Financhill
Buy
55

MPWR Quote, Financials, Valuation and Earnings

Last price:
$953.28
Seasonality move :
6.15%
Day range:
$947.05 - $958.08
52-week range:
$438.86 - $1,123.38
Dividend yield:
0.62%
P/E ratio:
24.34x
P/S ratio:
17.25x
P/B ratio:
12.80x
Volume:
191.7K
Avg. volume:
769.6K
1-year change:
53.85%
Market cap:
$45.7B
Revenue:
$2.2B
EPS (TTM):
$39.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $844.5M $1.2B $1.8B $1.8B $2.2B
Revenue Growth (YoY) 34.48% 43.03% 48.55% 1.5% 21.2%
 
Cost of Revenues $378.5M $522.3M $745.6M $800M $986.2M
Gross Profit $466M $685.5M $1B $1B $1.2B
Gross Profit Margin 55.18% 56.75% 58.44% 56.07% 55.32%
 
R&D Expenses $137.6M $190.6M $240.2M $263.6M $324.7M
Selling, General & Admin $161.7M $226.2M $273.6M $275.7M $356.8M
Other Inc / (Exp) -$6.7M -$1.8M -$16.2M $742K $6.5M
Operating Expenses $299.3M $416.8M $513.8M $539.4M $681.5M
Operating Income $166.7M $268.6M $534.8M $481.7M $539.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $169.3M $272.2M $524.9M $505.8M $572.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M $30.2M $87.3M $78.5M -$1.2B
Net Income to Company $164.4M $242M $437.7M $427.4M $1.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $164.4M $242M $437.7M $427.4M $1.8B
 
Basic EPS (Cont. Ops) $3.67 $5.28 $9.37 $8.98 $36.76
Diluted EPS (Cont. Ops) $3.50 $5.05 $9.05 $8.76 $36.59
Weighted Average Basic Share $44.8M $45.9M $46.7M $47.6M $48.6M
Weighted Average Diluted Share $47M $47.9M $48.4M $48.8M $48.8M
 
EBITDA $185.9M $297.3M $571.9M $521.9M $575.8M
EBIT $166.7M $268.6M $534.8M $481.7M $539.4M
 
Revenue (Reported) $844.5M $1.2B $1.8B $1.8B $2.2B
Operating Income (Reported) $166.7M $268.6M $534.8M $481.7M $539.4M
Operating Income (Adjusted) $166.7M $268.6M $534.8M $481.7M $539.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $323.5M $495.4M $474.9M $620.1M $737.2M
Revenue Growth (YoY) 24.71% 53.13% -4.15% 30.59% 18.88%
 
Cost of Revenues $137.2M $204.5M $211.3M $276.7M $330.9M
Gross Profit $186.3M $290.9M $263.5M $343.4M $406.2M
Gross Profit Margin 57.59% 58.72% 55.5% 55.38% 55.11%
 
R&D Expenses $49.5M $67.3M $64.8M $85.1M $98.2M
Selling, General & Admin $56.3M $69.7M $63.2M $94.4M $112.9M
Other Inc / (Exp) -$5.7M -$3.6M -$3.8M $3.5M --
Operating Expenses $105.8M $137M $128M $179.4M $211M
Operating Income $80.6M $153.9M $135.6M $164M $195.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $77.9M $151.9M $137.9M $174.3M $205.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.2M $27.5M $16.7M $29.9M $27.3M
Net Income to Company $68.8M $124.3M $121.2M $144.4M $178.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $68.8M $124.3M $121.2M $144.4M $178.3M
 
Basic EPS (Cont. Ops) $1.50 $2.66 $2.54 $2.96 $3.72
Diluted EPS (Cont. Ops) $1.44 $2.57 $2.48 $2.95 $3.71
Weighted Average Basic Share $46M $46.8M $47.8M $48.8M $47.9M
Weighted Average Diluted Share $47.9M $48.3M $48.8M $49M $48M
 
EBITDA $88.3M $163.6M $145.6M $173.5M $208.9M
EBIT $80.6M $153.9M $135.6M $164M $195.2M
 
Revenue (Reported) $323.5M $495.4M $474.9M $620.1M $737.2M
Operating Income (Reported) $80.6M $153.9M $135.6M $164M $195.2M
Operating Income (Adjusted) $80.6M $153.9M $135.6M $164M $195.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.7B $1.8B $2B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $483.9M $696M $789.3M $911.9M $1.2B
Gross Profit $620.5M $974.6M $1B $1.1B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $178.4M $233M $253.9M $310.4M $372.4M
Selling, General & Admin $210.1M $268.7M $271.7M $331.5M $405.4M
Other Inc / (Exp) -$7.7M -$9.6M -$2.8M $10.4M --
Operating Expenses $388.5M $501.8M $525.6M $642M $777.9M
Operating Income $232M $472.9M $512.2M $485.6M $692M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $234.7M $466.1M $527.1M $522.9M $726M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.5M $74.9M $77.5M $88.7M -$1.2B
Net Income to Company $212.2M $391.3M $449.6M $434.2M $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $212.2M $391.3M $449.6M $434.2M $1.9B
 
Basic EPS (Cont. Ops) $4.65 $8.40 $9.49 $8.95 $39.31
Diluted EPS (Cont. Ops) $4.45 $8.10 $9.23 $8.87 $39.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $257.8M $509.5M $551M $522.2M $740.3M
EBIT $232M $472.9M $512.2M $485.6M $692M
 
Revenue (Reported) $1.1B $1.7B $1.8B $2B $2.7B
Operating Income (Reported) $232M $472.9M $512.2M $485.6M $692M
Operating Income (Adjusted) $232M $472.9M $512.2M $485.6M $692M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $871.3M $1.3B $1.4B $1.6B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $379.7M $553.4M $597.1M $709M $913.8M
Gross Profit $491.6M $780.7M $770M $876.5M $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $136.1M $178.5M $192.2M $239M $286.7M
Selling, General & Admin $165M $207.5M $205.6M $261.4M $310.1M
Other Inc / (Exp) -$8.3M -$16.1M -$2.7M $7M $5.6M
Operating Expenses $301.1M $386M $397.8M $500.4M $596.8M
Operating Income $190.5M $394.7M $372.2M $376.1M $528.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $190.3M $384.2M $386.3M $403.4M $556.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.9M $65.6M $55.8M $66M $110.7M
Net Income to Company $169.4M $318.6M $330.5M $337.3M $445.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $169.4M $318.6M $330.5M $337.3M $445.8M
 
Basic EPS (Cont. Ops) $3.70 $6.83 $6.96 $6.93 $9.31
Diluted EPS (Cont. Ops) $3.54 $6.60 $6.78 $6.89 $9.28
Weighted Average Basic Share $137.3M $139.9M $142.5M $146.1M $143.6M
Weighted Average Diluted Share $143.3M $144.9M $146.2M $146.8M $144.1M
 
EBITDA $210.9M $423.1M $402.1M $402.4M $567M
EBIT $190.5M $394.7M $372.2M $376.1M $528.7M
 
Revenue (Reported) $871.3M $1.3B $1.4B $1.6B $2B
Operating Income (Reported) $190.5M $394.7M $372.2M $376.1M $528.7M
Operating Income (Adjusted) $190.5M $394.7M $372.2M $376.1M $528.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $595.1M $725.1M $737.9M $1.1B $862.9M
Short Term Investments $260.2M $535.8M $449.3M $580.6M $171.1M
Accounts Receivable, Net $66.8M $104.8M $182.7M $179.9M $172.5M
Inventory $157.1M $259.4M $447.3M $383.7M $419.6M
Prepaid Expenses $5M $9.5M $11M $29M $36.1M
Other Current Assets $3.5M $4.4M $17.2M $15.2M $13.9M
Total Current Assets $842M $1.1B $1.4B $1.8B $1.6B
 
Property Plant And Equipment $285.2M $369.3M $361.4M $377.3M $529.1M
Long-Term Investments $3.5M $55.7M $64.9M $701K $273K
Goodwill $6.6M $6.6M $6.6M $6.6M $25.9M
Other Intangibles -- -- -- -- $9.9M
Other Long-Term Assets $11.4M $16.4M $16.3M $12.9M $7.6M
Total Assets $1.2B $1.6B $2.1B $2.4B $3.6B
 
Accounts Payable $38.2M $83M $61.5M $63M $102.5M
Accrued Expenses $23.3M $38.2M $55.9M $50M $67.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $147M $226.9M $263.4M $235M $294.6M
 
Long-Term Debt $1.7M $3.3M $1.7M $5.6M $13M
Capital Leases -- -- -- -- --
Total Liabilities $244.7M $348.2M $397.4M $393.3M $475.5M
 
Common Stock $657.7M $803.2M $975.3M $1.1B $706.8M
Other Common Equity Adj $10.1M $15.9M -$23.1M -$27.1M -$48.5M
Common Equity $966.6M $1.2B $1.7B $2B $3.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $966.6M $1.2B $1.7B $2B $3.1B
 
Total Liabilities and Equity $1.2B $1.6B $2.1B $2.4B $3.6B
Cash and Short Terms $595.1M $725.1M $737.9M $1.1B $862.9M
Total Debt $1.7M $3.3M $1.7M $5.6M $13M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $742M $736M $1B $1.5B $1.3B
Short Term Investments $515.9M $419.8M $621.1M $762M --
Accounts Receivable, Net $79.9M $153.4M $185.8M $164.7M $241.6M
Inventory $208.1M $397.4M $397.3M $424.9M $505.7M
Prepaid Expenses $10.6M $9.2M $79.2M $91.4M $60M
Other Current Assets $3.7M $7.7M $12.3M $17M --
Total Current Assets $1.1B $1.3B $1.7B $2.2B $2.1B
 
Property Plant And Equipment $346.4M $347.7M $366.8M $471.3M $617M
Long-Term Investments $56.5M $31.3M $122K $307K $216K
Goodwill $6.6M $6.6M $6.6M $26.1M --
Other Intangibles -- -- -- $10.2M --
Other Long-Term Assets $2.1M $13.4M $13.3M $6.7M --
Total Assets $1.5B $1.9B $2.3B $2.9B $4.2B
 
Accounts Payable $72.1M $78.7M $64.7M $115.9M $141.7M
Accrued Expenses $27M $33.8M $33M $35.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.4M -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $227.7M $291M $250M $336.6M $442.8M
 
Long-Term Debt $3.4M $1.9M $5.8M $13.5M $15.1M
Capital Leases -- -- -- -- --
Total Liabilities $333.2M $400.5M $383.2M $503.1M $638.4M
 
Common Stock $769.9M $939M $1.1B $1.3B $885.1M
Other Common Equity Adj $11.7M -$41.9M -$47.1M -$21.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.5B $1.9B $2.4B $3.6B
 
Total Liabilities and Equity $1.5B $1.9B $2.3B $2.9B $4.2B
Cash and Short Terms $742M $736M $1B $1.5B $1.3B
Total Debt $3.4M $1.9M $5.8M $13.5M $15.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $164.4M $242M $437.7M $427.4M $1.8B
Depreciation & Amoritzation $19.2M $28.7M $37.1M $40.2M $36.4M
Stock-Based Compensation $85.6M $123.5M $161M $149.7M $205.6M
Change in Accounts Receivable -$14.1M -$38M -$77.9M $2.9M $7.3M
Change in Inventories -$29.5M -$102.3M -$188.1M $63.6M -$35.2M
Cash From Operations $267.8M $320M $246.7M $638.2M $788.4M
 
Capital Expenditures $55.6M $95.2M $58.8M $57.6M $146.1M
Cash Acquisitions -- -- -- -- $33.3M
Cash From Investing -$39.2M -$378.9M -$12.5M -$178.7M $223M
 
Dividends Paid (Ex Special Dividend) $88.8M $109.4M $138M $185.8M $240.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $3.7M $636.2M
Other Financing Activities -$5.4M -$2.8M -$2.1M -$2.8M -$4.1M
Cash From Financing -$71.6M -$90.2M -$128.8M -$183.7M -$872.2M
 
Beginning Cash (CF) $334.9M $189.3M $288.6M $561M $691.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $162M -$145.7M $99.3M $272.5M $130.8M
Ending Cash (CF) $501.9M $47M $381.9M $830.2M $814.1M
 
Levered Free Cash Flow $212.2M $224.8M $187.8M $580.6M $642.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $68.8M $124.3M $121.2M $144.4M $178.3M
Depreciation & Amoritzation $7.7M $9.7M $10M $9.4M $13.7M
Stock-Based Compensation $31.6M $43M $33.6M $51.4M $60.7M
Change in Accounts Receivable -$2.3M -$27.9M -$16.6M -$6.8M -$46.8M
Change in Inventories -$30.7M -$37.8M $30.1M $1.8M -$15M
Cash From Operations $117.8M -$18.2M $175.9M $231.7M $239.3M
 
Capital Expenditures $19.4M $7.3M $27.1M $33.8M $43M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$86.9M $31M -$213M -$26.8M $127.6M
 
Dividends Paid (Ex Special Dividend) $28.5M $36.3M $49.4M $61.2M $74.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $5.5M $2M
Other Financing Activities -$909K -$397K -$1.5M -$644K --
Cash From Financing -$24.8M -$32.6M -$47.1M -$63.2M -$73.2M
 
Beginning Cash (CF) $226.1M $316.2M $421.2M $700.3M $1.1B
Foreign Exchange Rate Adjustment -$184K -$6.9M -$1.6M $8.2M $276K
Additions / Reductions $5.9M -$26.7M -$85.8M $149.9M $293.9M
Ending Cash (CF) $231.8M $282.6M $333.8M $858.4M $1.4B
 
Levered Free Cash Flow $98.4M -$25.5M $148.8M $197.9M $196.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $212.2M $391.3M $449.6M $434.2M $1.9B
Depreciation & Amoritzation $25.8M $36.7M $38.7M $36.6M $48.3M
Stock-Based Compensation $115.3M $156.9M $143.9M $190.7M $229.6M
Change in Accounts Receivable $13.7M -$73.6M -$32.4M $21.1M -$76.9M
Change in Inventories -$59.9M -$189.6M $157K -$26.9M -$80.7M
Cash From Operations $371.5M $222.7M $537.1M $774M $901M
 
Capital Expenditures $89.1M $63.6M $56.6M $95.1M $198.3M
Cash Acquisitions -- -- -- $33.3M --
Cash From Investing -$244.9M -$2.1M -$262.9M -$262.2M $373.5M
 
Dividends Paid (Ex Special Dividend) $104M $130.2M $171.7M $229.3M $271.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $17.9M $627.8M
Other Financing Activities -$3M -$2.4M -$3.2M -$2.7M --
Cash From Financing -$84.9M -$120.2M -$165.2M -$241.3M -$893.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.6M $90.1M $105M $279.2M $380.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $282.3M $159.1M $480.5M $678.9M $702.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $169.4M $318.6M $330.5M $337.3M $445.8M
Depreciation & Amoritzation $20.4M $28.3M $29.9M $26.4M $38.3M
Stock-Based Compensation $92.3M $125.7M $108.6M $149.6M $173.6M
Change in Accounts Receivable -$13M -$48.6M -$3.1M $15.1M -$69M
Change in Inventories -$51M -$138.2M $50M -$40.5M -$86.1M
Cash From Operations $291.8M $194.5M $484.9M $620.7M $733.3M
 
Capital Expenditures $77.6M $46M $43.8M $81.3M $133.5M
Cash Acquisitions -- -- -- $33.3M --
Cash From Investing -$339.1M $37.7M -$212.7M -$296.1M -$145.7M
 
Dividends Paid (Ex Special Dividend) $80.7M $101.6M $135.3M $178.8M $210M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $14.2M $5.7M
Other Financing Activities -$2M -$1.6M -$2.7M -$2.7M -$1.9M
Cash From Financing -$63M -$92.9M -$129.3M -$186.9M -$208.6M
 
Beginning Cash (CF) $664.7M $919.7M $1.4B $1.7B $2.5B
Foreign Exchange Rate Adjustment $1.4M -$12.3M -$10.3M $1.6M $10.4M
Additions / Reductions -$108.9M $126.9M $132.6M $139.3M $389.5M
Ending Cash (CF) $557.2M $1B $1.5B $1.9B $2.9B
 
Levered Free Cash Flow $214.2M $148.5M $441.1M $539.4M $599.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock