Financhill
Buy
68

MBCN Quote, Financials, Valuation and Earnings

Last price:
$35.16
Seasonality move :
-0.76%
Day range:
$34.73 - $35.83
52-week range:
$22.74 - $37.68
Dividend yield:
2.41%
P/E ratio:
13.37x
P/S ratio:
2.47x
P/B ratio:
1.26x
Volume:
94.2K
Avg. volume:
33.9K
1-year change:
32.6%
Market cap:
$281.9M
Revenue:
$108.4M
EPS (TTM):
$2.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $49.4M $59.5M $59.7M $96.5M $108.4M
Revenue Growth (YoY) 6.82% 1.24% 0.36% 61.49% 12.33%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.6M -- -- -- --
Other Inc / (Exp) -$101K $209K -$173K -$161K -$9K
Operating Expenses $20.3M -$22.7M -$21.3M -$21.2M -$18.3M
Operating Income -- $22.7M $21.3M $21.2M $18.3M
 
Net Interest Expenses -- $152K $711K $6.1M $7.3M
EBT. Incl. Unusual Items $9.8M $22.7M $18.9M $20.8M $18.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $4.1M $3.2M $3.4M $2.8M
Net Income to Company $8.3M $18.6M $15.7M $17.4M $15.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.3M $18.6M $15.7M $17.4M $15.5M
 
Basic EPS (Cont. Ops) $1.31 $3.01 $2.60 $2.14 $1.92
Diluted EPS (Cont. Ops) $1.30 $3.00 $2.59 $2.14 $1.92
Weighted Average Basic Share $6.4M $6.2M $6M $8.1M $8.1M
Weighted Average Diluted Share $6.4M $6.2M $6M $8.1M $8.1M
 
EBITDA -- -- $25.6M $158.1M $60.1M
EBIT $19M $26.8M $23.6M $45.9M $58.9M
 
Revenue (Reported) $49.4M $59.5M $59.7M $96.5M $108.4M
Operating Income (Reported) -- $22.7M $21.3M $21.2M $18.3M
Operating Income (Adjusted) $19M $26.8M $23.6M $45.9M $58.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.3M $15.1M $24.7M $27.4M $29.9M
Revenue Growth (YoY) -1.64% -0.96% 63.39% 10.79% 9.35%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $102K -$57K $48K $14K --
Operating Expenses -$6.4M -$5.6M -$4.6M -$2.7M -$6.4M
Operating Income $6.4M $5.6M $4.6M $2.7M $6.4M
 
Net Interest Expenses $37K $156K $1.5M $1.7M $1.1M
EBT. Incl. Unusual Items $6.4M $5.3M $4.5M $2.7M $6.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $1M $703K $371K $1.1M
Net Income to Company $5.2M $4.2M $3.8M $2.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.2M $4.2M $3.8M $2.3M $5.3M
 
Basic EPS (Cont. Ops) $0.85 $0.73 $0.47 $0.29 $0.66
Diluted EPS (Cont. Ops) $0.85 $0.73 $0.47 $0.29 $0.65
Weighted Average Basic Share $6.1M $5.8M $8.1M $8.1M $8.1M
Weighted Average Diluted Share $6.2M $5.8M $8.1M $8.1M $8.1M
 
EBITDA -- -- -- -- --
EBIT $7.3M $6.2M $11.6M $13.3M $16.4M
 
Revenue (Reported) $15.3M $15.1M $24.7M $27.4M $29.9M
Operating Income (Reported) $6.4M $5.6M $4.6M $2.7M $6.4M
Operating Income (Adjusted) $7.3M $6.2M $11.6M $13.3M $16.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $59.7M $57.2M $87.9M $106.7M $114.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $279K -$110K -$234K -$69K --
Operating Expenses -$19.8M -$21.6M -$22.5M -$16.8M -$25.4M
Operating Income $19.8M $21.6M $22.5M $16.8M $25.4M
 
Net Interest Expenses $156K $343K $4.3M $8.2M $4.9M
EBT. Incl. Unusual Items $19.8M $20.6M $20.7M $16.8M $25.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M $3.6M $3.3M $2.5M $4.2M
Net Income to Company $16.3M $17M $17.3M $14.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.3M $17M $17.3M $14.2M $21.2M
 
Basic EPS (Cont. Ops) $2.60 $2.90 $2.24 $1.76 $2.62
Diluted EPS (Cont. Ops) $2.59 $2.89 $2.23 $1.76 $2.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $24.7M $24M $39.2M $56.2M $64.5M
 
Revenue (Reported) $59.7M $57.2M $87.9M $106.7M $114.3M
Operating Income (Reported) $19.8M $21.6M $22.5M $16.8M $25.4M
Operating Income (Adjusted) $24.7M $24M $39.2M $56.2M $64.5M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $42.8M $70.9M $81M $87M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$96K -$157K -$65K -$41K --
Operating Expenses -$15.7M -$17M -$12.5M -$19.5M --
Operating Income $15.7M $17M $12.5M $19.5M --
 
Net Interest Expenses $306K $3.9M $6M $3.6M --
EBT. Incl. Unusual Items $14.7M $16.5M $12.5M $19.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $2.7M $1.8M $3.2M --
Net Income to Company $12.2M $13.8M $10.7M $4.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.2M $13.8M $10.7M $16.3M --
 
Basic EPS (Cont. Ops) $2.08 $1.71 $1.32 $2.02 --
Diluted EPS (Cont. Ops) $2.08 $1.70 $1.32 $2.01 --
Weighted Average Basic Share $17.5M $24.3M $24.2M $24.2M --
Weighted Average Diluted Share $17.6M $24.4M $24.3M $24.4M --
 
EBITDA $5.9M $10.4M $15M $15.5M --
EBIT $17.3M $32.9M $43.2M $48.7M --
 
Revenue (Reported) $42.8M $70.9M $81M $87M --
Operating Income (Reported) $15.7M $17M $12.5M $19.5M --
Operating Income (Adjusted) $17.3M $32.9M $43.2M $48.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $92.9M $97.2M $51.4M $56.4M $46M
Short Term Investments $114.4M $170.2M $165M $170.8M $165.8M
Accounts Receivable, Net $4.4M $2.8M $4.3M $5.5M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $232M $130.6M $65.5M $67.9M $62.8M
 
Property Plant And Equipment $19.1M $18.1M $22.7M $21.9M $21M
Long-Term Investments $115M $5.5M $5.8M $10M $855K
Goodwill $15.1M $15.1M $31.7M $36.4M $36.4M
Other Intangibles $1.7M $1.4M $7.7M $6.6M $5.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.4B $1.3B $1.7B $1.8B $1.9B
 
Accounts Payable $580K $237K $693K $2.5M --
Accrued Expenses $3M $3.9M $6.4M $7.3M --
Current Portion Of Long-Term Debt -- -- $65M $163M $172.4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.6M $710.1M $924.3M $1.4B $1.2B
 
Long-Term Debt $8.2M $13.3M $12.4M $12M $11.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.2B $1.5B $1.6B $1.6B
 
Common Stock $86.9M $87.1M $161M $161.4M $162M
Other Common Equity Adj -- $3.5M -$22.1M -$16.1M -$20.1M
Common Equity $143.8M $145.3M $197.7M $205.7M $210.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $143.8M $145.3M $197.7M $205.7M $210.6M
 
Total Liabilities and Equity $1.4B $1.3B $1.7B $1.8B $1.9B
Cash and Short Terms $207.2M $267.4M $216.4M $227.2M $211.8M
Total Debt $8.2M $13.6M $12.6M $12.3M $11.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $113.2M $119.8M $56.2M $61.9M $81.4M
Short Term Investments $163.1M $162.1M $159.4M $169.9M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $143.8M $135.4M $78.2M $80.7M $112M
 
Property Plant And Equipment $17.5M $16.2M $21.7M $20.5M $21.4M
Long-Term Investments $676K -- $632K $249K $1.9M
Goodwill $15.1M $15.1M $36.2M $36.4M --
Other Intangibles $1.5M $1.2M $6.9M $5.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.4B $1.4B $1.8B $1.9B $2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $80M $118M $106M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $733.1M $785.8M $1.1B $1.1B $1.3B
 
Long-Term Debt $13M $12.1M $11.9M $11.7M $11.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.2B $1.6B $1.6B $1.8B
 
Common Stock $87.1M $87.6M $161.3M $161.9M $162.3M
Other Common Equity Adj $3.6M -$25.1M -$26.4M -$16.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $146.1M $122.9M $193.7M $210.7M $224.1M
 
Total Liabilities and Equity $1.4B $1.4B $1.8B $1.9B $2B
Cash and Short Terms $276.2M $281.8M $215.6M $231.7M --
Total Debt $13M $12.1M $11.9M $11.7M $11.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $8.3M $18.6M $15.7M $17.4M $15.5M
Depreciation & Amoritzation $2M $2.4M $2M $112.3M $1.2M
Stock-Based Compensation $144K $478K $307K $374K $374K
Change in Accounts Receivable -$1.7M $1.1M -$209K -$1.2M $75K
Change in Inventories -- -- -- -- --
Cash From Operations $15.1M $14.4M $18.1M $133.5M $17.3M
 
Capital Expenditures $1.1M $605K $884K $1.1M $776K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$135.3M $72M -$8.4M -$126.4M -$43.1M
 
Dividends Paid (Ex Special Dividend) -$3.8M $4.2M $5.5M $6.9M $6.5M
Special Dividend Paid
Long-Term Debt Issued $4M -- $65M $98M $9.4M
Long-Term Debt Repaid -$674K -$4.2M -$231K -$197K -$202K
Repurchase of Common Stock -$1.2M $12.3M $6.1M $4.5M $1.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $197.5M -$79.2M -$75.4M $111.2M $20.8M
 
Beginning Cash (CF) $35.1M $112.4M $119.5M $53.8M $60.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $77.3M $7.1M -$65.7M $7M -$5M
Ending Cash (CF) $112.4M $119.5M $53.8M $60.8M $55.8M
 
Levered Free Cash Flow $14M $13.8M $17.2M $132.4M $16.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $4.8M $3.5M $3.5M $4.8M --
Depreciation & Amoritzation $544K -- -- -- --
Stock-Based Compensation $499K $194K $296K -$108K --
Change in Accounts Receivable $260K -$66K -$181K -$190K --
Change in Inventories -- -- -- -- --
Cash From Operations $4.4M $5.9M $117.8M $2.5M --
 
Capital Expenditures $188K $248K $38K $408K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $22.2M $31.8M -$23.8M -$18.2M --
 
Dividends Paid (Ex Special Dividend) $1.2M $2.5M $2M $1.6M --
Special Dividend Paid $40K $100K $50K -- --
Long-Term Debt Issued -- -$15M -- -- --
Long-Term Debt Repaid -$65K -$48K -$50K -$51K --
Repurchase of Common Stock $4.2M $2.5M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$39.4M -$112.5M $12.6M -$2.3M --
 
Beginning Cash (CF) $132.4M $128.6M $65.5M $73.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.9M -$74.8M -$4.7M -$18.1M --
Ending Cash (CF) $119.5M $53.8M $60.8M $55.8M --
 
Levered Free Cash Flow $4.2M $5.6M $117.8M $2.1M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.3M $17M $17.3M $14.2M --
Depreciation & Amoritzation $2.1M $1.9M -$406K $1.1M --
Stock-Based Compensation $279K $612K $272K $778K $2M
Change in Accounts Receivable $1.6M $117K -$1.1M $84K --
Change in Inventories -- -- -- -- --
Cash From Operations $9.5M $16.6M $21.6M $132.6M $20.1M
 
Capital Expenditures $546K $824K $1.3M $406K $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $79.5M -$18M -$70.8M -$48.7M -$92.9M
 
Dividends Paid (Ex Special Dividend) $4M $4.2M $7.4M $6.9M $6.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $262K -$248K -$195K -$201K --
Repurchase of Common Stock $8.1M $7.8M $7M $1.1M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$9.6M -$2.3M -$13.8M $35.7M $102.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $79.4M -$3.8M -$63.1M $8.4M $29.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $8.9M $15.8M $20.2M $132.2M $17.4M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $15.7M $17.4M $15.5M $4.8M --
Depreciation & Amoritzation $462K $740K $377K $335K --
Stock-Based Compensation $307K $374K $374K $2.1M --
Change in Accounts Receivable -$209K -$1.2M $75K $72K --
Change in Inventories -- -- -- -- --
Cash From Operations $18.1M $133.5M $17.3M $17.7M --
 
Capital Expenditures $884K $1.1M $776K $2.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.4M -$126.4M -$43.1M -$74.7M --
 
Dividends Paid (Ex Special Dividend) $5.5M $6.9M $6.5M $5.1M --
Special Dividend Paid $100K $50K -- -- --
Long-Term Debt Issued $65M -- -- -- --
Long-Term Debt Repaid -$231K -$197K -$202K -$51K --
Repurchase of Common Stock $6.1M $4.5M $1.1M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$75.4M $111.2M $20.8M $105M --
 
Beginning Cash (CF) $435.5M $245M $233.2M $55.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$65.7M $7M -$5M $47.9M --
Ending Cash (CF) $369.8M $252.1M $228.2M $66.9M --
 
Levered Free Cash Flow $17.2M $132.4M $16.5M $15.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 10

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock