2M $37.8M $140.1M $193.7M
Other Long-Term Assets $10.2M $5.2M $7.7M $17.9M $12.6M
Total Assets $6.7B $6.2B $4.9B $4.7B $4.7B
 
Accounts Payable $184.6M $168.5M $152.1M $128.2M $129.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.4M $8.4M $6.8M $6M $4.7M
Other Current Liabilities $16.8M $161.2K -- -- --
Total Current Liabilities $706.5M $667.5M $523.1M $470M $392.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.5B $3.1B $2.2B $1.9B $1.5B
 
Common Stock $341.6M $338.6M $288.6M $311.1M $328.3M
Other Common Equity Adj -$5.7M -$12.6M -$10.7M -$5.2M -$7.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.2B $3B $2.6B $2.8B $3.2B
 
Total Liabilities and Equity $6.7B $6.2B $4.9B $4.7B $4.7B
Cash and Short Terms $6.2B $5.7B $4.3B $4B $3.7B
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $167.8M -$348.8M -$122.1M -$229.9M $229.2M
Depreciation & Amoritzation $13.9M $21.3M $41M $69.1M $47.2M
Stock-Based Compensation $42.9M $91.3M $83.7M $93.3M $61.4M
Change in Accounts Receivable -$75.3M -$202.3M $94.5M $72.8M -$42.3M
Change in Inventories $22.4K -$114.2K -$25M -$36.5M -$26.1M
Cash From Operations $3.6B -$488M -$596.1M -$527.9M -$439.5M
 
Capital Expenditures $51.1M $104.3M $68.5M $39M $20.9M
Cash Acquisitions -- -- $34M -$121.6M -$7.6M
Cash From Investing -$4.2B $864.8M $640.4M -$1.3B $77.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.7M -$7.1M -$8.5M -$8.6M -$7.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $14.2M $32.3M $3.9M $7.1M $1.9M
Cash From Financing $1.5B $25.2M -$4.6M -$1.6M -$5.4M
 
Beginning Cash (CF) $1.4B $2.1B $2.5B $2.4B $550.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $872.9M $402M -- -- --
Ending Cash (CF) $2.1B $2.4B -- -- --
 
Levered Free Cash Flow $3.5B -$592.3M -$664.6M -$566.8M -$460.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$107.1M -$74.7M $23.6M $28.1M -$53.2M
Depreciation & Amoritzation $5.6M $8.9M -$40.4M -$20.2M -$19.5M
Stock-Based Compensation $26.1M $20.5M -$34.3M -$30.1M -$11M
Change in Accounts Receivable -$125M -$32.3M -$56.7M $15.9M $45.5M
Change in Inventories -$46.5K -$718.7K $10.9M -$3.4M -$11.6M
Cash From Operations -$225.2M -$156.1M -$106M -$129M -$83.3M
 
Capital Expenditures $25.8M $17.8M $10.8M $3.5M $6.4M
Cash Acquisitions -- -$749.7K $6.6M -- -$5.6M
Cash From Investing -$46.3M $349M -$121.4M $199.1M $64.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.6M -$1.2M -$2.1M -$2.2M -$1.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.4M -$3.1M -- -- --
Cash From Financing $1.8M -$1.1M $819.7K -$2.2M -$1.2M
 
Beginning Cash (CF) $2.6B $3.2B $1B $106.9M $77.9M
Foreign Exchange Rate Adjustment -$41.4M $21.2M $29.6K -$327.2K -$512.9K
Additions / Reductions -$269.7M $191.8M -$226.6M $67.8M -$20.1M
Ending Cash (CF) $2.4B $3.3B $680.5M $173.5M $61.1M
 
Levered Free Cash Flow -$250.9M -$173.9M -$116.9M -$132.5M -$89.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$416.8M -$200.3M $8M -$160.1M $223.9M
Depreciation & Amoritzation $19.6M $40.1M -- -- --
Stock-Based Compensation $81.4M $95.8M $9.4M $93.3M $61.4M
Change in Accounts Receivable -$148M -$1.6M -- -- --
Change in Inventories -$79.2K -$2.4M -- -- --
Cash From Operations -$565.5M -$432.7M -$518.2M -$574M -$357M
 
Capital Expenditures $79M $93.1M $55.9M $21.9M $92.6M
Cash Acquisitions -- $33.8M -$116M -$5.4M -$18.8M
Cash From Investing -$3.5B $1.3B -$1.8B -$46.3M $250.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7.4M -$7.3M -$8.7M -$8.4M -$4.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $28.2M $2.3M -- -- --
Cash From Financing $440.1M -$1.8M -$1.3M -$6.2M -$4.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.6B $862.6M -$2.4B $1.2B $256.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$644.5M -$525.8M -$574.1M -$596M -$449.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$289.5M -$141M -$10.9M $58.9M $53.6M
Depreciation & Amoritzation $15.5M $34.3M -- -- --
Stock-Based Compensation $69.8M $74.2M -- -- --
Change in Accounts Receivable -$104M $96.7M -- -- --
Change in Inventories -$98.2K -$2.4M -- -- --
Cash From Operations -$456.3M -$400.9M -$323M -$369.2M -$286.7M
 
Capital Expenditures $53.2M $41.9M $29.3M $12.3M $84M
Cash Acquisitions -- $33.8M -$116.1M -- -$11.2M
Cash From Investing $738.7M $1.2B -$1.3B -$5.7M $167.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.9M -$6.1M -$6.3M -$6.1M -$3.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $30M $1.2K -- -- --
Cash From Financing $24.1M -$2.9M $435.2K -$4.1M -$3.7M
 
Beginning Cash (CF) $7.7B $8.8B $4.9B $786M $338.8M
Foreign Exchange Rate Adjustment -$42.1M $47.9M $26.2M -$660.9K $498.2K
Additions / Reductions $306.6M $767.2M -$1.6B -$379M -$122.9M
Ending Cash (CF) $8.1B $9.6B $3.1B $413.7M $218.6M
 
Levered Free Cash Flow -$509.4M -$442.9M -$352.4M -$381.5M -$370.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock