Financhill
Sell
42

MURA Quote, Financials, Valuation and Earnings

Last price:
$2.04
Seasonality move :
19.71%
Day range:
$2.04 - $2.04
52-week range:
$0.95 - $4.74
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.64x
Volume:
--
Avg. volume:
139.6K
1-year change:
-37.04%
Market cap:
$35.4M
Revenue:
--
EPS (TTM):
-$6.93
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.5M $1.5M $2.6M $3.5M
Gross Profit -- -$1.5M -$1.5M -$2.6M -$3.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $158.6M $165.9M $162M $109.4M
Selling, General & Admin -- $15.5M $17.7M $30.7M $27.6M
Other Inc / (Exp) -- -- -- $951K $9.7M
Operating Expenses -- $173.9M $183.4M $192.1M $134.8M
Operating Income -- -$175.4M -$184.9M -$194.6M -$138.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$175.4M -$184.9M -$195.3M -$128.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $68K $4.9M $12.2M --
Net Income to Company -- -$175.4M -$189.8M -$207.4M -$128.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$175.4M -$189.8M -$207.4M -$128.5M
 
Basic EPS (Cont. Ops) -- -$10.51 -$11.37 -$12.43 -$7.58
Diluted EPS (Cont. Ops) -- -$10.51 -$11.37 -$12.43 -$7.58
Weighted Average Basic Share -- $16.7M $16.7M $16.7M $17M
Weighted Average Diluted Share -- $16.7M $16.7M $16.7M $17M
 
EBITDA -- -$173.9M -$183.4M -$192.1M -$134.8M
EBIT -- -$175.4M -$184.9M -$194.6M -$138.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$175.4M -$184.9M -$194.6M -$138.3M
Operating Income (Adjusted) -- -$175.4M -$184.9M -$194.6M -$138.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $372K $779K $899K $800K
Gross Profit -- -$372K -$779K -$899K -$800K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $44.5M $38.2M $27.3M -$4.3M
Selling, General & Admin -- $4.5M $6M $6.5M $8.3M
Other Inc / (Exp) -- -- -- $2.3M --
Operating Expenses -- $48.9M $43.9M $33.2M $3.2M
Operating Income -- -$49.3M -$44.7M -$34.1M -$4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$49.3M -$46.3M -$31.8M -$3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.3M $5M -- --
Net Income to Company -- -- -$51.3M -$31.8M -$3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$50.6M -$51.3M -$31.8M -$3.7M
 
Basic EPS (Cont. Ops) -- -$3.03 -$3.07 -$1.87 -$0.21
Diluted EPS (Cont. Ops) -- -$3.03 -$3.07 -$1.87 -$0.21
Weighted Average Basic Share -- $16.7M $16.7M $17M $17.3M
Weighted Average Diluted Share -- $16.7M $16.7M $17M $17.3M
 
EBITDA -- -$48.9M -$43.9M -$33.2M -$3.2M
EBIT -- -$49.3M -$44.7M -$34.1M -$4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$49.3M -$44.7M -$34.1M -$4M
Operating Income (Adjusted) -- -$49.3M -$44.7M -$34.1M -$4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $2.5M $3.3M $3.6M
Gross Profit -- -$372K -$2.5M -$3.3M -$3.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $162.1M $122.8M $74.5M
Selling, General & Admin -- $4.5M $14.7M $36.7M $30.5M
Other Inc / (Exp) -- -- -- $8.2M --
Operating Expenses -- -- $181M $157.7M $101.9M
Operating Income -- -- -$183.5M -$160.9M -$105.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$49.3M -$185.1M -$151.8M -$119.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $11.4M $2M --
Net Income to Company -- -- -$196.5M -$153.8M -$119.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$196.5M -$153.8M -$119.1M
 
Basic EPS (Cont. Ops) -- -- -$11.77 -$9.14 -$6.93
Diluted EPS (Cont. Ops) -- -$3.03 -$11.77 -$9.14 -$6.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -$181M -$157.7M -$101.9M
EBIT -- -- -$183.5M -$160.9M -$105.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$183.5M -$160.9M -$105.6M
Operating Income (Adjusted) -- -- -$183.5M -$160.9M -$105.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $372K $2M $2.6M $2.8M
Gross Profit -- -$372K -$2M -$2.6M -$2.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $44.5M $120.2M $81M $46.1M
Selling, General & Admin -- $4.5M $9.7M $20.4M $23.3M
Other Inc / (Exp) -- -- -- $8.2M -$15.4M
Operating Expenses -- $48.9M $134.2M $99.8M $67M
Operating Income -- -$49.3M -$136.1M -$102.4M -$69.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$49.3M -$137.7M -$94.2M -$84.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.3M $10.2M -- --
Net Income to Company -- -- -$147.9M -$94.2M -$84.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$50.6M -$147.9M -$94.2M -$84.8M
 
Basic EPS (Cont. Ops) -- -$3.03 -$8.86 -$5.57 -$4.92
Diluted EPS (Cont. Ops) -- -$3.03 -$8.86 -$5.57 -$4.92
Weighted Average Basic Share -- $16.7M $50.1M $50.7M $51.8M
Weighted Average Diluted Share -- $16.7M $50.1M $50.7M $51.8M
 
EBITDA -- -$48.9M -$134.2M -$99.8M -$67M
EBIT -- -$49.3M -$136.1M -$102.4M -$69.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$49.3M -$136.1M -$102.4M -$69.7M
Operating Income (Adjusted) -- -$49.3M -$136.1M -$102.4M -$69.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- $270.9M $144.4M
Short Term Investments -- -- -- -- $28.9M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $2.2M $3M $150K $7.7M
Other Current Assets -- $2M $1.8M $787K $805K
Total Current Assets -- $4.2M $4.8M $277.3M $152.6M
 
Property Plant And Equipment -- $30.9M $28.9M $24.2M $14.5M
Long-Term Investments -- -- -- $258K $2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $258K $2M
Total Assets -- $35.1M $33.8M $301.7M $169.4M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $10.4M $25.6M $11.1M $10.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $5.9M $5.8M $6.1M $5.6M
Other Current Liabilities -- -- -- -- $45K
Total Current Liabilities -- $33.2M $41.6M $29M $26.2M
 
Long-Term Debt -- $19.4M $13.5M $8.9M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities -- $53M $55.4M $37.9M $28.9M
 
Common Stock -- -- -- $167K $171K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -$17.9M -$21.7M $263.8M $140.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$17.9M -$21.7M $263.8M $140.5M
 
Total Liabilities and Equity -- $35.1M $33.8M $301.7M $169.4M
Cash and Short Terms -- -- -- $270.9M $144.4M
Total Debt -- $19.4M $13.5M $8.9M $2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- -- $175.5M $60.6M
Short Term Investments -- -- -- $64.5M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $2.3M $6.1M $1.2M
Other Current Assets -- -- $2.7M $751K --
Total Current Assets -- -- $5M $183.8M $62.2M
 
Property Plant And Equipment -- -- $25.1M $17.5M $3.6M
Long-Term Investments -- -- -- $2M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $181K $2M --
Total Assets -- -- $30.2M $203.3M $65.8M
 
Accounts Payable -- -- $3.5M -- --
Accrued Expenses -- -- $16.9M $11.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $6M $5.4M --
Other Current Liabilities -- -- -- $23K --
Total Current Liabilities -- -- $26.4M $24.9M $10.5M
 
Long-Term Debt -- -- $10.5M $4.1M $42K
Capital Leases -- -- -- -- --
Total Liabilities -- -- $37.1M $29.1M $10.6M
 
Common Stock -- -- -- $170K $174K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -$6.9M $174.1M $55.2M
 
Total Liabilities and Equity -- -- $30.2M $203.3M $65.8M
Cash and Short Terms -- -- -- $175.5M $60.6M
Total Debt -- -- $10.5M $4.1M $42K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$175.4M -$189.8M -$207.4M -$128.5M
Depreciation & Amoritzation -- $1.5M $1.5M $2.6M $3.5M
Stock-Based Compensation -- $11.5M $11.9M $24.1M $5.1M
Change in Accounts Receivable -- -- -- -- $5.5M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$156.7M -$168.6M -$194.2M -$128.5M
 
Capital Expenditures -- $4.4M $5.5M $3.5M $92K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$4.4M -$5.5M -$3.5M -$25.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $161.1M $174.1M $468.8M --
Cash From Financing -- -- -- $468.8M $196K
 
Beginning Cash (CF) -- -- -- $270.9M $115.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $271.1M -$153.7M
Ending Cash (CF) -- -- -- $542M -$38.2M
 
Levered Free Cash Flow -- -$161.1M -$174.1M -$197.7M -$128.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$51.3M -$31.8M -$3.7M
Depreciation & Amoritzation -- -- $779K $899K $797K
Stock-Based Compensation -- -- $3M $1M $109K
Change in Accounts Receivable -- -- -- -$388K --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$50.5M -$30.1M -$18.5M
 
Capital Expenditures -- -- $1.2M $14K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$1.2M $19.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $51.6M -- --
Cash From Financing -- -- $153.8M $196K --
 
Beginning Cash (CF) -- -- -- $111M $60.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$10.6M -$18.5M
Ending Cash (CF) -- -- -- $100.4M $42.1M
 
Levered Free Cash Flow -- -- -$51.6M -$30.1M -$18.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$196.5M -$153.8M -$119.1M
Depreciation & Amoritzation -- -- $2.5M $3.3M $3.7M
Stock-Based Compensation -- -- $12.1M $19.7M $163K
Change in Accounts Receivable -- -- -- $4.2M $1.4M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$189.4M -$139.5M -$118.4M
 
Capital Expenditures -- -- $2.4M $1.2M $38K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$2.4M -$62.7M $66M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $17.7M $315.2M $28K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$52.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$191.8M -$140.7M -$118.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$147.9M -$94.2M -$84.8M
Depreciation & Amoritzation -- -- $2M $2.6M $2.8M
Stock-Based Compensation -- -- $8.9M $4.4M -$499K
Change in Accounts Receivable -- -- -- $4.2M $51K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$151.5M -$96.8M -$86.6M
 
Capital Expenditures -- -- $2.3M $69K $15K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$2.3M -$61.5M $29.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $153.8M -- --
Cash From Financing -- -- $153.8M $196K $28K
 
Beginning Cash (CF) -- -- -- $339.9M $246.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$158.1M -$56.8M
Ending Cash (CF) -- -- -- $181.7M $189.5M
 
Levered Free Cash Flow -- -- -$153.8M -$96.8M -$86.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock