Financhill
Buy
88

MAMA Quote, Financials, Valuation and Earnings

Last price:
$13.68
Seasonality move :
1.52%
Day range:
$13.25 - $13.99
52-week range:
$5.50 - $14.97
Dividend yield:
0%
P/E ratio:
117.04x
P/S ratio:
3.63x
P/B ratio:
11.20x
Volume:
148.7K
Avg. volume:
503.3K
1-year change:
80.82%
Market cap:
$555.7M
Revenue:
$123.3M
EPS (TTM):
$0.12
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $40.8M $47.1M $93.2M $103.3M $123.3M
Revenue Growth (YoY) 20.77% 15.52% 97.92% 10.84% 19.41%
 
Cost of Revenues $28M $35.4M $73.8M $73M $92.8M
Gross Profit $12.7M $11.7M $19.4M $30.3M $30.5M
Gross Profit Margin 31.26% 24.85% 20.84% 29.37% 24.76%
 
R&D Expenses $110.7K $120.7K $135.1K $414K $455K
Selling, General & Admin $9.2M $11.7M $16.5M $21M $25.2M
Other Inc / (Exp) -- $37.7K $146K $250K $104K
Operating Expenses $9.3M $11M $16.6M $21.4M $24.8M
Operating Income $3.5M $677.9K $2.8M $8.9M $5.8M
 
Net Interest Expenses $155.6K $75.9K $656K $571K $493K
EBT. Incl. Unusual Items $3.3M $44.5K $2.2M $8.3M $4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$745K $296.5K $9.1K $2M $995K
Net Income to Company $4.1M -$251.9K $2.3M $6.6M $3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.1M -$251.9K $2.3M $6.6M $3.7M
 
Basic EPS (Cont. Ops) $0.12 -$0.01 $0.06 $0.18 $0.10
Diluted EPS (Cont. Ops) $0.12 -$0.01 $0.06 $0.17 $0.09
Weighted Average Basic Share $33.5M $35.7M $36.1M $36.8M $37.4M
Weighted Average Diluted Share $34M $35.7M $37.3M $38.4M $39.4M
 
EBITDA $4.3M $1.7M $4.6M $11.4M $7.3M
EBIT $3.5M $677.9K $2.8M $8.9M $5.8M
 
Revenue (Reported) $40.8M $47.1M $93.2M $103.3M $123.3M
Operating Income (Reported) $3.5M $677.9K $2.8M $8.9M $5.8M
Operating Income (Adjusted) $3.5M $677.9K $2.8M $8.9M $5.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $10.9M $25.7M $28.6M $31.5M $47.3M
Revenue Growth (YoY) 12.07% 136.75% 11.5% 10.04% 49.95%
 
Cost of Revenues $8.1M $19.1M $20M $24.4M $36.1M
Gross Profit $2.7M $6.6M $8.6M $7.1M $11.1M
Gross Profit Margin 25.15% 25.55% 30.14% 22.57% 23.56%
 
R&D Expenses $33.9K $24.4K $124K $155K $80K
Selling, General & Admin $2.7M $5M $5.8M $6.4M $10.2M
Other Inc / (Exp) -- $72K -- $61K --
Operating Expenses $2.7M $5.1M $5.9M $6.6M $10.3M
Operating Income $1.2K $1.5M $2.7M $563K $823K
 
Net Interest Expenses $8.7K $186.9K $130K $123K $176K
EBT. Incl. Unusual Items -$7.5K $1.3M $2.6M $538K $726K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.1K $285.7K $568K $128K $186K
Net Income to Company -$5.5K $1.1M $2M $410K $540K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.5K $1.1M $2M $410K $540K
 
Basic EPS (Cont. Ops) -$0.00 $0.03 $0.05 $0.01 $0.01
Diluted EPS (Cont. Ops) -$0.00 $0.03 $0.05 $0.01 $0.01
Weighted Average Basic Share $35.7M $36.3M $37.1M $37.5M $39.6M
Weighted Average Diluted Share $35.7M $36.6M $37.6M $39.4M $41.9M
 
EBITDA $218.2K $2M $3.5M $965K $2.6M
EBIT $1.2K $1.5M $2.7M $563K $823K
 
Revenue (Reported) $10.9M $25.7M $28.6M $31.5M $47.3M
Operating Income (Reported) $1.2K $1.5M $2.7M $563K $823K
Operating Income (Adjusted) $1.2K $1.5M $2.7M $563K $823K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $42.6M $84.2M $99.4M $116.5M $151.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.5M $68.7M $70.4M $87.2M $113.1M
Gross Profit $12.1M $15.5M $28.9M $29.3M $38.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $112.5K $125.6K $332.4K $476K $311K
Selling, General & Admin $9.7M $15.9M $19.8M $23.9M $31.8M
Other Inc / (Exp) $37.7K $93.1K $304K $61K --
Operating Expenses $9.8M $15.2M $20.1M $23.5M $32.1M
Operating Income $2.3M $253.3K $8.8M $5.8M $6M
 
Net Interest Expenses $26.6K $506.1K $699.3K $453K $458K
EBT. Incl. Unusual Items $2.4M -$930.8K $8.1M $4.7M $5.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$353.7K $11.2K $1.4M $1.2M $1.1M
Net Income to Company $2.7M -$851.5K $7M $3.5M $4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7M -$851.5K $7M $3.5M $4.7M
 
Basic EPS (Cont. Ops) $0.08 -$0.02 $0.19 $0.09 $0.12
Diluted EPS (Cont. Ops) $0.08 -$0.03 $0.19 $0.09 $0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.2M $1.9M $10.9M $8.7M $9.8M
EBIT $2.3M $253.3K $8.8M $5.8M $6M
 
Revenue (Reported) $42.6M $84.2M $99.4M $116.5M $151.3M
Operating Income (Reported) $2.3M $253.3K $8.8M $5.8M $6M
Operating Income (Adjusted) $2.3M $253.3K $8.8M $5.8M $6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $33.2M $70.4M $76.6M $89.7M $117.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.8M $57.3M $54M $68.3M $88.6M
Gross Profit $9.4M $13.1M $22.5M $21.5M $29.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $87.8K $92.7K $290.1K $352K $208K
Selling, General & Admin $7.9M $12.1M $15.3M $18.2M $24.8M
Other Inc / (Exp) $37.7K $93.1K $251K $61K --
Operating Expenses $8M $12.2M $15.6M $17.6M $25M
Operating Income $1.4M $860.8K $6.9M $3.8M $4.1M
 
Net Interest Expenses $26.6K $456.9K $500.1K $382K $347K
EBT. Incl. Unusual Items $1.4M $474K $6.5M $2.8M $3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $391.2K $106.1K $1.5M $708K $834K
Net Income to Company $1.1M $458.4K $5.2M $2.1M $3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M $458.4K $5.2M $2.1M $3.1M
 
Basic EPS (Cont. Ops) $0.03 $0.01 $0.14 $0.06 $0.08
Diluted EPS (Cont. Ops) $0.03 $0.01 $0.14 $0.05 $0.08
Weighted Average Basic Share $107M $107.9M $110.4M $112.1M $114.9M
Weighted Average Diluted Share $108.1M $108.6M $112.1M $118.4M $121M
 
EBITDA $2.1M $2.2M $8.6M $5.9M $8.3M
EBIT $1.4M $860.9K $6.9M $3.8M $4.1M
 
Revenue (Reported) $33.2M $70.4M $76.6M $89.7M $117.7M
Operating Income (Reported) $1.4M $860.8K $6.9M $3.8M $4.1M
Operating Income (Adjusted) $1.4M $860.9K $6.9M $3.8M $4.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $3.2M $850.6K $4.4M $11M $7.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4M $7.6M $6.8M $7.9M $8.1M
Inventory $1.2M $2.9M $3.6M $3.3M $4.8M
Prepaid Expenses $519.9K $269.2K $828.4K $1.4M --
Other Current Assets $519.9K $269.2K $828K $1.4M $1.8M
Total Current Assets $8.9M $11.6M $15.7M $23.6M $21.9M
 
Property Plant And Equipment $4.3M $7.3M $6.7M $7.3M $12.8M
Long-Term Investments -- -- $1.3M -- --
Goodwill -- $8.6M $8.6M $8.6M $8.6M
Other Intangibles $87.6K $2M $1.5M $5M $3.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $15.1M $30M $34.6M $45.1M $48.4M
 
Accounts Payable $3.7M $6.5M $9.1M $12.4M $9.1M
Accrued Expenses -- -- -- $845K $1.1M
Current Portion Of Long-Term Debt -- $2M $2.2M $3.5M $3.8M
Current Portion Of Capital Lease Obligations $338.2K $510.7K $574K $801K $1.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4M $9M $11.9M $16.7M $17M
 
Long-Term Debt $1.7M $12.9M $10.2M $8.8M $5.1M
Capital Leases -- -- -- -- --
Total Liabilities $6.8M $21.9M $22.1M $25.5M $23.5M
 
Common Stock $400 $400 $400 -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $8.3M $8.1M $12.5M $19.6M $24.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.3M $8.1M $12.5M $19.6M $24.9M
 
Total Liabilities and Equity $15.1M $30M $34.6M $45.1M $48.4M
Cash and Short Terms $3.2M $850.6K $4.4M $11M $7.2M
Total Debt $1.9M $14.4M $11.9M $10.7M $7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $4.5M $3.5M $5.6M $9.3M $18.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4M $6.9M $11.1M $8.6M $11M
Inventory $1.6M $3.6M $2.6M $3.2M $10.4M
Prepaid Expenses $595.1K $380.1K $1M $929K --
Other Current Assets $595.1K $380.1K $1M $929K --
Total Current Assets $10.7M $14.3M $20.3M $22M $41M
 
Property Plant And Equipment $4.7M $6.9M $7.6M $12.9M $29.4M
Long-Term Investments -- $1.3M -- -- --
Goodwill -- $8.6M $8.6M $8.6M --
Other Intangibles $87.6K $1.6M $5.4M $3.8M --
Other Long-Term Assets -- -- -- -- --
Total Assets $15.9M $33.2M $42.5M $47.9M $84M
 
Accounts Payable $4.3M $8.1M $10.1M $13.8M $11.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $2.3M $3.5M $3.8M --
Current Portion Of Capital Lease Obligations $414.7K $558.3K $799K $1.2M --
Other Current Liabilities -- $185K -- -- --
Total Current Liabilities $4.7M $11.2M $14.3M $18.8M $22.1M
 
Long-Term Debt $1.8M $11.6M $10.2M $6.1M $12.3M
Capital Leases -- -- -- -- --
Total Liabilities $6.5M $22.7M $24.5M $24.9M $34.4M
 
Common Stock $400 $400 -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- $850K -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.4M $10.4M $18M $23M $49.6M
 
Total Liabilities and Equity $15.9M $33.2M $42.5M $47.9M $84M
Cash and Short Terms $4.5M $3.5M $5.6M $9.3M $18.1M
Total Debt $2M $14.1M $12.1M $8M $13.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $4.1M -$251.9K $2.3M $6.6M $3.7M
Depreciation & Amoritzation $801.3K $970.2K $1.8M $2.5M $1.6M
Stock-Based Compensation $52.9K $32.9K $110K $436K $1.1M
Change in Accounts Receivable -$245.9K -$938.4K $562.7K $2.4M -$272K
Change in Inventories $51.2K -$474.5K -$745.1K $263K -$1.5M
Cash From Operations $3.7M $909.8K $5.5M $11.6M $5.2M
 
Capital Expenditures $451.9K $862.4K $593.2K $786K $5.1M
Cash Acquisitions -- $10.4M -- -- --
Cash From Investing -$451.9K -$11.3M -$1.1M -$1.4M -$5.1M
 
Dividends Paid (Ex Special Dividend) -- -- $34.1K $49K --
Special Dividend Paid
Long-Term Debt Issued $330.5K $7.5M $125K -- --
Long-Term Debt Repaid -$1.6M -$199.2K -$2.3M -$3.6M -$4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$63.8K -$93K -- --
Cash From Financing -$449.7K $8M -$888K -$3.5M -$4M
 
Beginning Cash (CF) $3.2M $850.6K $4.4M $11M $7.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M -$2.3M $3.5M $6.6M -$3.9M
Ending Cash (CF) $6M -$1.5M $7.9M $17.7M $3.3M
 
Levered Free Cash Flow $3.2M $47.4K $4.9M $10.8M $82K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$5.5K $1.1M $2M $410K $540K
Depreciation & Amoritzation $262K $504.8K $752.2K $402K $1.8M
Stock-Based Compensation $19.7K $23.6K $109.8K $280K $533K
Change in Accounts Receivable $849.3K -$14.9K -$2.3M -$441K -$582K
Change in Inventories -$207.1K $629.8K $751.9K -$342K -$2.5M
Cash From Operations $514.2K $3M $1.5M $4.8M $3.9M
 
Capital Expenditures $176.3K $202K $418.1K $2.3M $194K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$176.3K -$202K -$418.5K -$2.3M -$17.7M
 
Dividends Paid (Ex Special Dividend) -- $11.3K $500 -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$1.5M -- -- --
Long-Term Debt Repaid -$50.8K -$448.1K -$1.1M -$598K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$57K -- -- --
Cash From Financing -$50.8K -$1.2M -$1M -$587K $22.5M
 
Beginning Cash (CF) $4.5M $3.5M $5.6M $9.3M $18.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $287K $1.6M $65.2K $1.9M $8.7M
Ending Cash (CF) $4.8M $5.1M $5.7M $11.3M $26.8M
 
Levered Free Cash Flow $337.9K $2.7M $1.1M $2.5M $3.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $2.7M -$851.5K $7M $3.5M $4.7M
Depreciation & Amoritzation $944.6K $1.6M $2.1M $2.8M $3.8M
Stock-Based Compensation $21.9K $48.4K $294K $1M $1.5M
Change in Accounts Receivable -$273.4K -$215.8K -$1.2M $2.7M $1.2M
Change in Inventories -$54.5K -$728.2K $914.1K -$603K -$5.7M
Cash From Operations $3.3M $2M $7.2M $12.8M $7.3M
 
Capital Expenditures $789.2K $712.3K $756.6K $5.1M $1.3M
Cash Acquisitions -- $10.4M -- -- --
Cash From Investing -$789.2K -$11.6M -$1.4M -$5.1M -$18.8M
 
Dividends Paid (Ex Special Dividend) -- $11.3K $71.8K -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $2.2M -$1.2M -$3.5M -$4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $223K $8.6M -$3.7M -$3.9M $20.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M -$1.1M $2.1M $3.7M $8.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.5M $1.2M $6.4M $7.6M $6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $1.1M $458.4K $5.2M $2.1M $3.1M
Depreciation & Amoritzation $735.4K $1.3M $1.7M $2M $4.2M
Stock-Based Compensation $20.5K $35.9K $220K $801K $1.2M
Change in Accounts Receivable $12.4K $735K -$1M -$708K $809K
Change in Inventories -$419.5K -$673.1K $986K $120K -$4.1M
Cash From Operations $2.1M $3.2M $4.9M $6M $8.2M
 
Capital Expenditures $657.6K $507.5K $670.9K $5M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$657.6K -$1M -$1.3M -$5M -$18.7M
 
Dividends Paid (Ex Special Dividend) -- $11.3K $49K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $225K -- -- --
Long-Term Debt Repaid -$144.9K -$1.1M -$2.3M -$2.8M -$605K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$57K -- -- --
Cash From Financing -$125.8K $452.2K -$2.3M -$2.7M $21.5M
 
Beginning Cash (CF) $13M $6.3M $16.4M $29.7M $39.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M $2.6M $1.2M -$1.7M $10.9M
Ending Cash (CF) $14.4M $8.9M $17.7M $28M $50.4M
 
Levered Free Cash Flow $1.5M $2.7M $4.2M $1M $7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock