Financhill
Buy
53

MEOH Quote, Financials, Valuation and Earnings

Last price:
$47.76
Seasonality move :
1.67%
Day range:
$46.62 - $48.85
52-week range:
$25.46 - $54.49
Dividend yield:
1.51%
P/E ratio:
15.42x
P/S ratio:
0.96x
P/B ratio:
1.47x
Volume:
514.8K
Avg. volume:
517.8K
1-year change:
-7.81%
Market cap:
$3.8B
Revenue:
$3.7B
EPS (TTM):
$3.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.6B $4.4B $4.3B $3.7B $3.7B
Revenue Growth (YoY) -19.3% 66.59% -2.34% -13.63% -0.1%
 
Cost of Revenues $2.1B $3.1B $3.2B $2.8B $2.7B
Gross Profit $542M $1.3B $1.1B $925.7M $1B
Gross Profit Margin 20.45% 29.51% 24.89% 24.86% 28.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $604.7M $590.7M $580.2M $662.1M $717M
Other Inc / (Exp) $39.4M $97.7M $194.9M $99.5M $75.6M
Operating Expenses $604.7M $590.7M $580.2M $662.1M $717M
Operating Income -$62.7M $712M $492.7M $263.6M $324.7M
 
Net Interest Expenses $164.4M $144.4M $130.8M $117.4M $132.6M
EBT. Incl. Unusual Items -$217M $568.6M $505.2M $186.1M $241.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$62.1M $110.4M $119.9M $1.5M $29.8M
Net Income to Company -$125.3M $555.9M $462.3M $284.1M $250.2M
 
Minority Interest in Earnings $31.4M $73.6M $108.5M $110M $86.3M
Net Income to Common Excl Extra Items -$125.3M $555.9M $462.3M $284.1M $250.2M
 
Basic EPS (Cont. Ops) -$2.06 $6.34 $4.95 $2.57 $2.43
Diluted EPS (Cont. Ops) -$2.06 $6.13 $4.86 $2.57 $2.39
Weighted Average Basic Share $76.2M $76M $71.4M $67.8M $67.4M
Weighted Average Diluted Share $76.2M $76.2M $71.7M $67.8M $67.6M
 
EBITDA $294.8M $1.1B $865.1M $655.4M $710.4M
EBIT -$62.7M $712M $492.7M $263.6M $324.7M
 
Revenue (Reported) $2.6B $4.4B $4.3B $3.7B $3.7B
Operating Income (Reported) -$62.7M $712M $492.7M $263.6M $324.7M
Operating Income (Adjusted) -$62.7M $712M $492.7M $263.6M $324.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1B $823.3M $934.8M $927.4M
Revenue Growth (YoY) 85.47% -6.12% -18.65% 13.55% -0.79%
 
Cost of Revenues $948.8M $961.4M $828.3M $893.6M $859M
Gross Profit $129.2M $50.6M -$5.1M $41.2M $68.5M
Gross Profit Margin 11.99% 5% -0.62% 4.41% 7.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $21.5M $133.8M $55.4M $19.8M --
Operating Expenses -- -- -- -- --
Operating Income $129.2M $50.6M -$5.1M $41.2M $68.5M
 
Net Interest Expenses $37M $32.6M $26.4M $27.8M $60.9M
EBT. Incl. Unusual Items $94.2M $144.3M -$29.3M $61.3M $22.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.5M $33.8M -$17.5M $10.5M $3.8M
Net Income to Company $88.3M $128.1M $43.7M $64.7M $3.8M
 
Minority Interest in Earnings $16.7M $58.8M $19.4M $33.8M $11.3M
Net Income to Common Excl Extra Items $87.2M $128M $43.6M $64.9M $4.2M
 
Basic EPS (Cont. Ops) $0.93 $0.99 $0.36 $0.46 -$0.09
Diluted EPS (Cont. Ops) $0.93 $0.87 $0.36 $0.46 -$0.09
Weighted Average Basic Share $76.2M $70.2M $67.4M $67.4M $77.3M
Weighted Average Diluted Share $76.2M $70.4M $67.4M $67.5M $77.3M
 
EBITDA $220.2M $150.7M $93.2M $140.5M $179.3M
EBIT $129.2M $50.6M -$5.1M $41.2M $68.5M
 
Revenue (Reported) $1.1B $1B $823.3M $934.8M $927.4M
Operating Income (Reported) $129.2M $50.6M -$5.1M $41.2M $68.5M
Operating Income (Adjusted) $129.2M $50.6M -$5.1M $41.2M $68.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4B $4.6B $3.8B $3.7B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $3.9B $3.5B $3.4B $3.1B
Gross Profit $474.4M $680.4M $272.7M $250.4M $515.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $69.3M $209.3M $105.5M $63.9M --
Operating Expenses -- -- -- -- --
Operating Income $474.4M $680.4M $272.7M $250.4M $515.8M
 
Net Interest Expenses $151.5M $133.2M $118.8M $113.3M $212.2M
EBT. Incl. Unusual Items $325.8M $666.5M $202.2M $202.9M $353.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78.1M $134.6M $23.1M $6.6M $51.3M
Net Income to Company $318.3M $623.6M $286.2M $254.2M $273.3M
 
Minority Interest in Earnings $62.1M $111.5M $101.2M $102.1M $60.6M
Net Income to Common Excl Extra Items $317M $624.9M $282.9M $254.5M $274.3M
 
Basic EPS (Cont. Ops) $3.35 $6.98 $2.65 $2.26 $3.18
Diluted EPS (Cont. Ops) $3.34 $6.39 $2.65 $2.26 $3.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $837.5M $1.1B $650.7M $645.6M $925.5M
EBIT $474.4M $680.4M $272.7M $250.4M $515.8M
 
Revenue (Reported) $4B $4.6B $3.8B $3.7B $3.6B
Operating Income (Reported) $474.4M $680.4M $272.7M $250.4M $515.8M
Operating Income (Adjusted) $474.4M $680.4M $272.7M $250.4M $515.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2B $3.3B $2.8B $2.8B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $2.9B $2.6B $2.6B $2.2B
Gross Profit $465.3M $433.7M $213.7M $200.6M $391.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $63.1M $174.7M $85.3M $49.7M $19.8M
Operating Expenses -- -- -- -- --
Operating Income $465.3M $433.7M $213.7M $200.6M $391.6M
 
Net Interest Expenses $110.3M $99.2M $87.3M $83.2M $162.8M
EBT. Incl. Unusual Items $360.3M $458.2M $155.2M $172M $283.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $88.5M $112.7M $15.9M $21.1M $42.5M
Net Income to Company $336.1M $404M $224.6M $194.7M $222.4M
 
Minority Interest in Earnings $53.2M $91.1M $83.9M $76M $50.4M
Net Income to Common Excl Extra Items $335M $403.9M $224.6M $194.9M $219M
 
Basic EPS (Cont. Ops) $3.70 $4.33 $2.07 $1.76 $2.51
Diluted EPS (Cont. Ops) $3.69 $3.88 $2.06 $1.76 $2.51
Weighted Average Basic Share $228.6M $216.1M $203.9M $202.2M $212.6M
Weighted Average Diluted Share $229M $216.6M $204.1M $202.5M $212.7M
 
EBITDA $741.3M $719.8M $505.5M $495.7M $710.8M
EBIT $465.3M $433.7M $213.7M $200.6M $391.6M
 
Revenue (Reported) $3.2B $3.3B $2.8B $2.8B $2.6B
Operating Income (Reported) $465.3M $433.7M $213.7M $200.6M $391.6M
Operating Income (Adjusted) $465.3M $433.7M $213.7M $200.6M $391.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $840M $935.3M $860.9M $461.4M $891.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $336M $458.1M $407.7M $431.6M $433.5M
Inventory $308.7M $459.6M $439.8M $426.8M $453.5M
Prepaid Expenses $33.7M $36M $38.6M $58M $61.3M
Other Current Assets $6.6M $42K $39.3M -$7K $20K
Total Current Assets $1.6B $2B $1.9B $1.5B $1.9B
 
Property Plant And Equipment $3.7B $3.7B $4.2B $4.4B $4.2B
Long-Term Investments $240.6M $291.8M $515.1M $343.3M $242M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $92.5M $19.4M $29.6M $27.8M $28.1M
Total Assets $5.7B $6.1B $6.6B $6.4B $6.6B
 
Accounts Payable $601M $836M $789.2M $771.9M $546.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $39.8M $11.8M $15.1M $314.7M $13.7M
Current Portion Of Capital Lease Obligations $97.5M $98.3M $108.7M $120.7M $122.7M
Other Current Liabilities $27.2M $17.2M $29.5M $95M $46.8M
Total Current Liabilities $765.4M $963.2M $942.6M $1.3B $729.6M
 
Long-Term Debt $2.9B $2.8B $2.9B $2.6B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $4.1B $4.2B $4.3B $4.2B
 
Common Stock $440.7M $432.7M $401.3M $391.9M $392.2M
Other Common Equity Adj -$137.1M -$2.7M $241.9M $22.9M $70M
Common Equity $1.1B $1.7B $2.1B $1.9B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $292.4M $271.2M $317.4M $242.1M $287.7M
Total Equity $1.4B $2B $2.4B $2.2B $2.4B
 
Total Liabilities and Equity $5.7B $6.1B $6.6B $6.4B $6.6B
Cash and Short Terms $840M $935.3M $860.9M $461.4M $891.9M
Total Debt $3.1B $2.9B $3B $3B $3.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $932.4M $961.8M $528.7M $511.1M $413.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $507.3M $560.4M $478.7M $682.1M $442M
Inventory $386.6M $417.5M $408.7M $408.9M $549.6M
Prepaid Expenses $34.7M $43.6M $36.2M $60.2M $64.5M
Other Current Assets $32M $72.9M $13M $17M --
Total Current Assets $1.9B $2.1B $1.5B $1.7B $1.5B
 
Property Plant And Equipment $3.6B $4B $4.4B $4.2B $5.3B
Long-Term Investments $182.7M $208.8M $238.8M $159.2M $472.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $99.1M $351.6M $226.4M $194.4M --
Total Assets $5.9B $6.7B $6.4B $6.5B $7.5B
 
Accounts Payable $740.6M $817.3M $708.7M $770.8M $540.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $11.6M $12.3M $13.9M $313.4M --
Current Portion Of Capital Lease Obligations $94.2M $106.9M $117.8M $125.3M --
Other Current Liabilities $25.7M $21.3M $54.3M $47.6M --
Total Current Liabilities $872.1M $957.8M $894.8M $1.3B $722.5M
 
Long-Term Debt $2.7B $2.9B $2.9B $2.5B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $4B $4.2B $4.1B $4.2B $4.7B
 
Common Stock $440.5M $406M $391.6M $391.9M $731.7M
Other Common Equity Adj $12M $275.8M $91.9M $12.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $306.9M $332M $318.9M $303.9M $300.8M
Total Equity $1.9B $2.5B $2.3B $2.3B $2.9B
 
Total Liabilities and Equity $5.9B $6.7B $6.4B $6.5B $7.5B
Cash and Short Terms $932.4M $961.8M $528.7M $511.1M $413.4M
Total Debt $2.8B $3B $3B $3B $3.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$125.3M $555.9M $462.3M $284.1M $250.2M
Depreciation & Amoritzation $357.6M $363.1M $372.4M $391.8M $385.7M
Stock-Based Compensation $55.3M -$1.2M $15.4M $34.5M $24M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $295.6M $829.3M $825.5M $491.6M $568.4M
 
Capital Expenditures $341.8M $245.4M $577.4M $448.5M $101.3M
Cash Acquisitions $1.2M -- -- -- --
Cash From Investing -$279.3M -$252.4M -$553.1M -$508.6M -$99.7M
 
Dividends Paid (Ex Special Dividend) $36M $24.6M $44M $49.4M $49.9M
Special Dividend Paid
Long-Term Debt Issued $1.2B $25.2M -- -- $585.4M
Long-Term Debt Repaid -$702.8M -$336.4M -$115M -$130.4M -$463.6M
Repurchase of Common Stock -- $62.9M $253M $86.4M --
Other Financing Activities -$40.2M -$79.5M $64.7M -$118M -$106.9M
Cash From Financing $400.7M -$478.7M -$346.7M -$382.8M -$34.8M
 
Beginning Cash (CF) $840M $935.3M $860.9M $461.4M $891.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $417.1M $98.2M -$74.3M -$399.7M $433.9M
Ending Cash (CF) $1.3B $1B $786.6M $61.7M $1.3B
 
Levered Free Cash Flow -$46.2M $583.9M $248.2M $43.2M $467.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $219.5M $61.6M $59.5M $51M --
Depreciation & Amoritzation $86.4M $86.8M $99.8M $83.9M --
Stock-Based Compensation -$15.4M $14.1M $6.5M $26M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $215.9M $165.9M $127.7M $203.4M --
 
Capital Expenditures $65M $156.3M $70M $35M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$62.9M -$142.4M -$100.3M $5.2M --
 
Dividends Paid (Ex Special Dividend) $9.3M $12.1M $12.4M $11.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $207K -- -- $585.4M --
Long-Term Debt Repaid -$29M -$30.2M -$33.5M -$341.2M --
Repurchase of Common Stock $58.6M $32.6M $177.7K -- --
Other Financing Activities -$56.7M -$51.8M -$52.6M -$68.2M --
Cash From Financing -$153.4M -$122.8M -$98M $163.7M --
 
Beginning Cash (CF) $935.3M $860.9M $461.4M $891.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$379.8K -$99.4M -$70.7M $372.2M --
Ending Cash (CF) $934.9M $761.6M $390.7M $1.3B --
 
Levered Free Cash Flow $150.8M $9.6M $57.7M $168.4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $318.3M $623.6M $286.2M $254.2M $273.3M
Depreciation & Amoritzation $364.9M $372.3M $378.8M $394.5M $408M
Stock-Based Compensation $62.6M -$13.9M $42.1M $3.9M $18.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $634.4M $876.6M $529.6M $481.7M $860.1M
 
Capital Expenditures $231.5M $485.2M $535.3M $134.8M $121.1M
Cash Acquisitions $1.2M -- -- -- $1.3B
Cash From Investing -$266.8M -$472.9M -$551.1M -$203.9M -$1.4B
 
Dividends Paid (Ex Special Dividend) $17.9M $41.1M $49M $49.8M $51.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$587.1M -$113.8M -$127.1M -$155.9M --
Repurchase of Common Stock $4M $281.8M $118.9M $177.7K --
Other Financing Activities -$38.1M $59.8M -$117.2M -$91.4M --
Cash From Financing -$634M -$374.5M -$407.4M -$296.3M $397.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$266.3M $29.2M -$429M -$18.5M -$113.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $403M $391.4M -$5.7M $346.9M $739M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $555.6M $465.6M $284.1M $245.7M $222.4M
Depreciation & Amoritzation $363.2M $372.7M $391.8M $378.6M $324.1M
Stock-Based Compensation -$1.2M $15.6M $34.4M $23.4M -$7.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $828.8M $826.6M $491.4M $557.4M $656.8M
 
Capital Expenditures $245.1M $576.5M $449M $99.8M $86.1M
Cash Acquisitions -- -- -- -- $1.3B
Cash From Investing -$252.6M -$552.5M -$509M -$98.4M -$1.4B
 
Dividends Paid (Ex Special Dividend) $24.6M $43.8M $49.4M $49M $39.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25.2M -- -- $585.4M $546M
Long-Term Debt Repaid -$336.4M -$115M -$130.4M -$463.6M -$74.9M
Repurchase of Common Stock $62.6M $255.9M $86.5M -- --
Other Financing Activities -$79.5M $64.7M -$118M -$106.9M -$29.9M
Cash From Financing -$481M -$344M -$382.7M -$34.6M $234.1M
 
Beginning Cash (CF) $3.5B $3.8B $2.4B $2.2B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95.2M -$69.8M -$400.3M $424.4M -$485.9M
Ending Cash (CF) $3.6B $3.8B $2B $2.7B $1.5B
 
Levered Free Cash Flow $583.7M $250.1M $42.4M $457.6M $570.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.7T
P/E Ratio: 66x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
50
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Buy
78
GDXU alert for Jan 31

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 38.85% over the past day.

Buy
62
PFSI alert for Jan 31

PennyMac Financial Services, Inc. [PFSI] is down 33.21% over the past day.

Buy
86
JNUG alert for Jan 31

Direxion Daily Junior Gold Miners Idx Bull 2X Shs [JNUG] is down 26.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock