Financhill
Sell
18

NXTT Quote, Financials, Valuation and Earnings

Last price:
$8.01
Seasonality move :
-7.81%
Day range:
$7.77 - $8.33
52-week range:
$5.80 - $960.00
Dividend yield:
0%
P/E ratio:
0.03x
P/S ratio:
57.08x
P/B ratio:
0.04x
Volume:
84.1K
Avg. volume:
110.7K
1-year change:
-98.37%
Market cap:
$23M
Revenue:
$1.8M
EPS (TTM):
$265.97
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.3M $14.4M -- $2.5M $1.8M
Revenue Growth (YoY) -- 129.31% -100% -- -28%
 
Cost of Revenues $627.3K $2.7M -- $1.1M $730K
Gross Profit $5.6M $11.7M -- $1.4M $1.1M
Gross Profit Margin 90% 81.1% -- 57.16% 59.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9M $5.7M $6.8M $2.7M $1.1M
Other Inc / (Exp) $83K $303.7K -- $4.4M $29.8M
Operating Expenses $1.9M $5.7M $6.8M $2.7M $1.1M
Operating Income $3.8M $6M -$6.8M -$1.2M -$16.8K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.8M $6.3M -$6.8M $3.2M $29.8M
Earnings of Discontinued Ops. -- -- -$2.4M -$12.9M $6.3K
Income Tax Expense $1.2M $1.1M -- $130.4K $8.2M
Net Income to Company $2.7M $5.2M -$6.8M $3M $21.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7M $5.2M -$6.8M $3M $21.5M
 
Basic EPS (Cont. Ops) $1.63 $3.13 -$1,124.80 $391.85 $746.00
Diluted EPS (Cont. Ops) $1.63 $3.13 -$1,124.80 $391.85 $746.00
Weighted Average Basic Share $1.6M $1.7M $6K $7.7K $28.9K
Weighted Average Diluted Share $1.6M $1.7M $6K $7.7K $28.9K
 
EBITDA $3.8M $6M -$6.8M -$1.2M -$16.8K
EBIT $3.8M $6M -$6.8M -$1.2M -$16.8K
 
Revenue (Reported) $6.3M $14.4M -- $2.5M $1.8M
Operating Income (Reported) $3.8M $6M -$6.8M -$1.2M -$16.8K
Operating Income (Adjusted) $3.8M $6M -$6.8M -$1.2M -$16.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6M -- $1.5M -- $1.8M
Revenue Growth (YoY) 128.55% -100% -- -100% --
 
Cost of Revenues $2.1M -- $270.9K -- $981.4K
Gross Profit $2.5M -- $1.2M -- $806.8K
Gross Profit Margin 54.19% -- 81.94% -- 45.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $6.3M $234.8K $567K $765K
Other Inc / (Exp) $59.9K $22K -$14.4M $2.3M --
Operating Expenses $1M $6.3M $234.8K $567K $45.1M
Operating Income $1.5M -$6.3M $994.3K -$567K -$44.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.5M -$6.3M -$13.4M $1.7M -$9.6M
Earnings of Discontinued Ops. -- -$2.4M $301.4K $6.3K --
Income Tax Expense $104.1K -- -- $364.7K $7.3M
Net Income to Company $1.4M -$6.7M -$11.2M $1.5M -$15.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M -$6.3M -$13.4M $1.4M -$16.9M
 
Basic EPS (Cont. Ops) $0.85 -$1,208.05 -$1,893.27 $39.33 -$6.86
Diluted EPS (Cont. Ops) $0.85 -$1,208.05 -$1,893.27 $39.33 -$6.86
Weighted Average Basic Share $1.7M $5.2K $7.1K $34.9K $2.5M
Weighted Average Diluted Share $1.7M $5.2K $7.1K $34.9K $2.5M
 
EBITDA $1.5M -$6.3M $994.3K -$567K -$44.3M
EBIT $1.5M -$6.3M $994.3K -$567K -$44.3M
 
Revenue (Reported) $4.6M -- $1.5M -- $1.8M
Operating Income (Reported) $1.5M -$6.3M $994.3K -$567K -$44.3M
Operating Income (Adjusted) $1.5M -$6.3M $994.3K -$567K -$44.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.6M $6.7M $1.5M $1M $3.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6M $1.1M $270.9K $800K $1.7M
Gross Profit $12.1M $5.7M $1.2M $200K $1.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6M $9.9M $1.7M $2.4M $1.5M
Other Inc / (Exp) $302.4K $140.1K -$14.4M $36.7M --
Operating Expenses $6M $9.9M $531K $3.4M $45.8M
Operating Income $6.1M -$4.2M $698.1K -$3.2M -$44M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.4M -$4.1M -$13.7M $33.5M $398.5M
Earnings of Discontinued Ops. -- -$3.9M -$2.2M -$11.4M --
Income Tax Expense $1.2M $778K -- $2.8M $95.8M
Net Income to Company $5.4M -$5.2M -$13.2M $30.3M $305.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.3M -$4.9M -$13.7M $30.7M $302.7M
 
Basic EPS (Cont. Ops) $3.19 -$1,196.92 -$2,301.16 $2,604.93 $265.97
Diluted EPS (Cont. Ops) $3.19 -$1,196.92 -$2,301.16 $2,604.93 $265.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.1M -$4.2M $698.2K -$3.2M -$44M
EBIT $6.1M -$4.2M $698.2K -$3.2M -$44M
 
Revenue (Reported) $14.6M $6.7M $1.5M $1M $3.6M
Operating Income (Reported) $6.1M -$4.2M $698.1K -$3.2M -$44M
Operating Income (Adjusted) $6.1M -$4.2M $698.2K -$3.2M -$44M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.3M $3.6M $1.5M -- $1.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4M $796.6K $270.9K -- $981.4K
Gross Profit $8.8M $2.8M $1.2M -- $806.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.7M $8.9M $264.6K $1.2M $1.5M
Other Inc / (Exp) $258.5K $94.9K -$14.4M $17.9M $395.7M
Operating Expenses $4.7M $8.9M $537.6K $1.2M $45.8M
Operating Income $4.1M -$6.1M $691.5K -$1.2M -$45M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.4M -$6M -$13.7M $16.7M $385.4M
Earnings of Discontinued Ops. -- -$3.9M -$1.6M $6.3K --
Income Tax Expense $479K $134.7K -- $2.7M $90.2M
Net Income to Company $3.9M -$6.5M -$13.3M $14.1M $297.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.9M -$6.2M -$13.7M $14M $295.1M
 
Basic EPS (Cont. Ops) $2.36 -$1,197.69 -$2,302.27 $1,329.93 $49.48
Diluted EPS (Cont. Ops) $2.36 -$1,197.69 -$2,302.27 $1,329.93 $49.48
Weighted Average Basic Share $5M $21.2K $17.7K $82.9K $102.2M
Weighted Average Diluted Share $5M $21.2K $17.7K $82.9K $102.2M
 
EBITDA $4.1M -$6.1M $691.5K -$1.2M -$45M
EBIT $4.1M -$6.1M $691.5K -$1.2M -$45M
 
Revenue (Reported) $11.3M $3.6M $1.5M -- $1.8M
Operating Income (Reported) $4.1M -$6.1M $691.5K -$1.2M -$45M
Operating Income (Adjusted) $4.1M -$6.1M $691.5K -$1.2M -$45M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.6M $616.6K $22.9K $35.8M $79M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.7M $13M -- $1M $1.8M
Inventory -- -- -- -- --
Prepaid Expenses $61.7K $2.8M -- $12.1M $12.1M
Other Current Assets -- -- -- $35.1M $78.3M
Total Current Assets $10.7M $16.4M $46.5M $48.9M $92.9M
 
Property Plant And Equipment $2.8M $2.7M -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $37.8K -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $13.5M $19.5M $46.5M $48.9M $92.9M
 
Accounts Payable $8.2K $62.1K -- $800K $730K
Accrued Expenses $263.4K $217.1K -- -- --
Current Portion Of Long-Term Debt $140K -- -- -- $760.4K
Current Portion Of Capital Lease Obligations $569.9K $596.1K -- -- --
Other Current Liabilities -- -- $3.5M -- --
Total Current Liabilities $2.2M $3M $4.8M $4.2M $3.1M
 
Long-Term Debt $2.5M $1.9M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.6M $4.9M $4.8M $4.2M $11.3M
 
Common Stock -- -- -- $56.3M $71.7M
Other Common Equity Adj $578.7K $898.5K -$310.6K -$10 --
Common Equity $8.9M $14.5M $41.7M $44.7M $81.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.9M $14.5M $41.7M $44.7M $81.6M
 
Total Liabilities and Equity $13.5M $19.5M $46.5M $48.9M $92.9M
Cash and Short Terms $4.6M $616.6K $22.9K $35.8M $79M
Total Debt $2.5M $1.9M -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4M $20.3M $23.3M $53.7M $679.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.4M $6.7M $129.8K -- $69.7K
Inventory -- -- -- -- --
Prepaid Expenses $2.9M $17.6M $12.1M $12.1M $306.7K
Other Current Assets -- -- $22.4M $53M --
Total Current Assets $14.8M $44.7M $41.4M $66M $679.5M
 
Property Plant And Equipment $2.6M $1.1M -- -- --
Long-Term Investments -- -- -- $13.4M --
Goodwill -- -- -- -- --
Other Intangibles $41.8K $28.7K -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $17.7M $46.1M $41.4M $79.4M $679.5M
 
Accounts Payable $226.8K $2.3M $123.3K -- --
Accrued Expenses $172.1K $126.3K $270.9K -- --
Current Portion Of Long-Term Debt $140K -- -- -- --
Current Portion Of Capital Lease Obligations $569.1K -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6M $4M $2.1M $2.7M $6M
 
Long-Term Debt $2.1M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.7M $4M $2.1M $5.4M $104.4M
 
Common Stock -- -- -- $71.7M $270.9M
Other Common Equity Adj $708.7K -$576.7K -$180 -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.9M $42.1M $39.3M $74.1M $575.1M
 
Total Liabilities and Equity $17.7M $46.1M $41.4M $79.4M $679.5M
Cash and Short Terms $1.4M $20.3M $23.3M $53.7M $679.2M
Total Debt $2.7M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.7M $5.2M -$6.8M $3M $21.5M
Depreciation & Amoritzation $11.7K $35.9K $277.8K -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.7M -$6.2M -- -$1M -$800K
Change in Inventories -- -- -- -- --
Cash From Operations $1.2M -$3.8M -$37.8M $20.2M --
 
Capital Expenditures -- $417.1K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$417.1K -- -$32.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $438.3K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3M -- -- -- --
Cash From Financing -$3.7M $77.8K $39.5M $13.1M --
 
Beginning Cash (CF) $4.6M $616.6K $22.9K $668.4K $668.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M -$4M -$593.7K $645.5K --
Ending Cash (CF) $3.3M -$3.3M -$2.9M $1.6M $668.4K
 
Levered Free Cash Flow $1.2M -$4.2M -$37.8M $20.2M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4M -$6.7M -$11.2M $1.5M -$15.2M
Depreciation & Amoritzation $1.6K $12.1K -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2M -$7.9M -- $1M $482K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.8M -$44.4M $21M -$81.2K $3.7M
 
Capital Expenditures -$32.3K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $32.3K $451.9K -$36M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $108K -$230.8K -- -- --
Long-Term Debt Repaid -$45.2K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $3.8M -- -- --
Cash From Financing -- $39.4M $16.4M $81.1K --
 
Beginning Cash (CF) $1.4M $20.3M $1.4M $668.4K $12.4M
Foreign Exchange Rate Adjustment -$1K -$1.3M -$5K $100 --
Additions / Reductions -$1.8M -$5.8M $1.4M -- $11.8M
Ending Cash (CF) -$422.5K $13.2M $2.8M $668.5K $24.2M
 
Levered Free Cash Flow -$1.8M -$44.4M $21M -$81.2K $3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.4M -$5.2M -$13.2M $30.3M $305.3M
Depreciation & Amoritzation $19.5K $68K -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$5.4M -$2.4M -- $21.8K -$59.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$546.9K -$40.2M $23.8M -$664.1K $3.8M
 
Capital Expenditures $138.3K $917.9K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$138.3K $133.5K -$36.5M $4.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.7M $39.7M $14.5M -$3.8M -$81.7K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.5M -$1.4M $1.3M -$720.5K $11.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$685.2K -$41.1M $23.8M -$664.1K $3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.9M -$6.5M -$13.3M $14.1M $297.8M
Depreciation & Amoritzation $7.8K $39.6K $318.1K -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.9M -- -- $1M $1.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.8M -$39.2M $20.4M -$81.2K $3.7M
 
Capital Expenditures $138.3K $635.4K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$138.3K $416K -$36M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $252K -- -- -- --
Long-Term Debt Repaid -$609.8K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $3.8M -- -- --
Cash From Financing -- $39.6M $16.7M $81.1K --
 
Beginning Cash (CF) $7.3M $35M $41.5M $2M $13.7M
Foreign Exchange Rate Adjustment -$299K -$1.4M $301.7K -- --
Additions / Reductions -$3.2M -$553.5K $1.4M -- $11.8M
Ending Cash (CF) $3.7M $33M $43.2M $2M $25.5M
 
Levered Free Cash Flow -$3M -$39.8M $20.4M -$81.2K $3.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock