Financhill
Sell
32

NEON Quote, Financials, Valuation and Earnings

Last price:
$2.01
Seasonality move :
4.13%
Day range:
$1.97 - $2.05
52-week range:
$1.91 - $29.90
Dividend yield:
0%
P/E ratio:
3.76x
P/S ratio:
15.35x
P/B ratio:
1.26x
Volume:
226.6K
Avg. volume:
242K
1-year change:
-75.78%
Market cap:
$33.7M
Revenue:
$3.1M
EPS (TTM):
$0.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6M $5.8M $5.7M $3.8M $3.1M
Revenue Growth (YoY) -9.96% -2.47% -2.84% -32.47% -18.83%
 
Cost of Revenues $1.1M $2.1M $1.3M $60K $182K
Gross Profit $4.9M $3.7M $4.3M $3.8M $2.9M
Gross Profit Margin 81.99% 64.15% 76.67% 98.43% 94.14%
 
R&D Expenses $4.1M $3.5M $4M $3.8M $3.4M
Selling, General & Admin $7M $8.4M $6.2M $6.8M $6.1M
Other Inc / (Exp) -$5K -- $21K $736K $687K
Operating Expenses $11.1M $10.9M $9.7M $9.5M $9.5M
Operating Income -$6.2M -$7.2M -$5.3M -$5.7M -$6.5M
 
Net Interest Expenses $27K $15K -- -- --
EBT. Incl. Unusual Items -$6.2M -$7.1M -$5.2M -$5M -$5.9M
Earnings of Discontinued Ops. -- -- -- -$5M -$591K
Income Tax Expense $59K $146K $118K $115K $15K
Net Income to Company -$6.3M -$7.3M -$5.3M -$10.1M -$6.5M
 
Minority Interest in Earnings $677K -$818K -$400K -- --
Net Income to Common Excl Extra Items -$5.6M -$7.3M -$5.3M -$5.1M -$5.9M
 
Basic EPS (Cont. Ops) -$0.56 -$0.54 -$0.36 -$0.66 -$0.41
Diluted EPS (Cont. Ops) -$0.56 -$0.54 -$0.36 -$0.66 -$0.41
Weighted Average Basic Share $10M $11.9M $13.6M $15.3M $15.9M
Weighted Average Diluted Share $10M $11.9M $13.6M $15.3M $15.9M
 
EBITDA -$5M -$6M -$4.8M -$5.7M -$6.5M
EBIT -$6.2M -$7.2M -$5.3M -$5.7M -$6.5M
 
Revenue (Reported) $6M $5.8M $5.7M $3.8M $3.1M
Operating Income (Reported) -$6.2M -$7.2M -$5.3M -$5.7M -$6.5M
Operating Income (Adjusted) -$6.2M -$7.2M -$5.3M -$5.7M -$6.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $962K $1.2M $840K $838K $430K
Revenue Growth (YoY) -35.65% 26.4% -30.92% -0.24% -48.69%
 
Cost of Revenues $380K $198K $10K $31K $114K
Gross Profit $582K $1M $830K $807K $316K
Gross Profit Margin 60.5% 83.72% 98.81% 96.3% 73.49%
 
R&D Expenses $1M $792K $827K $822K $794K
Selling, General & Admin $1.7M $1.3M $1.3M $1.2M $1.3M
Other Inc / (Exp) -- -- $12K -- --
Operating Expenses $2.4M $2M $2.1M $2M $2M
Operating Income -$1.9M -$980K -$1.3M -$1.2M -$1.7M
 
Net Interest Expenses $3K -- -- -- --
EBT. Incl. Unusual Items -$1.8M -$962K -$1M -$1.1M $13.9M
Earnings of Discontinued Ops. -- -- -$204K -$44K $250K
Income Tax Expense $31K $32K $35K -$11K --
Net Income to Company -$1.9M -$994K -$1.3M -$1.1M $14.2M
 
Minority Interest in Earnings -$135K -$194K -- -- --
Net Income to Common Excl Extra Items -$1.9M -$994K -$1.1M -$1M $13.9M
 
Basic EPS (Cont. Ops) -$0.15 -$0.06 -$0.08 -$0.07 $0.85
Diluted EPS (Cont. Ops) -$0.15 -$0.06 -$0.08 -$0.07 $0.85
Weighted Average Basic Share $11.5M $13.6M $15.4M $16M $16.8M
Weighted Average Diluted Share $11.5M $13.6M $15.4M $16M $16.8M
 
EBITDA -$1.6M -$860K -$1.3M -$1.2M -$1.6M
EBIT -$1.9M -$980K -$1.3M -$1.2M -$1.7M
 
Revenue (Reported) $962K $1.2M $840K $838K $430K
Operating Income (Reported) -$1.9M -$980K -$1.3M -$1.2M -$1.7M
Operating Income (Adjusted) -$1.9M -$980K -$1.3M -$1.2M -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.8M $5.3M $5.2M $3.2M $2.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5M $1.3M $808K $162K $410K
Gross Profit $4.2M $4M $4.4M $3M $1.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.7M $3M $3.7M $3.8M $3.6M
Selling, General & Admin $7.6M $7.6M $6.5M $6.7M $6M
Other Inc / (Exp) -- $21K $12K $887K --
Operating Expenses $11.3M $9.9M $10.2M $9.7M $9.5M
Operating Income -$7M -$5.9M -$5.9M -$6.7M -$7.7M
 
Net Interest Expenses $13K $10K -- -- --
EBT. Incl. Unusual Items -$6.9M -$5.9M -$5M -$6M $8.7M
Earnings of Discontinued Ops. -- -- -$204K -$4.7M $310K
Income Tax Expense $153K $146K $109K $30K -$5K
Net Income to Company -$7M -$6M -$5.4M -$10.8M $9M
 
Minority Interest in Earnings -$727K -$802K -- -- --
Net Income to Common Excl Extra Items -$7M -$6M -$5.1M -$6.1M $8.7M
 
Basic EPS (Cont. Ops) -$0.55 -$0.39 -$0.36 -$0.70 $0.54
Diluted EPS (Cont. Ops) -$0.54 -$0.39 -$0.36 -$0.70 $0.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.8M -$5.2M -$5.7M -$6.6M -$7.3M
EBIT -$7M -$5.9M -$5.9M -$6.7M -$7.7M
 
Revenue (Reported) $6.8M $5.3M $5.2M $3.2M $2.2M
Operating Income (Reported) -$7M -$5.9M -$5.9M -$6.7M -$7.7M
Operating Income (Adjusted) -$7M -$5.9M -$5.9M -$6.7M -$7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.3M $3.8M $3.3M $2.5M $1.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $878K $679K $164K $146K $322K
Gross Profit $3.5M $3.1M $3.1M $2.3M $1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.5M $3M $2.7M $2.7M $2.8M
Selling, General & Admin $5.5M $4.6M $5M $5M $4.5M
Other Inc / (Exp) -- $21K $12K $163K $155K
Operating Expenses $8.8M $7.2M $7.8M $7.2M $7.2M
Operating Income -$5.3M -$4M -$4.6M -$4.9M -$6M
 
Net Interest Expenses $11K $6K -- -- --
EBT. Incl. Unusual Items -$5.3M -$4M -$3.9M -$4.4M $10.1M
Earnings of Discontinued Ops. -- -- -$204K -$430K $433K
Income Tax Expense $104K $104K $95K $10K -$10K
Net Income to Company -$5.4M -$4.1M -$4.2M -$4.9M $10.6M
 
Minority Interest in Earnings $146K -$400K -- -- --
Net Income to Common Excl Extra Items -$5.1M -$4.1M -$4M -$4.4M $10.2M
 
Basic EPS (Cont. Ops) -$0.43 -$0.27 -$0.27 -$0.31 $0.63
Diluted EPS (Cont. Ops) -$0.43 -$0.27 -$0.27 -$0.31 $0.63
Weighted Average Basic Share $34.6M $40.7M $45.9M $46.7M $50.3M
Weighted Average Diluted Share $34.6M $40.7M $45.9M $46.7M $50.3M
 
EBITDA -$4.4M -$3.6M -$4.6M -$4.9M -$5.7M
EBIT -$5.3M -$4M -$4.6M -$4.9M -$6M
 
Revenue (Reported) $4.3M $3.8M $3.3M $2.5M $1.5M
Operating Income (Reported) -$5.3M -$4M -$4.6M -$4.9M -$6M
Operating Income (Adjusted) -$5.3M -$4M -$4.6M -$4.9M -$6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.5M $17.4M $14.8M $16.2M $16.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7M $1.3M $1.4M $652K $783K
Inventory $1.3M $2.6M $3.8M -- --
Prepaid Expenses $525K $198K $231K $194K $93K
Other Current Assets $203K $255K $179K $287K $210K
Total Current Assets $14.7M $22M $20.8M $18.6M $17.7M
 
Property Plant And Equipment $1.9M $960K $400K $110K $696K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $284K --
Total Assets $16.6M $23M $21.2M $19M $18.4M
 
Accounts Payable $1.1M $776K $334K $400K $229K
Accrued Expenses $1.7M $1.4M $1.2M $1.1M $885K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $683K $178K $8K $227K
Other Current Liabilities -- -- -- $259K --
Total Current Liabilities $4.2M $3M $1.7M $1.8M $1.6M
 
Long-Term Debt -- $182K $81K $2K $319K
Capital Leases -- -- -- -- --
Total Liabilities $4.7M $3.2M $1.8M $1.9M $1.9M
 
Common Stock $12K $14K $14K $15K $17K
Other Common Equity Adj -$404K -$408K -$340K -$396K -$450K
Common Equity $15.1M $23.9M $19.4M $17.2M $16.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$3.2M -$4M -- -- --
Total Equity $11.9M $19.8M $19.4M $17.2M $16.4M
 
Total Liabilities and Equity $16.6M $23M $21.2M $19M $18.4M
Cash and Short Terms $10.5M $17.4M $14.8M $16.2M $16.4M
Total Debt -- $440K $176K $10K $321K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.5M $11.3M $18.5M $17.6M $11.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $763K $1M $928K $840K $649K
Inventory $2.4M $4.3M $4.3M -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $586K $671K $755K $760K --
Total Current Assets $9.2M $17.3M $24.5M $19.6M $32.2M
 
Property Plant And Equipment $980K $463K $354K $77K $626K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $10.2M $17.8M $24.8M $19.6M $32.8M
 
Accounts Payable $635K $357K $510K $212K $525K
Accrued Expenses $1.6M $1.1M $1.2M $1.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $683K $236K $101K $4K --
Other Current Liabilities -- -- -- $142K --
Total Current Liabilities $3.1M $1.8M $1.8M $1.6M $5.9M
 
Long-Term Debt $64K $101K $24K -- $87K
Capital Leases -- -- -- -- --
Total Liabilities $3.2M $1.9M $1.8M $1.6M $6M
 
Common Stock $12K $14K $15K $17K $17K
Other Common Equity Adj -$551K -$304K -$494K -$492K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$3.6M -$4.4M -- -- --
Total Equity $7.1M $15.9M $23M $18M $26.8M
 
Total Liabilities and Equity $10.2M $17.8M $24.8M $19.6M $32.8M
Cash and Short Terms $5.5M $11.3M $18.5M $17.6M $11.6M
Total Debt $747K $210K $59K $4K $99K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.3M -$7.3M -$5.3M -$10.1M -$6.5M
Depreciation & Amoritzation $1.2M $1.1M $519K $48K $66K
Stock-Based Compensation $77K $157K $122K $58K $3K
Change in Accounts Receivable -$394K $434K -$136K $539K -$51K
Change in Inventories -$91K -$1.4M -$1.1M -$395K $223K
Cash From Operations -$5.8M -$7.7M -$6.8M -$6.3M -$5.6M
 
Capital Expenditures $60K $67K $52K $123K $37K
Cash Acquisitions $2K -- -- -- --
Cash From Investing -$58K -$67K -$52K -$123K $152K
 
Dividends Paid (Ex Special Dividend) -$33K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $966K -- -- -- --
Long-Term Debt Repaid -$837K -$487K -$165K -$89K -$17K
Repurchase of Common Stock -- -- $12K -- --
Other Financing Activities -$15K -- -- -- --
Cash From Financing $13.6M $14.6M $4.5M $7.8M $5.8M
 
Beginning Cash (CF) $2.4M $17.4M $14.8M $16.2M $16.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.8M $6.9M -$2.6M $1.3M $272K
Ending Cash (CF) $10.5M $24.4M $12M $17.5M $16.6M
 
Levered Free Cash Flow -$5.8M -$7.7M -$6.9M -$6.4M -$5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.9M -$994K -$1.3M -$1.1M $14.2M
Depreciation & Amoritzation $281K $120K $34K $27K $105K
Stock-Based Compensation $46K $5K $13K -- --
Change in Accounts Receivable $459K $41K $372K $239K -$7K
Change in Inventories -$369K $621K -$706K $43K --
Cash From Operations -$1.6M -$480K -$1.8M -$1.3M -$1.5M
 
Capital Expenditures -- $7K $22K -- $75K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$7K -$22K -- -$75K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$131K -$36K -$25K -$2K --
Repurchase of Common Stock -- $12K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $462K -$48K -$25K $5.8M -$3K
 
Beginning Cash (CF) $5.5M $11.3M $18.5M $17.6M $11.6M
Foreign Exchange Rate Adjustment -$8K -$589K $12K -$8K -$48K
Additions / Reductions -$1.1M -$1.1M -$1.8M $4.5M -$1.7M
Ending Cash (CF) $4.4M $9.6M $16.7M $22.1M $9.9M
 
Levered Free Cash Flow -$1.6M -$487K -$1.8M -$1.3M -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7M -$6M -$5.4M -$10.8M $9M
Depreciation & Amoritzation $1.2M $652K $192K $45K $263K
Stock-Based Compensation $168K $155K $81K $13K --
Change in Accounts Receivable $292K -$242K $82K -$78K $286K
Change in Inventories -$1.3M -$1.9M -$131K $426K $91K
Cash From Operations -$7M -$8.4M -$5.2M -$6.6M -$5.8M
 
Capital Expenditures $110K $54K $56K $102K $90K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$108K -$54K -$56K $88K -$91K
 
Dividends Paid (Ex Special Dividend) $31K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$562K -$196K -$107K -$27K --
Repurchase of Common Stock -- $12K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $14.3M $12.4M $5.8M -$10K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.7M $5.8M $7.2M -$872K -$6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.1M -$8.5M -$5.3M -$6.7M -$5.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.4M -$4.1M -$4.2M -$4.9M $10.6M
Depreciation & Amoritzation $916K $431K $104K $101K $298K
Stock-Based Compensation $91K $89K $48K $3K --
Change in Accounts Receivable $970K $294K $512K -$105K $232K
Change in Inventories -$1.2M -$1.7M -$689K $132K --
Cash From Operations -$5M -$5.7M -$4.1M -$4.4M -$4.6M
 
Capital Expenditures $67K $54K $58K $37K $90K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$67K -$54K -$58K $153K -$90K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$426K -$135K -$77K -$15K -$2K
Repurchase of Common Stock -- $12K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $167K -$147K $7.8M $5.8M -$8K
 
Beginning Cash (CF) $24.1M $38.9M $59.7M $45M $39.8M
Foreign Exchange Rate Adjustment -$103K -$186K $24K -$61K -$107K
Additions / Reductions -$4.9M -$6.1M $3.7M $1.4M -$4.8M
Ending Cash (CF) $19.1M $32.6M $63.4M $46.4M $34.9M
 
Levered Free Cash Flow -$5M -$5.7M -$4.2M -$4.5M -$4.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock