Financhill
Sell
31

METCB Quote, Financials, Valuation and Earnings

Last price:
$11.94
Seasonality move :
-20.76%
Day range:
$11.80 - $12.22
52-week range:
$5.85 - $21.80
Dividend yield:
4.81%
P/E ratio:
53.94x
P/S ratio:
1.16x
P/B ratio:
1.52x
Volume:
63.1K
Avg. volume:
123K
1-year change:
20.46%
Market cap:
$799.3M
Revenue:
$666.3M
EPS (TTM):
-$0.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $168.9M $283.4M $565.7M $693.5M $666.3M
Revenue Growth (YoY) -26.63% 67.77% 99.61% 22.6% -3.93%
 
Cost of Revenues $167M $222.2M $375.3M $549.4M $600.4M
Gross Profit $1.9M $61.2M $190.4M $144.1M $65.9M
Gross Profit Margin 1.14% 21.58% 33.66% 20.78% 9.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21M $21.6M $40M $48.8M $49.3M
Other Inc / (Exp) $11.9M $7.4M $2.6M $18.3M $4.4M
Operating Expenses $21M $21.6M $40M $48.8M $49.3M
Operating Income -$19.1M $39.5M $150.4M $95.2M $16.6M
 
Net Interest Expenses $1.2M $2.6M $6.8M $8.9M $6.1M
EBT. Incl. Unusual Items -$8.4M $44.4M $146.2M $104.7M $14.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.5M $4.6M $30.2M $22.4M $3.7M
Net Income to Company -$4.9M $39.8M $116M $82.3M $11.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.9M $39.8M $116M $82.3M $11.2M
 
Basic EPS (Cont. Ops) -$0.12 $0.90 $2.63 $0.87 $0.22
Diluted EPS (Cont. Ops) -$0.12 $0.90 $2.60 $0.85 $0.21
Weighted Average Basic Share $42.5M $44M $44.2M $94.9M $51.6M
Weighted Average Diluted Share $42.5M $44.3M $44.7M $96.6M $53.6M
 
EBITDA $2.4M $66.4M $192.7M $150.9M $83.7M
EBIT -$19.1M $39.5M $150.4M $95.2M $16.6M
 
Revenue (Reported) $168.9M $283.4M $565.7M $693.5M $666.3M
Operating Income (Reported) -$19.1M $39.5M $150.4M $95.2M $16.6M
Operating Income (Adjusted) -$19.1M $39.5M $150.4M $95.2M $16.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $76.4M $136.9M $187M $167.4M $121M
Revenue Growth (YoY) 93.56% 79.28% 36.55% -10.46% -27.73%
 
Cost of Revenues $61.7M $91.6M $159.4M $152.9M $119.3M
Gross Profit $14.7M $45.4M $27.5M $14.5M $1.7M
Gross Profit Margin 19.2% 33.13% 14.73% 8.67% 1.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9M $8.7M $11.5M $12.9M $16.1M
Other Inc / (Exp) $789K -$933K $11.3M -$76K --
Operating Expenses $5.9M $8.7M $11.5M $12.9M $16.1M
Operating Income $8.8M $36.7M $16.1M $1.6M -$14.5M
 
Net Interest Expenses $933K $2.3M $2.4M $1.7M $2.3M
EBT. Incl. Unusual Items $8.6M $33.5M $25M -$178K -$16.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $6.6M $5.5M $61K -$3.3M
Net Income to Company $7M $26.9M $19.5M -$239K -$13.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7M $26.9M $19.5M -$239K -$13.3M
 
Basic EPS (Cont. Ops) $0.16 $0.61 $0.38 -$0.00 -$0.22
Diluted EPS (Cont. Ops) $0.16 $0.60 $0.38 -$0.00 -$0.22
Weighted Average Basic Share $44.1M $44.1M $50.6M $52.1M $61.1M
Weighted Average Diluted Share $44.5M $44.5M $51.6M $52.1M $61.1M
 
EBITDA $15.7M $48.6M $30.9M $19.8M $3M
EBIT $8.8M $36.7M $16.1M $1.6M -$14.5M
 
Revenue (Reported) $76.4M $136.9M $187M $167.4M $121M
Operating Income (Reported) $8.8M $36.7M $16.1M $1.6M -$14.5M
Operating Income (Adjusted) $8.8M $36.7M $16.1M $1.6M -$14.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $247M $518M $626M $698.1M $579.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $217.3M $328.1M $501.6M $601.4M $556.2M
Gross Profit $29.7M $189.9M $124.4M $96.8M $23.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.1M $35.1M $48.3M $49.2M $57.3M
Other Inc / (Exp) $7.6M $2.1M $15.9M $6.3M --
Operating Expenses $21.1M $35.1M $48.3M $49.2M $57.3M
Operating Income $8.7M $154.8M $76.1M $47.5M -$34M
 
Net Interest Expenses $1.7M $6.5M $8.8M $6.1M $8.9M
EBT. Incl. Unusual Items $14.6M $150.4M $83.3M $47.7M -$40.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.8M $30.1M $16.6M $10.3M -$7.4M
Net Income to Company $16.4M $120.3M $66.7M $37.4M -$32.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.4M $120.3M $66.7M $37.4M -$32.9M
 
Basic EPS (Cont. Ops) $0.37 $2.72 $1.45 $0.69 -$0.58
Diluted EPS (Cont. Ops) $0.37 $2.68 $1.44 $0.69 -$0.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $33.5M $193.6M $127.9M $112.3M $36M
EBIT $8.7M $154.8M $76.1M $47.5M -$34M
 
Revenue (Reported) $247M $518M $626M $698.1M $579.5M
Operating Income (Reported) $8.7M $154.8M $76.1M $47.5M -$34M
Operating Income (Adjusted) $8.7M $154.8M $76.1M $47.5M -$34M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $195.9M $430.5M $490.8M $495.4M $408.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $163.1M $268.9M $395.3M $447.2M $403M
Gross Profit $32.8M $161.5M $95.5M $48.2M $5.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.8M $29.3M $37.5M $37.9M $45.9M
Other Inc / (Exp) $7.2M $1.8M $15.1M $3.1M $1.2M
Operating Expenses $15.8M $29.3M $37.5M $37.9M $45.9M
Operating Income $17M $132.3M $58M $10.3M -$40.3M
 
Net Interest Expenses $1.4M $5.3M $7.3M $4.5M $7.3M
EBT. Incl. Unusual Items $22.8M $128.7M $65.8M $8.9M -$46.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $27.1M $13.5M $1.5M -$9.6M
Net Income to Company $21.1M $101.7M $52.3M $7.3M -$36.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.1M $101.7M $52.3M $7.3M -$36.7M
 
Basic EPS (Cont. Ops) $0.48 $2.30 $1.13 $0.13 -$0.66
Diluted EPS (Cont. Ops) $0.48 $2.26 $1.11 $0.12 -$0.66
Weighted Average Basic Share $131.7M $132.5M $138.8M $198.5M $168.2M
Weighted Average Diluted Share $132.1M $134.6M $140.2M $201M $168.2M
 
EBITDA $36.4M $163.6M $98.9M $60.3M $12.5M
EBIT $17M $132.3M $58M $10.3M -$40.3M
 
Revenue (Reported) $195.9M $430.5M $490.8M $495.4M $408.6M
Operating Income (Reported) $17M $132.3M $58M $10.3M -$40.3M
Operating Income (Adjusted) $17M $132.3M $58M $10.3M -$40.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.7M $22.8M $36.5M $42.8M $33.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $20.3M $44.5M $41.2M $96.9M $73.6M
Inventory $11.9M $15.8M $45M $37.2M $43.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5M $4.6M $25.7M $13.7M $17.7M
Total Current Assets $42.5M $86.8M $147.5M $189.7M $167.6M
 
Property Plant And Equipment $180.5M $236.2M $443.4M $469.9M $495.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $809K $491K $2.8M $3.8M $7.9M
Total Assets $258.5M $353.3M $614.8M $680.8M $690.3M
 
Accounts Payable $11.7M $15.3M $34.8M $51.6M $48.9M
Accrued Expenses $11.6M $19.4M $41.8M $52.2M $61.7M
Current Portion Of Long-Term Debt $4.9M $7.7M $75.6M $56.5M $359K
Current Portion Of Capital Lease Obligations -- $3.5M $6M $5.5M $6.2M
Other Current Liabilities $862K $280K $4.6M $4M $4.3M
Total Current Liabilities $29.1M $46.7M $162.8M $170M $122.4M
 
Long-Term Debt $12.6M $40.3M $57.1M $39M $96.8M
Capital Leases -- -- -- -- --
Total Liabilities $89.4M $142.2M $305.6M $311.2M $327.5M
 
Common Stock $427K $441K $442K $528K $533K
Other Common Equity Adj -- -- -- -- --
Common Equity $169.1M $211.1M $309.2M $369.6M $362.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $169.1M $211.1M $309.2M $369.6M $362.8M
 
Total Liabilities and Equity $258.5M $353.3M $614.8M $680.8M $690.3M
Cash and Short Terms $6.7M $22.8M $36.5M $42.8M $33.8M
Total Debt $17.5M $51.4M $138.7M $101M $103.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $47.7M $47.9M $43.8M $23.7M $194.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $37.6M $50.4M $63.6M $62.9M $43.6M
Inventory $13.9M $40M $50.2M $53.1M $81.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.3M $5M $12.4M $7.9M --
Total Current Assets $102.5M $142M $169.2M $146.7M $328.7M
 
Property Plant And Equipment $190.6M $413.7M $469.9M $488.8M $509M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $520K $3.6M $4M $6.1M --
Total Assets $299.1M $562.1M $646.7M $645.4M $849.7M
 
Accounts Payable $21.2M $30.1M $51.6M $53.8M $41.7M
Accrued Expenses $14.1M $49.2M $46.5M $48.4M --
Current Portion Of Long-Term Debt $5.8M $65.8M $38M $383K --
Current Portion Of Capital Lease Obligations $3.1M $4.8M $6.3M $6.1M --
Other Current Liabilities $44K -- -- -- --
Total Current Liabilities $45.3M $150.4M $142.5M $108.8M $110.6M
 
Long-Term Debt $39.9M $64M $73.1M $83.5M $127.3M
Capital Leases -- -- -- -- --
Total Liabilities $105.3M $263.5M $294.1M $283.6M $322.7M
 
Common Stock $441K $441K $527K $525K $549K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $193.8M $298.7M $352.6M $361.8M $526.9M
 
Total Liabilities and Equity $299.1M $562.1M $646.7M $645.4M $849.7M
Cash and Short Terms $47.7M $47.9M $43.8M $23.7M $194.6M
Total Debt $48.7M $134.6M $117.4M $90M $136.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.9M $39.8M $116M $82.3M $11.2M
Depreciation & Amoritzation $21.5M $26.8M $42.3M $55.7M $67.1M
Stock-Based Compensation $4.1M $5.3M $8.2M $12.9M $17.5M
Change in Accounts Receivable -$1M -$24.2M $3.3M -$55.7M $23.3M
Change in Inventories $3.3M -$3.8M -$29.2M $7.8M -$6.2M
Cash From Operations $13.3M $53.3M $187.9M $161M $112.7M
 
Capital Expenditures $24.8M $59.6M $123M $82.9M $68.8M
Cash Acquisitions -- -- $23.6M $608K --
Cash From Investing -$24.8M -$59.6M -$145.7M -$72.2M -$70.8M
 
Dividends Paid (Ex Special Dividend) -- -- $20M $25.8M $24.6M
Special Dividend Paid
Long-Term Debt Issued $58.5M $54.4M $42M $130M $196.7M
Long-Term Debt Repaid -$45.6M -$28.2M -$46.1M -$174.2M -$206.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$3.8M -$4.5M -$12.5M -$16.8M
Cash From Financing $11.3M $22.4M -$28.5M -$82.5M -$50.8M
 
Beginning Cash (CF) $6.7M $22.8M $36.5M $42.8M $33.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$155K $16.1M $13.7M $6.3M -$9M
Ending Cash (CF) $6.5M $38.9M $50.2M $49.1M $24.9M
 
Levered Free Cash Flow -$11.4M -$6.3M $64.9M $78.1M $43.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7M $26.9M $19.5M -$239K -$13.3M
Depreciation & Amoritzation $6.9M $11.9M $14.8M $18.2M $17.5M
Stock-Based Compensation $1.3M $2M $3.2M $4M $4.7M
Change in Accounts Receivable -$23.7M $2.4M -$4.7M $6.7M $12.3M
Change in Inventories $5.7M -$7.6M $17.2M -$655K -$22.3M
Cash From Operations $4.8M $49.5M $69.9M $37.4M -$2.4M
 
Capital Expenditures $9.1M $37.6M $16.9M $17.8M $20M
Cash Acquisitions -- $10.7M -- -- --
Cash From Investing -$9.1M -$48.3M -$13.9M -$18.1M -$18.8M
 
Dividends Paid (Ex Special Dividend) -- $15M $6.9M $8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $36.4M $15.7M $17.5M $40M --
Long-Term Debt Repaid -$2.2M -$8.7M -$56.5M -$48.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.5M -$120K -$991K -$8.4M --
Cash From Financing $31.8M $1.9M -$46.9M -$24M $186.9M
 
Beginning Cash (CF) $47.7M $47.9M $43.8M $23.7M $194.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.5M $3.2M $9M -$4.7M $165.7M
Ending Cash (CF) $75.2M $51.1M $52.9M $19M $360.4M
 
Levered Free Cash Flow -$4.3M $11.9M $53M $19.6M -$22.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.4M $120.3M $66.7M $37.4M -$32.9M
Depreciation & Amoritzation $24.8M $38.9M $51.8M $64.7M $70M
Stock-Based Compensation $4.9M $7.5M $11.7M $16.5M $17.1M
Change in Accounts Receivable -$16.3M -$12.8M -$13.3M $729K $19.3M
Change in Inventories $9.4M -$26.1M -$10.2M -$2.8M -$28.5M
Cash From Operations $50.1M $174.4M $148.5M $138.5M $35.1M
 
Capital Expenditures $21.9M $133.4M $96.6M $75.9M $66.4M
Cash Acquisitions -- $22.5M $1.2M $608K --
Cash From Investing -$21.9M -$153.8M -$91.6M -$72.5M -$67.9M
 
Dividends Paid (Ex Special Dividend) -- $15M $23.1M $32.2M $4.5M
Special Dividend Paid
Long-Term Debt Issued $55M $20.8M $120M $171.5M --
Long-Term Debt Repaid -$39.2M -$22.9M -$147.4M -$208.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.3M -$3.4M -$10.5M -$17.2M --
Cash From Financing $11.6M -$20.3M -$61M -$86.1M $203.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $39.8M $230K -$4.1M -$20.1M $171M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $28.2M $41M $52M $62.6M -$31.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.1M $101.7M $52.3M $7.3M -$36.7M
Depreciation & Amoritzation $19.3M $31.4M $40.9M $50M $52.9M
Stock-Based Compensation $3.9M $6.2M $9.7M $13.3M $12.8M
Change in Accounts Receivable -$17.3M -$5.9M -$22.5M $34M $30M
Change in Inventories -$1.9M -$24.2M -$5.3M -$15.9M -$38.2M
Cash From Operations $37.8M $158.8M $119.5M $97M $19.4M
 
Capital Expenditures $17.6M $91.4M $64.9M $57.9M $55.5M
Cash Acquisitions -- $22.5M -- -- --
Cash From Investing -$17.6M -$111.8M -$57.8M -$58.1M -$55.2M
 
Dividends Paid (Ex Special Dividend) -- $15M $18M $24.5M $4.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $50.5M $17M $95M $136.5M $47M
Long-Term Debt Repaid -$26.2M -$20.8M -$122.2M -$156.7M -$26.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.5M -$3.2M -$9.2M -$13.9M -$6.6M
Cash From Financing $20.8M -$21.9M -$54.4M -$58M $196.6M
 
Beginning Cash (CF) $74.4M $165.1M $116.1M $83.3M $267.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $41M $25.1M $7.3M -$19.1M $160.8M
Ending Cash (CF) $115.4M $190.2M $123.4M $64.2M $428.7M
 
Levered Free Cash Flow $20.1M $67.4M $54.6M $39.1M -$36.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock