Financhill
Buy
67

MAMA Quote, Financials, Valuation and Earnings

Last price:
$12.88
Seasonality move :
-2.35%
Day range:
$12.72 - $12.93
52-week range:
$5.50 - $14.97
Dividend yield:
0%
P/E ratio:
110.19x
P/S ratio:
3.41x
P/B ratio:
10.55x
Volume:
317.6K
Avg. volume:
509.8K
1-year change:
88.99%
Market cap:
$523.2M
Revenue:
$123.3M
EPS (TTM):
$0.12
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $40.8M $47.1M $93.2M $103.3M $123.3M
Revenue Growth (YoY) 20.77% 15.52% 97.92% 10.84% 19.41%
 
Cost of Revenues $28M $35.4M $73.8M $73M $92.8M
Gross Profit $12.7M $11.7M $19.4M $30.3M $30.5M
Gross Profit Margin 31.26% 24.85% 20.84% 29.37% 24.76%
 
R&D Expenses $110.7K $120.7K $135.1K $414K $455K
Selling, General & Admin $9.2M $11.7M $16.5M $21M $25.2M
Other Inc / (Exp) -- $37.7K $146K $250K $104K
Operating Expenses $9.3M $11M $16.6M $21.4M $24.8M
Operating Income $3.5M $677.9K $2.8M $8.9M $5.8M
 
Net Interest Expenses $155.6K $75.9K $656K $571K $493K
EBT. Incl. Unusual Items $3.3M $44.5K $2.2M $8.3M $4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$745K $296.5K $9.1K $2M $995K
Net Income to Company $4.1M -$251.9K $2.3M $6.6M $3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.1M -$251.9K $2.3M $6.6M $3.7M
 
Basic EPS (Cont. Ops) $0.12 -$0.01 $0.06 $0.18 $0.10
Diluted EPS (Cont. Ops) $0.12 -$0.01 $0.06 $0.17 $0.09
Weighted Average Basic Share $33.5M $35.7M $36.1M $36.8M $37.4M
Weighted Average Diluted Share $34M $35.7M $37.3M $38.4M $39.4M
 
EBITDA $4.3M $1.7M $4.6M $11.4M $7.3M
EBIT $3.5M $677.9K $2.8M $8.9M $5.8M
 
Revenue (Reported) $40.8M $47.1M $93.2M $103.3M $123.3M
Operating Income (Reported) $3.5M $677.9K $2.8M $8.9M $5.8M
Operating Income (Adjusted) $3.5M $677.9K $2.8M $8.9M $5.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $10.9M $25.7M $28.6M $31.5M $47.3M
Revenue Growth (YoY) 12.07% 136.75% 11.5% 10.04% 49.95%
 
Cost of Revenues $8.1M $19.1M $20M $24.4M $36.1M
Gross Profit $2.7M $6.6M $8.6M $7.1M $11.1M
Gross Profit Margin 25.15% 25.55% 30.14% 22.57% 23.56%
 
R&D Expenses $33.9K $24.4K $124K $155K $80K
Selling, General & Admin $2.7M $5M $5.8M $6.4M $10.2M
Other Inc / (Exp) -- $72K -- $61K --
Operating Expenses $2.7M $5.1M $5.9M $6.6M $10.3M
Operating Income $1.2K $1.5M $2.7M $563K $823K
 
Net Interest Expenses $8.7K $186.9K $130K $123K $176K
EBT. Incl. Unusual Items -$7.5K $1.3M $2.6M $538K $726K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.1K $285.7K $568K $128K $186K
Net Income to Company -$5.5K $1.1M $2M $410K $540K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.5K $1.1M $2M $410K $540K
 
Basic EPS (Cont. Ops) -$0.00 $0.03 $0.05 $0.01 $0.01
Diluted EPS (Cont. Ops) -$0.00 $0.03 $0.05 $0.01 $0.01
Weighted Average Basic Share $35.7M $36.3M $37.1M $37.5M $39.6M
Weighted Average Diluted Share $35.7M $36.6M $37.6M $39.4M $41.9M
 
EBITDA $218.2K $2M $3.5M $965K $2.6M
EBIT $1.2K $1.5M $2.7M $563K $823K
 
Revenue (Reported) $10.9M $25.7M $28.6M $31.5M $47.3M
Operating Income (Reported) $1.2K $1.5M $2.7M $563K $823K
Operating Income (Adjusted) $1.2K $1.5M $2.7M $563K $823K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $42.6M $84.2M $99.4M $116.5M $151.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.5M $68.7M $70.4M $87.2M $113.1M
Gross Profit $12.1M $15.5M $28.9M $29.3M $38.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $112.5K $125.6K $332.4K $476K $311K
Selling, General & Admin $9.7M $15.9M $19.8M $23.9M $31.8M
Other Inc / (Exp) $37.7K $93.1K $304K $61K --
Operating Expenses $9.8M $15.2M $20.1M $23.5M $32.1M
Operating Income $2.3M $253.3K $8.8M $5.8M $6M
 
Net Interest Expenses $26.6K $506.1K $699.3K $453K $458K
EBT. Incl. Unusual Items $2.4M -$930.8K $8.1M $4.7M $5.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$353.7K $11.2K $1.4M $1.2M $1.1M
Net Income to Company $2.7M -$851.5K $7M $3.5M $4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7M -$851.5K $7M $3.5M $4.7M
 
Basic EPS (Cont. Ops) $0.08 -$0.02 $0.19 $0.09 $0.12
Diluted EPS (Cont. Ops) $0.08 -$0.03 $0.19 $0.09 $0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.2M $1.9M $10.9M $8.7M $9.8M
EBIT $2.3M $253.3K $8.8M $5.8M $6M
 
Revenue (Reported) $42.6M $84.2M $99.4M $116.5M $151.3M
Operating Income (Reported) $2.3M $253.3K $8.8M $5.8M $6M
Operating Income (Adjusted) $2.3M $253.3K $8.8M $5.8M $6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $33.2M $70.4M $76.6M $89.7M $117.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.8M $57.3M $54M $68.3M $88.6M
Gross Profit $9.4M $13.1M $22.5M $21.5M $29.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $87.8K $92.7K $290.1K $352K $208K
Selling, General & Admin $7.9M $12.1M $15.3M $18.2M $24.8M
Other Inc / (Exp) $37.7K $93.1K $251K $61K --
Operating Expenses $8M $12.2M $15.6M $17.6M $25M
Operating Income $1.4M $860.8K $6.9M $3.8M $4.1M
 
Net Interest Expenses $26.6K $456.9K $500.1K $382K $347K
EBT. Incl. Unusual Items $1.4M $474K $6.5M $2.8M $3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $391.2K $106.1K $1.5M $708K $834K
Net Income to Company $1.1M $458.4K $5.2M $2.1M $3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M $458.4K $5.2M $2.1M $3.1M
 
Basic EPS (Cont. Ops) $0.03 $0.01 $0.14 $0.06 $0.08
Diluted EPS (Cont. Ops) $0.03 $0.01 $0.14 $0.05 $0.08
Weighted Average Basic Share $107M $107.9M $110.4M $112.1M $114.9M
Weighted Average Diluted Share $108.1M $108.6M $112.1M $118.4M $121M
 
EBITDA $2.1M $2.2M $8.6M $5.9M $8.3M
EBIT $1.4M $860.9K $6.9M $3.8M $4.1M
 
Revenue (Reported) $33.2M $70.4M $76.6M $89.7M $117.7M
Operating Income (Reported) $1.4M $860.8K $6.9M $3.8M $4.1M
Operating Income (Adjusted) $1.4M $860.9K $6.9M $3.8M $4.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $3.2M $850.6K $4.4M $11M $7.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4M $7.6M $6.8M $7.9M $8.1M
Inventory $1.2M $2.9M $3.6M $3.3M $4.8M
Prepaid Expenses $519.9K $269.2K $828.4K $1.4M --
Other Current Assets $519.9K $269.2K $828K $1.4M $1.8M
Total Current Assets $8.9M $11.6M $15.7M $23.6M $21.9M
 
Property Plant And Equipment $4.3M $7.3M $6.7M $7.3M $12.8M
Long-Term Investments -- -- $1.3M -- --
Goodwill -- $8.6M $8.6M $8.6M $8.6M
Other Intangibles $87.6K $2M $1.5M $5M $3.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $15.1M $30M $34.6M $45.1M $48.4M
 
Accounts Payable $3.7M $6.5M $9.1M $12.4M $9.1M
Accrued Expenses -- -- -- $845K $1.1M
Current Portion Of Long-Term Debt -- $2M $2.2M $3.5M $3.8M
Current Portion Of Capital Lease Obligations $338.2K $510.7K $574K $801K $1.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4M $9M $11.9M $16.7M $17M
 
Long-Term Debt $1.7M $12.9M $10.2M $8.8M $5.1M
Capital Leases -- -- -- -- --
Total Liabilities $6.8M $21.9M $22.1M $25.5M $23.5M
 
Common Stock $400 $400 $400 -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $8.3M $8.1M $12.5M $19.6M $24.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.3M $8.1M $12.5M $19.6M $24.9M
 
Total Liabilities and Equity $15.1M $30M $34.6M $45.1M $48.4M
Cash and Short Terms $3.2M $850.6K $4.4M $11M $7.2M
Total Debt $1.9M $14.4M $11.9M $10.7M $7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $4.5M $3.5M $5.6M $9.3M $18.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4M $6.9M $11.1M $8.6M $11M
Inventory $1.6M $3.6M $2.6M $3.2M $10.4M
Prepaid Expenses $595.1K $380.1K $1M $929K --
Other Current Assets $595.1K $380.1K $1M $929K --
Total Current Assets $10.7M $14.3M $20.3M $22M $41M
 
Property Plant And Equipment $4.7M $6.9M $7.6M $12.9M $29.4M
Long-Term Investments -- $1.3M -- -- --
Goodwill -- $8.6M $8.6M $8.6M --
Other Intangibles $87.6K $1.6M $5.4M $3.8M --
Other Long-Term Assets -- -- -- -- --
Total Assets $15.9M $33.2M $42.5M $47.9M $84M
 
Accounts Payable $4.3M $8.1M $10.1M $13.8M $11.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $2.3M $3.5M $3.8M --
Current Portion Of Capital Lease Obligations $414.7K $558.3K $799K $1.2M --
Other Current Liabilities -- $185K -- -- --
Total Current Liabilities $4.7M $11.2M $14.3M $18.8M $22.1M
 
Long-Term Debt $1.8M $11.6M $10.2M $6.1M $12.3M
Capital Leases -- -- -- -- --
Total Liabilities $6.5M $22.7M $24.5M $24.9M $34.4M
 
Common Stock $400 $400 -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- $850K -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.4M $10.4M $18M $23M $49.6M
 
Total Liabilities and Equity $15.9M $33.2M $42.5M $47.9M $84M
Cash and Short Terms $4.5M $3.5M $5.6M $9.3M $18.1M
Total Debt $2M $14.1M $12.1M $8M $13.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $4.1M -$251.9K $2.3M $6.6M $3.7M
Depreciation & Amoritzation $801.3K $970.2K $1.8M $2.5M $1.6M
Stock-Based Compensation $52.9K $32.9K $110K $436K $1.1M
Change in Accounts Receivable -$245.9K -$938.4K $562.7K $2.4M -$272K
Change in Inventories $51.2K -$474.5K -$745.1K $263K -$1.5M
Cash From Operations $3.7M $909.8K $5.5M $11.6M $5.2M
 
Capital Expenditures $451.9K $862.4K $593.2K $786K $5.1M
Cash Acquisitions -- $10.4M -- -- --
Cash From Investing -$451.9K -$11.3M -$1.1M -$1.4M -$5.1M
 
Dividends Paid (Ex Special Dividend) -- -- $34.1K $49K --
Special Dividend Paid
Long-Term Debt Issued $330.5K $7.5M $125K -- --
Long-Term Debt Repaid -$1.6M -$199.2K -$2.3M -$3.6M -$4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$63.8K -$93K -- --
Cash From Financing -$449.7K $8M -$888K -$3.5M -$4M
 
Beginning Cash (CF) $3.2M $850.6K $4.4M $11M $7.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M -$2.3M $3.5M $6.6M -$3.9M
Ending Cash (CF) $6M -$1.5M $7.9M $17.7M $3.3M
 
Levered Free Cash Flow $3.2M $47.4K $4.9M $10.8M $82K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$5.5K $1.1M $2M $410K $540K
Depreciation & Amoritzation $262K $504.8K $752.2K $402K $1.8M
Stock-Based Compensation $19.7K $23.6K $109.8K $280K $533K
Change in Accounts Receivable $849.3K -$14.9K -$2.3M -$441K -$582K
Change in Inventories -$207.1K $629.8K $751.9K -$342K -$2.5M
Cash From Operations $514.2K $3M $1.5M $4.8M $3.9M
 
Capital Expenditures $176.3K $202K $418.1K $2.3M $194K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$176.3K -$202K -$418.5K -$2.3M -$17.7M
 
Dividends Paid (Ex Special Dividend) -- $11.3K $500 -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$1.5M -- -- --
Long-Term Debt Repaid -$50.8K -$448.1K -$1.1M -$598K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$57K -- -- --
Cash From Financing -$50.8K -$1.2M -$1M -$587K $22.5M
 
Beginning Cash (CF) $4.5M $3.5M $5.6M $9.3M $18.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $287K $1.6M $65.2K $1.9M $8.7M
Ending Cash (CF) $4.8M $5.1M $5.7M $11.3M $26.8M
 
Levered Free Cash Flow $337.9K $2.7M $1.1M $2.5M $3.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $2.7M -$851.5K $7M $3.5M $4.7M
Depreciation & Amoritzation $944.6K $1.6M $2.1M $2.8M $3.8M
Stock-Based Compensation $21.9K $48.4K $294K $1M $1.5M
Change in Accounts Receivable -$273.4K -$215.8K -$1.2M $2.7M $1.2M
Change in Inventories -$54.5K -$728.2K $914.1K -$603K -$5.7M
Cash From Operations $3.3M $2M $7.2M $12.8M $7.3M
 
Capital Expenditures $789.2K $712.3K $756.6K $5.1M $1.3M
Cash Acquisitions -- $10.4M -- -- --
Cash From Investing -$789.2K -$11.6M -$1.4M -$5.1M -$18.8M
 
Dividends Paid (Ex Special Dividend) -- $11.3K $71.8K -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $2.2M -$1.2M -$3.5M -$4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $223K $8.6M -$3.7M -$3.9M $20.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M -$1.1M $2.1M $3.7M $8.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.5M $1.2M $6.4M $7.6M $6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $1.1M $458.4K $5.2M $2.1M $3.1M
Depreciation & Amoritzation $735.4K $1.3M $1.7M $2M $4.2M
Stock-Based Compensation $20.5K $35.9K $220K $801K $1.2M
Change in Accounts Receivable $12.4K $735K -$1M -$708K $809K
Change in Inventories -$419.5K -$673.1K $986K $120K -$4.1M
Cash From Operations $2.1M $3.2M $4.9M $6M $8.2M
 
Capital Expenditures $657.6K $507.5K $670.9K $5M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$657.6K -$1M -$1.3M -$5M -$18.7M
 
Dividends Paid (Ex Special Dividend) -- $11.3K $49K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $225K -- -- --
Long-Term Debt Repaid -$144.9K -$1.1M -$2.3M -$2.8M -$605K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$57K -- -- --
Cash From Financing -$125.8K $452.2K -$2.3M -$2.7M $21.5M
 
Beginning Cash (CF) $13M $6.3M $16.4M $29.7M $39.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M $2.6M $1.2M -$1.7M $10.9M
Ending Cash (CF) $14.4M $8.9M $17.7M $28M $50.4M
 
Levered Free Cash Flow $1.5M $2.7M $4.2M $1M $7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Amkor Stock Up So Much?
Why Is Amkor Stock Up So Much?

Semiconductor packaging and testing major Amkor (NASDAQ:AMKR) has started 2026…

Is Shopify Stock a Good Buy Now?
Is Shopify Stock a Good Buy Now?

eCommerce technology platform Shopify (NASDAQ:SHOP) delivered impressive returns in 2025…

Will The Magnificent 7 Stocks Go Up This Year?
Will The Magnificent 7 Stocks Go Up This Year?

2025 was another banner year for the Magnificent Seven stocks,…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
100
ATGL alert for Jan 10

Alpha Technology Group Ltd. [ATGL] is up 47.05% over the past day.

Buy
71
NAIL alert for Jan 10

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is up 18.52% over the past day.

Buy
54
LGIH alert for Jan 10

LGI Homes, Inc. [LGIH] is up 13.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock