Financhill
Sell
18

MSS Quote, Financials, Valuation and Earnings

Last price:
$0.36
Seasonality move :
-18.39%
Day range:
$0.37 - $0.42
52-week range:
$0.30 - $3.96
Dividend yield:
0%
P/E ratio:
11.94x
P/S ratio:
0.06x
P/B ratio:
0.63x
Volume:
198K
Avg. volume:
785.3K
1-year change:
-66.49%
Market cap:
$7.3M
Revenue:
$124.2M
EPS (TTM):
-$0.25
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $41.2M $42M $55.4M $58M $124.2M
Revenue Growth (YoY) -- 1.92% 31.95% 4.77% 114.01%
 
Cost of Revenues $32.9M $33.7M $43M $46.6M $98.5M
Gross Profit $8.3M $8.2M $12.4M $11.4M $25.7M
Gross Profit Margin 20.17% 19.64% 22.4% 19.69% 20.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.8M $9.1M $12.4M $14.3M $27.6M
Other Inc / (Exp) $968.7K $155.8K $1.8M -$118.2K --
Operating Expenses $7.8M $9.1M $12.3M $14.1M $27M
Operating Income $553.4K -$826.6K $83.6K -$2.7M -$1.3M
 
Net Interest Expenses $59.2K -- -- $124.3K $1.2M
EBT. Incl. Unusual Items $1.5M -$627.3K $2M -$2.9M $1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $436.1K $27.7K $336.5K $440.6K $174K
Net Income to Company $1M -$655K $1.6M -$3.4M $920.9K
 
Minority Interest in Earnings -$122.7K -$92.3K $387.5K -$46.8K -$248.4K
Net Income to Common Excl Extra Items $904.1K -$655K $1.6M -$3.4M $920.9K
 
Basic EPS (Cont. Ops) $0.05 -$0.04 $0.08 -$0.19 $0.07
Diluted EPS (Cont. Ops) $0.05 -$0.04 $0.08 -$0.19 $0.07
Weighted Average Basic Share $18.5M $16M $16M $17.9M $17.5M
Weighted Average Diluted Share $18.5M $16M $16M $17.9M $17.7M
 
EBITDA $1.1M -$389.2K $454.2K -$2.2M -$229.5K
EBIT $553.4K -$826.6K $83.6K -$2.7M -$1.3M
 
Revenue (Reported) $41.2M $42M $55.4M $58M $124.2M
Operating Income (Reported) $553.4K -$826.6K $83.6K -$2.7M -$1.3M
Operating Income (Adjusted) $553.4K -$826.6K $83.6K -$2.7M -$1.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- $14.2M $13.8M $29.4M $27.6M
Revenue Growth (YoY) -- -- 20.65% 113.22% -5.89%
 
Cost of Revenues -- $11.1M $10.7M $21.6M $21.3M
Gross Profit -- $3.1M $3.1M $7.7M $6.3M
Gross Profit Margin -- 21.66% 22.63% 26.38% 22.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $2.4M $2.9M $7.5M --
Other Inc / (Exp) -- $43.7K $14.8K -$182K --
Operating Expenses -- $2.4M $2.9M $6.8M $7.7M
Operating Income -- $649.4K $253.8K $926.3K -$1.4M
 
Net Interest Expenses -- $28.8K $30K $238.1K $620.3K
EBT. Incl. Unusual Items -- $664.4K $238.6K $498.8K -$5.3M
Earnings of Discontinued Ops. -- -- -- -$253.9K $241K
Income Tax Expense -- $72.2K $147.2K $561K -$88.7K
Net Income to Company -- $592.2K $91.5K -$316.1K -$5M
 
Minority Interest in Earnings -- $63K -- -$60.1K -$4.1K
Net Income to Common Excl Extra Items -- $592.2K $91.5K -$62.2K -$5.2M
 
Basic EPS (Cont. Ops) -- $0.03 $0.01 -$0.01 -$0.23
Diluted EPS (Cont. Ops) -- $0.03 $0.01 -$0.01 -$0.23
Weighted Average Basic Share -- $16M $16.8M $19.7M $21.3M
Weighted Average Diluted Share -- $16M $16.8M $19.7M $21.3M
 
EBITDA -- $752.4K $314.3K $1.1M -$1.1M
EBIT -- $649.4K $253.8K $926.3K -$1.4M
 
Revenue (Reported) -- $14.2M $13.8M $29.4M $27.6M
Operating Income (Reported) -- $649.4K $253.8K $926.3K -$1.4M
Operating Income (Adjusted) -- $649.4K $253.8K $926.3K -$1.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- $48M $55.9M $88.1M $118.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $38.2M $43.5M $67.1M $96M
Gross Profit -- $7.4M $12.3M $20.9M $22.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $7.4M $11.7M $22.2M $19.9M
Other Inc / (Exp) -- $168.9K $2.2M -$867.9K --
Operating Expenses -- $9.9M $11.6M $20.7M $27.1M
Operating Income -- -$213.5K $690K $255.6K -$4.7M
 
Net Interest Expenses -- $60.4K $105.4K $464.9K $2M
EBT. Incl. Unusual Items -- $155.5K $1.6M -$1.1M -$6.2M
Earnings of Discontinued Ops. -- -- -- -$701.4K -$584.5K
Income Tax Expense -- $100.4K $485.6K $1.4M -$793.5K
Net Income to Company -- -- $1.7M -$3.2M -$6M
 
Minority Interest in Earnings -- -$54.2K $221.1K -$268.2K -$224.5K
Net Income to Common Excl Extra Items -- -$100.5K $1.1M -$2.4M -$5.4M
 
Basic EPS (Cont. Ops) -- -$0.01 $0.05 -$0.16 -$0.25
Diluted EPS (Cont. Ops) -- $0.01 $0.05 -$0.16 -$0.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $253.8K $979.4K $1M -$3.8M
EBIT -- -$169.7K $690K $255.6K -$4.7M
 
Revenue (Reported) -- $48M $55.9M $88.1M $118.3M
Operating Income (Reported) -- -$213.5K $690K $255.6K -$4.7M
Operating Income (Adjusted) -- -$169.7K $690K $255.6K -$4.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- $25.6M $27.5M $57.5M $54.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $20.2M $21.3M $41.8M $42.1M
Gross Profit -- $5.4M $6.2M $15.7M $12.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $5.3M $6.2M $14.1M $6.4M
Other Inc / (Exp) -- $43.8K $370.3K -$379.4K --
Operating Expenses -- $5.2M $6.2M $12.7M $13.9M
Operating Income -- $128.4K $37.1K $3M -$1.2M
 
Net Interest Expenses -- $60.4K $76.6K $417.2K $1.3M
EBT. Incl. Unusual Items -- $111.9K $330.8K $2.2M -$5.8M
Earnings of Discontinued Ops. -- -- -- -$701.4K -$584.5K
Income Tax Expense -- $90.1K $266.1K $1.2M $231.8K
Net Income to Company -- $21.8K $64.8K $301.7K -$6.6M
 
Minority Interest in Earnings -- $89.7K $78.2K -$143.2K -$119.2K
Net Income to Common Excl Extra Items -- $21.8K $64.8K $1M -$6M
 
Basic EPS (Cont. Ops) -- -$0.00 -$0.00 $0.02 -$0.29
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 $0.02 -$0.29
Weighted Average Basic Share -- $32M $32.8M $39.4M $41M
Weighted Average Diluted Share -- $32M $32.8M $39.4M $41M
 
EBITDA -- $372.7K $164.5K $3.5M -$731.8K
EBIT -- $128.4K $37K $3M -$1.2M
 
Revenue (Reported) -- $25.6M $27.5M $57.5M $54.8M
Operating Income (Reported) -- $128.4K $37.1K $3M -$1.2M
Operating Income (Adjusted) -- $128.4K $37K $3M -$1.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $714.3K $898.1K $2.6M $2.1M $775.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $673.5K $4.8M $605K $571.5K $3.1M
Inventory $1.9M $2.3M $3M $6.8M $5.8M
Prepaid Expenses $4.9K $727.7K $1.5M $3.3M $2.4M
Other Current Assets -- -- -- -- --
Total Current Assets $4.9M $9.1M $8.3M $14M $12.9M
 
Property Plant And Equipment $18M $16.4M $23.2M $43.1M $40.1M
Long-Term Investments -- $277.8K $204.5K $1.5M $1.1M
Goodwill -- -- $2.2M $17M --
Other Intangibles $10K $15.3K $197.3K $8M --
Other Long-Term Assets $74.4K $74.4K $1.1K $1.1K --
Total Assets $23.3M $26.1M $34.6M $82.4M $77.4M
 
Accounts Payable $1.9M $3.4M $3.6M $5.9M $8.5M
Accrued Expenses $452.2K $514.9K $666.2K $1.1M --
Current Portion Of Long-Term Debt $304.6K $498.3K $370.8K $65.1K --
Current Portion Of Capital Lease Obligations $1M $1.1M $1.8M $4.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.7M $7.5M $8.4M $28.8M $22.7M
 
Long-Term Debt $1.1M $19.3M $25.3M $41.5M $40.7M
Capital Leases -- -- -- -- --
Total Liabilities $23.5M $26.9M $33.8M $71.7M $65.8M
 
Common Stock $1.6K $1.6K $1.6K $2K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity -$164.8K -$727.5K $524.3K $10.5M $11.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$27.3K -$119.6K $267.9K $221.1K -$27.2K
Total Equity -$192K -$847K $792.3K $10.7M $11.6M
 
Total Liabilities and Equity $23.3M $26.1M $34.6M $82.4M $77.4M
Cash and Short Terms $714.3K $898.1K $2.6M $2.1M $775.4K
Total Debt $1.4M $19.8M $25.6M $41.6M $40.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents -- -- $8.6M $355.7K $1.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $715.4K $652.6K $2.6M
Inventory -- -- $2.8M $8.9M $6.1M
Prepaid Expenses -- -- $1.7M $3.7M $2.9M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $14.3M $14.3M $14.1M
 
Property Plant And Equipment -- -- $22.1M $41.6M $36.1M
Long-Term Investments -- -- $1.6M $1.2M $237.7K
Goodwill -- $1.9M $2.2M $17M --
Other Intangibles -- $521.8K $1.7M $7.7M --
Other Long-Term Assets -- $1.1K $1.1K -- --
Total Assets -- -- $42.4M $82.8M $75.6M
 
Accounts Payable -- -- $3.4M $9.6M $8.5M
Accrued Expenses -- $403.6K $742.3K $1.5M --
Current Portion Of Long-Term Debt -- $393.6K $201.2K $66.2K --
Current Portion Of Capital Lease Obligations -- $1.7M $1.8M $4.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $8.3M $30M $18.3M
 
Long-Term Debt -- -- $24.3M $40.4M $42M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $32.8M $71.7M $64.1M
 
Common Stock -- -- $1.8K $2K $2.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $346.2K $78K -$146.5K
Total Equity -- -- $9.6M $11M $11.5M
 
Total Liabilities and Equity -- -- $42.4M $82.8M $75.6M
Cash and Short Terms -- -- $8.6M $355.7K $1.4M
Total Debt -- -- $24.5M $40.4M $42M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $1M -$655K $1.6M -$3.4M $920.9K
Depreciation & Amoritzation $578.9K $437.4K $371.7K $461.9K $1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$210.3K $264K -$14.4K -$68K -$2.6M
Change in Inventories -$420K -$391.3K $343.5K $914.4K $770.4K
Cash From Operations $1.1M $1.5M $484.2K -$3.5M $4.8M
 
Capital Expenditures $37.2K $63.8K $49.4K $3.3M $175.4K
Cash Acquisitions -- -- $2.5M $7M --
Cash From Investing -$1.2M -$3.3M $1.9M -$10.1M -$237.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2M -- $347.5K --
Long-Term Debt Repaid -$525.3K -- -$746.6K -$520.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$125.7K -- -- -- --
Cash From Financing -$651K $2M -$746.6K $13.1M -$5.8M
 
Beginning Cash (CF) $1.6M $898.1K $2.6M $2.1M $775.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$768.1K $183.8K $1.6M -$495.5K -$1.3M
Ending Cash (CF) $788.7K $1.1M $4.2M $1.6M -$524.7K
 
Levered Free Cash Flow $1.1M $1.4M $434.8K -$6.8M $4.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -- $592.2K $91.5K -$316.1K -$5M
Depreciation & Amoritzation -- $103.4K $60.2K $260.6K $220.8K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$344.2K -$55.7K $84.4K $261.4K
Change in Inventories -- -$558.5K $44.4K -$1.6M -$237.4K
Cash From Operations -- -$1.6M -$120.4K $1.1M -$1.7M
 
Capital Expenditures -- $12.5K $1.5M $30.5K $2M
Cash Acquisitions -- $2.5M -- -- --
Cash From Investing -- $1.5M -$1.5M -$92.5K -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $36.8K -- -$881.7K --
Long-Term Debt Repaid -- $104.4K -$100.5K -$381.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$62.9K -- -- --
Cash From Financing -- -$203.7K $8.6M -$1.3M $4.1M
 
Beginning Cash (CF) -- -- $8.6M $355.7K $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$314.8K $7M -$233.2K $294.6K
Ending Cash (CF) -- $1.4M $15.6M $122.4K $1.7M
 
Levered Free Cash Flow -- -$1.6M -$1.6M $1.1M -$3.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -- -- $1.7M -$3.2M -$6M
Depreciation & Amoritzation -- -- $254.3K $862K $949.5K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $306.9K -$101.5K -$1.9M
Change in Inventories -- -- $989K -$1.6M $2.5M
Cash From Operations -- -- $2M $728.3K -$587.9K
 
Capital Expenditures -- $12.5K $1.5M $1.9M $2.1M
Cash Acquisitions -- -$2.5M -$1.4M $7M --
Cash From Investing -- -- -$2.6M -$7.4M -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.6M --
Long-Term Debt Repaid -- -- -$771.1K -$5.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $7.8M $468.2K $1.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $7.2M -$6.2M -$1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $460.6K -$1.2M -$2.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -- $21.8K $64.8K $301.7K -$6.6M
Depreciation & Amoritzation -- $244.9K $127.4K $527.5K $441.6K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$416.4K -$110.1K -$143.6K $531.8K
Change in Inventories -- -$490K $155.6K -$2.4M -$631.6K
Cash From Operations -- -$1.1M $476.1K $4.7M -$636.5K
 
Capital Expenditures -- $12.5K $1.5M $133.1K $2M
Cash Acquisitions -- $2.5M -- -- --
Cash From Investing -- $1.5M -$3M -$195.1K -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $526.3K -- $1.2M --
Long-Term Debt Repaid -- -$177.5K -$202K -$5.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$62.9K -- -- --
Cash From Financing -- $3.8K $8.5M -$4.2M $3.3M
 
Beginning Cash (CF) -- -- $10.2M $944.6K $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $412.4K $6M $354.6K $590K
Ending Cash (CF) -- $3.1M $16.2M $1.3M $3M
 
Levered Free Cash Flow -- -$1.1M -$1M $4.6M -$2.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock