Financhill
Sell
18

HFFG Quote, Financials, Valuation and Earnings

Last price:
$2.26
Seasonality move :
-1.98%
Day range:
$2.16 - $2.25
52-week range:
$1.70 - $4.93
Dividend yield:
0%
P/E ratio:
50.48x
P/S ratio:
0.10x
P/B ratio:
0.50x
Volume:
85.3K
Avg. volume:
87.4K
1-year change:
-31.71%
Market cap:
$118.8M
Revenue:
$1.2B
EPS (TTM):
-$0.86
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $566.8M $796.9M $1.2B $1.1B $1.2B
Revenue Growth (YoY) 46.03% 40.59% 46.88% -1.88% 4.63%
 
Cost of Revenues $466.1M $666.8M $989.9M $970.4M $1B
Gross Profit $100.7M $130.1M $180.6M $178.1M $178.5M
Gross Profit Margin 17.77% 16.33% 15.43% 15.51% 14.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $106.4M $122M $195M $195.1M $198M
Other Inc / (Exp) -$338M $1.9M $2.6M -$112K -$41.9M
Operating Expenses $106.4M $100.6M $169.3M $167M $169.3M
Operating Income -$5.6M $29.5M $11.3M $11.1M $9.3M
 
Net Interest Expenses $4.3M $4.1M $7.5M $11.5M $11.4M
EBT. Incl. Unusual Items -$347.9M $27.3M $4K -$2.6M -$46.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.7M $4.5M -$231K $41K $2M
Net Income to Company -$343.2M $22.8M $235K -$2.7M -$48.1M
 
Minority Interest in Earnings -$293K $676K -$225K -$488K $409K
Net Income to Common Excl Extra Items -$343.5M $22.8M $235K -$2.7M -$48.1M
 
Basic EPS (Cont. Ops) -$6.59 $0.43 $0.01 -$0.04 -$0.92
Diluted EPS (Cont. Ops) -$6.59 $0.43 $0.01 -$0.04 -$0.92
Weighted Average Basic Share $52.1M $51.9M $53.8M $53.9M $52.6M
Weighted Average Diluted Share $52.1M $52.1M $53.9M $53.9M $52.6M
 
EBITDA -$324.7M $50.9M $40.6M $37M $35.9M
EBIT -$343.6M $29.5M $11.3M $11.1M $9.3M
 
Revenue (Reported) $566.8M $796.9M $1.2B $1.1B $1.2B
Operating Income (Reported) -$5.6M $29.5M $11.3M $11.1M $9.3M
Operating Income (Adjusted) -$343.6M $29.5M $11.3M $11.1M $9.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $215.5M $300.7M $281.5M $298.4M $307M
Revenue Growth (YoY) 54.05% 39.51% -6.4% 6.02% 2.88%
 
Cost of Revenues $179M $255.5M $237M $254.9M $263.8M
Gross Profit $36.5M $45.2M $44.5M $43.5M $43.2M
Gross Profit Margin 16.94% 15.03% 15.81% 14.58% 14.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31M $54.6M $48.8M $49.7M $49.3M
Other Inc / (Exp) $625K $804K $2.6M -$3M --
Operating Expenses $25.6M $48.3M $42.4M $42.9M $40.1M
Operating Income $10.9M -$3.1M $2.1M $606K $3.1M
 
Net Interest Expenses $902K $2.3M $2.7M $2.6M $2.9M
EBT. Incl. Unusual Items $10.6M -$4.6M $1.9M -$5.1M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M -$672K -$36K -$1.3M -$760K
Net Income to Company $7.9M -$3.9M $2M -$3.8M -$874K
 
Minority Interest in Earnings $357K -$30K $90K $103K $242K
Net Income to Common Excl Extra Items $7.9M -$3.9M $2M -$3.8M -$874K
 
Basic EPS (Cont. Ops) $0.15 -$0.07 $0.03 -$0.07 -$0.02
Diluted EPS (Cont. Ops) $0.15 -$0.07 $0.03 -$0.07 -$0.02
Weighted Average Basic Share $51.9M $53.8M $54.1M $52.7M $53M
Weighted Average Diluted Share $51.9M $53.8M $54.5M $52.7M $53M
 
EBITDA $16.5M $4.2M $9.3M $7.3M $10.3M
EBIT $10.9M -$3.1M $2.1M $606K $3.1M
 
Revenue (Reported) $215.5M $300.7M $281.5M $298.4M $307M
Operating Income (Reported) $10.9M -$3.1M $2.1M $606K $3.1M
Operating Income (Adjusted) $10.9M -$3.1M $2.1M $606K $3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $715M $1.1B $1.2B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $600.1M $939.4M $983.2M $998.3M $1B
Gross Profit $114.9M $167.6M $176.3M $179M $180.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $115.7M $173.9M $208.1M $191M $198.1M
Other Inc / (Exp) $3.3M $1.5M $3.6M -$1.8M --
Operating Expenses $98.2M $141.2M $180.4M $162M $166.9M
Operating Income $16.7M $26.4M -$4.1M $17M $13.8M
 
Net Interest Expenses $3.9M $7M $10.8M $11.6M $11.2M
EBT. Incl. Unusual Items $16.1M $14.4M -$12.7M $818K -$45.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $1.4M -$3.8M $2.3M $630K
Net Income to Company $14.1M $13.7M -$8.9M -$1.4M -$45.8M
 
Minority Interest in Earnings $690K $35.9K -$635K $452K -$396K
Net Income to Common Excl Extra Items $14.1M $13M -$8.9M -$1.4M -$45.8M
 
Basic EPS (Cont. Ops) $0.26 $0.25 -$0.15 -$0.04 -$0.86
Diluted EPS (Cont. Ops) $0.27 $0.25 -$0.15 -$0.04 -$0.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $39.5M $61.2M $26.6M $43.3M $41.8M
EBIT $16.7M $26.4M -$4.1M $17M $13.8M
 
Revenue (Reported) $715M $1.1B $1.2B $1.2B $1.2B
Operating Income (Reported) $16.7M $26.4M -$4.1M $17M $13.8M
Operating Income (Adjusted) $16.7M $26.4M -$4.1M $17M $13.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $568.5M $878.6M $867.6M $896.4M $920.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $467.4M $742.1M $735.4M $763.3M $785M
Gross Profit $101.1M $136.5M $132.2M $133.1M $135.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $88.9M $140.8M $154M $150M $150.1M
Other Inc / (Exp) $2.8M $2.4M $3.2M $1.5M -$1.3M
Operating Expenses $83.5M $122.1M $133.3M $128.3M $125.9M
Operating Income $17.5M $14.4M -$1.1M $4.8M $9.3M
 
Net Interest Expenses $2.7M $5.1M $8.4M $8.6M $8.4M
EBT. Incl. Unusual Items $17.6M $5.3M -$7.4M -$4M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.7M $1.5M -$2.1M $164K -$1.2M
Net Income to Company $12.9M $3.7M -$5.4M -$4.2M -$1.9M
 
Minority Interest in Earnings $148K -$74K -$484K $456K -$349K
Net Income to Common Excl Extra Items $12.7M $3.7M -$5.4M -$4.2M -$1.9M
 
Basic EPS (Cont. Ops) $0.25 $0.07 -$0.09 -$0.09 -$0.03
Diluted EPS (Cont. Ops) $0.25 $0.07 -$0.09 -$0.09 -$0.03
Weighted Average Basic Share $155.7M $161.2M $162M $157.5M $158.7M
Weighted Average Diluted Share $155.8M $161.6M $162.4M $157.5M $159.2M
 
EBITDA $34.8M $35.2M $21.2M $24.7M $30.6M
EBIT $19.7M $14.4M -$1.1M $4.8M $9.3M
 
Revenue (Reported) $568.5M $878.6M $867.6M $896.4M $920.3M
Operating Income (Reported) $17.5M $14.4M -$1.1M $4.8M $9.3M
Operating Income (Adjusted) $19.7M $14.4M -$1.1M $4.8M $9.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.6M $14.8M $24.3M $15.2M $14.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $26.1M $36.5M $44.4M $47.8M $54.1M
Inventory $58.5M $102.7M $120.3M $109M $103.4M
Prepaid Expenses -- -- -- $4.6M $4.4M
Other Current Assets $4.8M $5.6M $8.9M $2.2M $1.5M
Total Current Assets $99M $159.6M $197.9M $178.8M $178.1M
 
Property Plant And Equipment $144.2M $157.6M $154.5M $145.9M $163.5M
Long-Term Investments $2.4M $2.5M $2.7M $2.4M $2.4M
Goodwill $68.5M $80.3M $85.1M $85.1M $38.8M
Other Intangibles $175.8M $195.1M $194.1M $177.8M $161.5M
Other Long-Term Assets $694K $2M $3.2M $6.5M $5.7M
Total Assets $490.6M $596.9M $648.9M $608.1M $561.2M
 
Accounts Payable $29.6M $59.7M $57M $52M $56.3M
Accrued Expenses $8.9M $4.2M $11.6M $2.6M $1.5M
Current Portion Of Long-Term Debt $5.6M $5.6M $6.3M $5.5M $5.4M
Current Portion Of Capital Lease Obligations $2.5M $4.8M $5.9M $5.5M $8M
Other Current Liabilities -- $1M $1.3M $5.3M $5.9M
Total Current Liabilities $79.7M $155.3M $163.9M $143.3M $145.2M
 
Long-Term Debt $95M $107.2M $137.5M $129.4M $133.4M
Capital Leases -- -- -- -- --
Total Liabilities $227.1M $302M $352.7M $320.1M $319.9M
 
Common Stock $5K $5K $5K $5K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity $259.2M $290.9M $291.8M $286.7M $239.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.4M $4M $4.4M $1.3M $2M
Total Equity $263.5M $295M $296.2M $288M $241.3M
 
Total Liabilities and Equity $490.6M $596.9M $648.9M $608.1M $561.2M
Cash and Short Terms $9.6M $14.8M $24.3M $15.2M $14.5M
Total Debt $133.8M $115.1M $146M $136.6M $142.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $15.5M $17.8M $14.3M $11.4M $12.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $34.1M $44.3M $43.1M $51.7M $53.5M
Inventory $77.2M $132.5M $115.9M $123.2M $137.8M
Prepaid Expenses -- -- $18.5M $4.5M $3.7M
Other Current Assets $2.6M $9.9M $5.1M $1.8M --
Total Current Assets $130.5M $204.9M $197.3M $192.9M $208.4M
 
Property Plant And Equipment $144.3M $157.2M $147.9M $161.1M $185.5M
Long-Term Investments $2.4M $2.6M $2.4M $2.4M $2.2M
Goodwill $68.5M $85.1M $85.1M $85.1M --
Other Intangibles $167.6M $198.2M $181.9M $165.6M --
Other Long-Term Assets $1.1M $2.6M $8.2M $5.7M --
Total Assets $514.5M $650.7M $622.8M $612.8M $595.1M
 
Accounts Payable $44.5M $50.8M $78.6M $51.6M $73M
Accrued Expenses $3.8M $15.7M $9.1M $1.9M --
Current Portion Of Long-Term Debt $5.7M $6.4M $5.9M $5.4M --
Current Portion Of Capital Lease Obligations $957.2K $6.2M $5.4M $7.4M --
Other Current Liabilities $341.2K -- $2.3M $23.7M --
Total Current Liabilities $97.8M $168.9M $161.6M $163.1M $175.1M
 
Long-Term Debt $99.2M $140.3M $131.6M $133.6M $150.9M
Capital Leases -- -- -- -- --
Total Liabilities $241.2M $350.8M $330.4M $327.1M $354.2M
 
Common Stock $5.2K $5K $5K $5K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.6M $4.6M $3.1M $2.6M $1.7M
Total Equity $273.3M $299.9M $292.4M $285.6M $240.9M
 
Total Liabilities and Equity $514.5M $650.7M $622.8M $612.8M $595.1M
Cash and Short Terms $15.5M $17.8M $14.3M $11.4M $12.3M
Total Debt $148.2M $149M $139.3M $142.3M $164.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$343.2M $22.8M $235K -$2.7M -$48.1M
Depreciation & Amoritzation $18.9M $20M $29.4M $25.9M $26.7M
Stock-Based Compensation -- $635K $1.3M $3.4M $2.1M
Change in Accounts Receivable $26.5M -$10M -$8.5M -$4.1M -$6.4M
Change in Inventories $19M -$19.4M -$3.8M $14.7M $7.8M
Cash From Operations $45.7M $17.5M $31.3M $15.8M $22.6M
 
Capital Expenditures $664K $2.2M $6.3M $3.5M $12.5M
Cash Acquisitions -$94M $5M $52.3M -- --
Cash From Investing -$94.4M -$40.6M -$50.5M -$1.5M -$12.5M
 
Dividends Paid (Ex Special Dividend) -$175K $338K $187K $884K --
Special Dividend Paid
Long-Term Debt Issued $628.8M $857.3M $1.2B $1.2B $1.5B
Long-Term Debt Repaid -$584.7M -$831.7M -$1.2B -$1.2B -$1.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$113K $3.5M -$304K -$394K -$175K
Cash From Financing $43.8M $28.3M $28.8M -$23.3M -$10.9M
 
Beginning Cash (CF) $14.5M $14.8M $24.3M $15.2M $14.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5M $5.2M $9.5M -$9.1M -$765K
Ending Cash (CF) $9.6M $20M $33.8M $6.2M $13.7M
 
Levered Free Cash Flow $45M $15.3M $25M $12.3M $10.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.9M -$3.9M $2M -$3.8M -$874K
Depreciation & Amoritzation $4.9M $7.4M $7.2M $6.7M $7.3M
Stock-Based Compensation $375K $162K $757K $701K $619K
Change in Accounts Receivable -$2.5M -$1.2M $2.7M -$539K -$664K
Change in Inventories -$13.1M -$2.3M -$4.9M -$276K -$8.3M
Cash From Operations -$2.8M -$6.7M $11.9M -$3.3M -$6M
 
Capital Expenditures $857K $1.7M $2M $3.1M $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$669K -$1.6M -$1.1M -$3.1M -$3.3M
 
Dividends Paid (Ex Special Dividend) $61K $1K $884K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $224.4M $312.6M $296.6M $384.6M --
Long-Term Debt Repaid -$223.2M -$303.7M -$293.2M -$386.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.6M -$1.6M -$14M $7.5M --
Cash From Financing $5.6M $7.3M -$11.5M $3.9M $5.9M
 
Beginning Cash (CF) $15.5M $17.8M $14.3M $11.4M $12.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M -$1M -$646K -$2.5M -$3.3M
Ending Cash (CF) $17.7M $16.8M $13.7M $8.9M $9M
 
Levered Free Cash Flow -$3.7M -$8.4M $9.9M -$6.4M -$9.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.1M $13.7M -$8.9M -$1.4M -$45.8M
Depreciation & Amoritzation $20.8M $26M $30.8M $23.6M $28M
Stock-Based Compensation $375K $933K $3.2M $2.7M $1.7M
Change in Accounts Receivable -$8.7M -$9.8M $740K -$9.1M -$1.8M
Change in Inventories -$15.4M -$16.7M $16.6M -$3.6M -$16M
Cash From Operations $12.7M $12.6M $45.5M -$4M $30.2M
 
Capital Expenditures $1.8M $6.4M $4M $9.5M $13.1M
Cash Acquisitions -- $57.3M -$1K -- --
Cash From Investing -$6.4M -$84.3M -$3.1M -$8.3M -$13M
 
Dividends Paid (Ex Special Dividend) $262K $313K $884K -- --
Special Dividend Paid
Long-Term Debt Issued $1.1B $1.3B $1.2B $1.5B --
Long-Term Debt Repaid -$1.1B -$1.2B -$1.2B -$1.5B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$923K -$15.7M -- --
Cash From Financing $69.4K $74M -$45.9M $9.4M -$16.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.4M $2.3M -$3.5M -$2.9M $883K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $10.9M $6.1M $41.5M -$13.4M $17.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $12.9M $3.7M -$5.4M -$4.2M -$1.9M
Depreciation & Amoritzation $14.4M $20.8M $22.2M $19.9M $21.3M
Stock-Based Compensation $375K $673K $2.6M $2M $1.6M
Change in Accounts Receivable -$8.6M -$8.4M $882K -$4.1M $572K
Change in Inventories -$18.7M -$16M $4.3M -$13.9M -$37.7M
Cash From Operations $11.3M $6.4M $20.6M $870K $4.3M
 
Capital Expenditures $1.5M $5.7M $3.5M $9.4M $10M
Cash Acquisitions -$5M $52.3M -- -- --
Cash From Investing -$6.3M -$50M -$2.6M -$9.4M -$9.9M
 
Dividends Paid (Ex Special Dividend) -$90K $187K $884K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $582.6M $984.2M $891.5M $1.1B $631.7M
Long-Term Debt Repaid -$586.1M -$938.1M -$903.6M -$1.1B -$634M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.8M $366K -$15.1M $7.4M -$369K
Cash From Financing $893K $46.6M -$28M $4.8M $3.5M
 
Beginning Cash (CF) $36.4M $53.1M $46.7M $43.6M $44.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6M $3M -$10M -$3.8M -$2.1M
Ending Cash (CF) $42.3M $56.1M $36.7M $39.8M $41.9M
 
Levered Free Cash Flow $9.8M $631K $17.1M -$8.6M -$5.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock