Financhill
Buy
58

NUTX Quote, Financials, Valuation and Earnings

Last price:
$167.33
Seasonality move :
7.99%
Day range:
$163.20 - $177.74
52-week range:
$28.82 - $193.00
Dividend yield:
0%
P/E ratio:
9.02x
P/S ratio:
1.05x
P/B ratio:
3.73x
Volume:
102.4K
Avg. volume:
201.5K
1-year change:
426.72%
Market cap:
$1.2B
Revenue:
$479.9M
EPS (TTM):
$18.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6M $331.5M $219.3M $247.6M $479.9M
Revenue Growth (YoY) 16.07% 20804.25% -33.85% 12.93% 93.8%
 
Cost of Revenues $1.1M $152.3M $205.8M $212.9M $283.7M
Gross Profit $454.1K $179.3M $13.5M $34.8M $196.3M
Gross Profit Margin 28.63% 54.08% 6.13% 14.04% 40.89%
 
R&D Expenses $557.3K $285.9K -- -- --
Selling, General & Admin $3.4M $5.5M $18M $33.2M $41.9M
Other Inc / (Exp) -$1M $1.9M -$402.6M -$30.7M -$8M
Operating Expenses $4M $5.5M $18M $36.1M $58.5M
Operating Income -$3.5M $173.8M -$4.6M -$1.3M $137.8M
 
Net Interest Expenses $335.5K $6.2M $12.5M $16.3M $19.9M
EBT. Incl. Unusual Items -$5.7M $169.5M -$419.6M -$48.5M $109.7M
Earnings of Discontinued Ops. $39.8K -- -- -- --
Income Tax Expense -- $965.7K $13.1M -$5.1M $15M
Net Income to Company -$5.5M $168.5M -$432.7M -$43.4M $94.8M
 
Minority Interest in Earnings -- $35.9M -$8M $2.4M $42.7M
Net Income to Common Excl Extra Items -$5.7M $168.5M -$432.7M -$43.4M $94.8M
 
Basic EPS (Cont. Ops) -$175.80 $33.55 -$100.36 -$10.39 $10.23
Diluted EPS (Cont. Ops) -$175.80 $33.55 -$100.36 -$10.39 $9.69
Weighted Average Basic Share $32.9K $4M $4.2M $4.4M $5.1M
Weighted Average Diluted Share $32.9K $4M $4.2M $4.4M $5.5M
 
EBITDA -$3.3M $181.6M $8.6M $16.3M $156.8M
EBIT -$3.5M $173.8M -$4.6M -$1.3M $137.8M
 
Revenue (Reported) $1.6M $331.5M $219.3M $247.6M $479.9M
Operating Income (Reported) -$3.5M $173.8M -$4.6M -$1.3M $137.8M
Operating Income (Adjusted) -$3.5M $173.8M -$4.6M -$1.3M $137.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $118M $28.4M $62.7M $78.8M $267.8M
Revenue Growth (YoY) 33603.13% -75.93% 120.89% 25.62% 239.88%
 
Cost of Revenues $42M $52.1M $55.7M $56.9M $112.9M
Gross Profit $76M -$23.7M $7.1M $21.9M $154.9M
Gross Profit Margin 64.43% -83.51% 11.27% 27.82% 57.83%
 
R&D Expenses $72.3K -- -- -- --
Selling, General & Admin $1.5M $6.8M $7.8M $9.9M $11.3M
Other Inc / (Exp) $1.7M -$397.5M $9.7K -$7.3M --
Operating Expenses $1.5M $6.8M $7.8M $11.8M $24.5M
Operating Income $74.5M -$30.5M -$777.8K $10.1M $130.4M
 
Net Interest Expenses $1.3M $3.4M $4.1M $5.4M $5.5M
EBT. Incl. Unusual Items $74.9M -$431.5M -$4.9M -$2.6M $123.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $453.6K -$8.5M -$342.3K $4.6M $27.1M
Net Income to Company $74.5M -$422.9M -$4.5M -$7.2M $96.8M
 
Minority Interest in Earnings $20.7M -$10.7M $1M $1.6M $41.4M
Net Income to Common Excl Extra Items $74.5M -$422.9M -$4.5M -$7.2M $96.8M
 
Basic EPS (Cont. Ops) $13.61 -$95.18 -$1.25 -$1.72 $8.27
Diluted EPS (Cont. Ops) $13.61 -$95.18 -$1.25 -$1.72 $7.76
Weighted Average Basic Share $4M $4.3M $4.4M $5.1M $6.7M
Weighted Average Diluted Share $4M $4.3M $4.4M $5.1M $7.2M
 
EBITDA $76.4M -$26.2M $4M $15.1M $135.4M
EBIT $74.5M -$30.5M -$777.8K $10.1M $130.4M
 
Revenue (Reported) $118M $28.4M $62.7M $78.8M $267.8M
Operating Income (Reported) $74.5M -$30.5M -$777.8K $10.1M $130.4M
Operating Income (Adjusted) $74.5M -$30.5M -$777.8K $10.1M $130.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $183.2M $229M $231.7M $292M $981.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $77.5M $190.7M $209.6M $224.2M $441.4M
Gross Profit $105.7M $38.2M $22.1M $67.8M $539.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $262.9K -- -- -- --
Selling, General & Admin $7.9M $17.8M $31M $37.7M $34.1M
Other Inc / (Exp) $4.1M -$406.2M -$326.6K -$38M --
Operating Expenses $8M $45.1M $33.2M $40.3M $189.2M
Operating Income $97.6M -$6.9M -$11.1M $27.6M $350.5M
 
Net Interest Expenses $3.1M $11.6M $14.9M $19.1M $22.3M
EBT. Incl. Unusual Items $94.1M -$397.4M -$26.6M -$29.5M $319M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $935.1K $11.2M -$263.4K $2.9M $62.4M
Net Income to Company $148.7M -$408.6M -$26.4M -$32.4M $256.7M
 
Minority Interest in Earnings $23.3M -$12.6M $2.6M $8.7M $142.7M
Net Income to Common Excl Extra Items $93.2M -$408.6M -$26.4M -$32.4M $256.7M
 
Basic EPS (Cont. Ops) -$200.64 -$90.70 -$6.63 -$8.86 $19.15
Diluted EPS (Cont. Ops) -$200.64 -$90.70 -$6.63 -$8.86 $18.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $101.9M $5.5M $5.1M $46M $371.2M
EBIT $97.6M -$6.9M -$11.1M $27.6M $350.5M
 
Revenue (Reported) $183.2M $229M $231.7M $292M $981.2M
Operating Income (Reported) $97.6M -$6.9M -$11.1M $27.6M $350.5M
Operating Income (Adjusted) $97.6M -$6.9M -$11.1M $27.6M $350.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $182.8M $165.6M $178M $222.3M $723.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $77.3M $146.8M $156.4M $167.7M $325.4M
Gross Profit $105.5M $18.7M $21.6M $54.6M $398.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $208.6K $73.8K -- -- --
Selling, General & Admin $7.5M $17.4M $24.7M $29.2M $21.3M
Other Inc / (Exp) $5.8M -$402.4M -$114.2K -$7.5M -$3.3M
Operating Expenses $7.6M $17.5M $26.9M $31.1M $161.9M
Operating Income $97.9M $1.2M -$5.4M $23.5M $236.3M
 
Net Interest Expenses $3.1M $9.6M $12.1M $14.9M $17.3M
EBT. Incl. Unusual Items $100.6M -$410.8M -$17.8M $1.2M $210.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $935.1K $11.3M -$2.1M $5.9M $53.3M
Net Income to Company $155.1M -$422.1M -$15.7M -$4.7M $157.2M
 
Minority Interest in Earnings $23.3M -$12.1M -$1.5M $4.8M $104.8M
Net Income to Common Excl Extra Items $99.7M -$422.1M -$15.7M -$4.7M $157.2M
 
Basic EPS (Cont. Ops) -$15.76 -$94.23 -$3.23 -$1.85 $7.97
Diluted EPS (Cont. Ops) -$15.76 -$94.23 -$3.23 -$1.85 $7.37
Weighted Average Basic Share $8M $12.6M $13.2M $17.4M $18.2M
Weighted Average Diluted Share $8M $12.6M $13.2M $17.4M $19M
 
EBITDA $102.2M $11.7M $7.6M $37.2M $251.6M
EBIT $97.9M $1.2M -$5.4M $23.5M $236.3M
 
Revenue (Reported) $182.8M $165.6M $178M $222.3M $723.6M
Operating Income (Reported) $97.9M $1.2M -$5.4M $23.5M $236.3M
Operating Income (Adjusted) $97.9M $1.2M -$5.4M $23.5M $236.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $26.9K $36.1M $34.3M $22M $43.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.3K $112.8M $57.8M $58.6M $232.4M
Inventory -- $2.8M $3.5M $3.4M $2.8M
Prepaid Expenses $130.6K -- -- -- --
Other Current Assets -- $323.3K $1.9M $2.7M $10M
Total Current Assets $157.1K $154M $98M $90.8M $292.5M
 
Property Plant And Equipment $12.4K $238.4M $295.2M $269.4M $324.7M
Long-Term Investments -- -- -- -- --
Goodwill $1.1M $1.1M $17M $17.1M $13.9M
Other Intangibles -- $682.7K $21.2M $20.5M $15.5M
Other Long-Term Assets $1.1M $456.1K $423.4K $431.1K $711.4K
Total Assets $169.9K $394.7M $431.8M $398.2M $721.9M
 
Accounts Payable $695.4K $17.7M $27.5M $25.3M $10.4M
Accrued Expenses $2.4M $6.9M $6.2M $12.6M $72.1M
Current Portion Of Long-Term Debt $17.7M $10.2M $12.5M $10.8M $14.4M
Current Portion Of Capital Lease Obligations $1.7M $2.9M $5.9M $5.9M $9.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2M $37.7M $54.9M $58.3M $154.2M
 
Long-Term Debt $150K $165.4M $246.1M $255.7M $312.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.3M $203.1M $311.4M $319.1M $468M
 
Common Stock $5.3K $592.8K $650.2K $676.7K $5.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.1M $114.7M $95.9M $61.5M $132.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $76.9M $24.5M $17.7M $55.5M
Total Equity -$1.1M $191.6M $120.3M $79.1M $188.5M
 
Total Liabilities and Equity $169.9K $394.7M $431.8M $398.2M $656.5M
Cash and Short Terms $26.9K $36.1M $34.3M $22M $43.6M
Total Debt $462.9K $177M $262.9M $270.8M $334.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6M $36.6M $26.8M $46.9M $166M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $432.3K $61.5M $53.2M $62.7M $387.4M
Inventory -- $3.2M $2.7M $2.3M $3.2M
Prepaid Expenses $545.6K $4.4M -- -- --
Other Current Assets -- -- $5.6M $4.3M --
Total Current Assets $11.6M $107.5M $89.9M $119.8M $592.7M
 
Property Plant And Equipment $118.2K $287.9M $349.8M $288.2M $335.9M
Long-Term Investments $7.6M -- -- -- --
Goodwill $1.1M $17M $17.9M $13.9M --
Other Intangibles -- $21.6M $21.6M $15.9M --
Other Long-Term Assets $1.1M $445.8K $419.9K $767.9K --
Total Assets $83.3M $434.5M $479.6M $438.5M $964.5M
 
Accounts Payable $3.3M $21.4M $23.7M $16.7M $49.6M
Accrued Expenses $4.1M $10.3M $14.8M $22.1M --
Current Portion Of Long-Term Debt $19.7M $4M $19.6M $10.5M --
Current Portion Of Capital Lease Obligations $1.8M $5.6M $5.7M $7.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.5M $43.8M $67.3M $67.6M $185.5M
 
Long-Term Debt $367.9K $249.3M $299M $282M $326.1M
Capital Leases -- -- -- -- --
Total Liabilities $9.3M $302M $374.7M $358.7M $526.5M
 
Common Stock $45.6K $649.8K $670.7K $5.2K $7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.3K $22M $15M $19.3M $120.9M
Total Equity $73.9M $132.5M $104.9M $79.8M $438M
 
Total Liabilities and Equity $83.3M $434.5M $479.6M $438.5M $964.5M
Cash and Short Terms $6M $36.6M $26.8M $46.9M $166M
Total Debt $1.2M $257.5M $322.8M $297.8M $351.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.5M $168.5M -$432.7M -$43.4M $94.8M
Depreciation & Amoritzation $109.3K $7.8M $13.2M $17.6M $19M
Stock-Based Compensation $2.6M -- $189.6K $2.8M $16.6M
Change in Accounts Receivable $71.9K -$6.6M $58.1M -$4.6M -$173.4M
Change in Inventories -- -$1.1M -$719.1K $142.7K $540.8K
Cash From Operations -$1.5M $173.4M $50.6M $1.3M $23.2M
 
Capital Expenditures -- $36.9M $14.6M $9.5M $2.3M
Cash Acquisitions -- $48.9K $2.4M $1.7M $361.3K
Cash From Investing -$60.9K -$37M -$4.3M -$11.2M -$5.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $58.2M $19.6M $3.4M $24.2M $9.3M
Long-Term Debt Repaid -$16.9M -$22.8M -$9M -$21.6M -$16.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $9.8M $21.7M $4.5M $298K $3.4M
Cash From Financing $497.5K -$125.9M -$48.1M -$2.3M $1.1M
 
Beginning Cash (CF) $26.9K $36.1M $34.3M $22M $43.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1M $10.6M -$1.9M -$12.3M $18.6M
Ending Cash (CF) -$1M $46.7M $32.4M $9.7M $62.2M
 
Levered Free Cash Flow -$1.5M $136.5M $36M -$8.2M $20.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $74.5M -$422.9M -$4.5M -$7.2M $96.8M
Depreciation & Amoritzation $1.9M $4.1M $4.7M $5M $5M
Stock-Based Compensation -- $81.2K $49.2K $2M $13.2M
Change in Accounts Receivable -$52.9M $34.4M -$2.6M -$1.1M -$51.9M
Change in Inventories -$2.4K -$306.2K -$231.9K $500.3K -$883K
Cash From Operations $24.3M -$7.3M $2M $6.8M $99.5M
 
Capital Expenditures $3.5M $5.9M $2.9M $617.2K $302K
Cash Acquisitions -- -- $743.8K -$350K --
Cash From Investing -$3.5M -$5.9M -$3.6M -$267.2K -$302K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3M $5.3M $1.3M $3.1M --
Long-Term Debt Repaid -$4.1M -$1M -$3.9M -$3.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.5M $94.3K -- $660.1K --
Cash From Financing -$24.6M $2.2M -$4.3M -$421K -$29.9M
 
Beginning Cash (CF) $6M $36.6M $26.8M $46.9M $166M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.8M -$11M -$5.9M $6.1M $69.3M
Ending Cash (CF) $2.2M $25.6M $20.9M $53M $235.4M
 
Levered Free Cash Flow $20.8M -$13.2M -$907.3K $6.2M $99.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $148.7M -$408.6M -$26.4M -$32.4M $256.7M
Depreciation & Amoritzation $5.8M $11.8M $16.2M $18.4M $20.6M
Stock-Based Compensation -- $135.4K $2.3M $2.6M $142.7M
Change in Accounts Receivable -$35.5M $83.7M $6.8M -$11.8M -$340.5M
Change in Inventories -- -$1.5M $530.7K $423.5K -$898.6K
Cash From Operations $127.1M $92.5M $7.5M $21.3M $177.8M
 
Capital Expenditures $25.2M $34.2M $2.4M $1.1M $1.5M
Cash Acquisitions -- $2.5M $1.8M $321.4K $2M
Cash From Investing -$25.3M -$24M -$4.2M -$1.4M -$3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $17M $10.9M $12.2M --
Long-Term Debt Repaid -- -$9.3M -$18.2M -$18.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $14M $338K -- --
Cash From Financing -$93.1M -$66.2M -$13.1M $162.8K -$55.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.7M $2.4M -$9.8M $20.1M $119.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $101.9M $58.3M $5.1M $20.2M $176.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $155.1M -$422.1M -$15.7M -$4.7M $157.2M
Depreciation & Amoritzation $5.8M $9.9M $12.9M $13.7M $15.3M
Stock-Based Compensation -- $135.4K $2.2M $2M $128.1M
Change in Accounts Receivable -$35.6M $54.8M $3.5M -$3.7M -$170.8M
Change in Inventories -$2.4K -$399.2K $850.6K $1.1M -$308K
Cash From Operations $127M $46.1M $3M $23.1M $177.7M
 
Capital Expenditures $25.2M $22.5M $10.3M $1.9M $1.1M
Cash Acquisitions -- $2.4M $1.8M $361.3K $2M
Cash From Investing -$25.2M -$12.2M -$12.1M -$2.3M -$170K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15.3M $12.7M $20.2M $8.1M $4M
Long-Term Debt Repaid -$19.2M -$5.7M -$14.9M -$11.4M -$3.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $12.5M $4.8M $649.6K $960.9K --
Cash From Financing -$93.1M -$33.4M $1.6M $4.1M -$52.2M
 
Beginning Cash (CF) $14.5M $96.9M $92.4M $117.7M $350.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.7M $502.5K -$7.4M $24.9M $125.4M
Ending Cash (CF) $23.3M $97.4M $85M $142.6M $475.9M
 
Levered Free Cash Flow $101.8M $23.6M -$7.3M $21.2M $176.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock