Financhill
Sell
38

LWLG Quote, Financials, Valuation and Earnings

Last price:
$2.35
Seasonality move :
13.75%
Day range:
$2.33 - $2.47
52-week range:
$1.75 - $5.30
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2,466.33x
P/B ratio:
8.56x
Volume:
570.1K
Avg. volume:
1.1M
1-year change:
-46.82%
Market cap:
$286.4M
Revenue:
$40.5K
EPS (TTM):
-$0.18
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- $40.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $2.5K
Gross Profit -- -- -- -- $38K
Gross Profit Margin -- -- -- -- 93.8%
 
R&D Expenses $4.3M $4.6M $12.5M $12.8M $15.9M
Selling, General & Admin $2M $2M $4.5M $4.3M $5.4M
Other Inc / (Exp) -$407.8K -$116.4K -$1.6M -$182.5K -$470.3K
Operating Expenses $6.3M $6.6M $17M $17.1M $21.3M
Operating Income -$6.3M -$6.6M -$17M -$17.1M -$21.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.7M -$6.7M -$18.6M -$17.2M -$21M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.7M -$6.7M -$18.6M -$17.2M -$21M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.7M -$6.7M -$18.6M -$17.2M -$21M
 
Basic EPS (Cont. Ops) -$0.08 -$0.07 -$0.18 -$0.15 -$0.18
Diluted EPS (Cont. Ops) -$0.08 -$0.07 -$0.18 -$0.15 -$0.18
Weighted Average Basic Share $83.3M $97.8M $105.2M $111.8M $115.5M
Weighted Average Diluted Share $83.3M $97.8M $105.2M $111.8M $115.5M
 
EBITDA -$5.6M -$5.8M -$16M -$15.9M -$19.9M
EBIT -$6.3M -$6.6M -$17M -$17.1M -$21.2M
 
Revenue (Reported) -- -- -- -- $40.5K
Operating Income (Reported) -$6.3M -$6.6M -$17M -$17.1M -$21.2M
Operating Income (Adjusted) -$6.3M -$6.6M -$17M -$17.1M -$21.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $22.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $1.2K
Gross Profit -- -- -- -- $21.7K
Gross Profit Margin -- -- -- -- 94.61%
 
R&D Expenses $1.2M $3.6M $3.6M $4M $3.8M
Selling, General & Admin $432.9K $649.4K $1.1M $1.3M $1.5M
Other Inc / (Exp) -$28.7K -- -$100.2K -$25.3K -$226.2K
Operating Expenses $1.6M $4.3M $4.7M $5.4M $5.3M
Operating Income -$1.6M -$4.3M -$4.7M -$5.4M -$5.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.6M -$4.2M -$4.8M -$5.2M -$5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M -$4.2M -$4.8M -$5.2M -$5.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$4.2M -$4.8M -$5.2M -$5.3M
 
Basic EPS (Cont. Ops) -$0.02 -$0.04 -$0.04 -$0.04 -$0.04
Diluted EPS (Cont. Ops) -$0.02 -$0.04 -$0.04 -$0.04 -$0.04
Weighted Average Basic Share $93.9M $107.7M $112.1M $116.5M $120.9M
Weighted Average Diluted Share $93.9M $107.7M $112.1M $116.5M $120.9M
 
EBITDA -$1.4M -$4M -$4.4M -$5.1M -$4.8M
EBIT -$1.6M -$4.3M -$4.7M -$5.4M -$5.3M
 
Revenue (Reported) -- -- -- -- $22.9K
Operating Income (Reported) -$1.6M -$4.3M -$4.7M -$5.4M -$5.3M
Operating Income (Adjusted) -$1.6M -$4.3M -$4.7M -$5.4M -$5.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $113.2K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- $104.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.4M $8.9M $13.7M $15.8M $16.7M
Selling, General & Admin $2.1M $2.3M $5.7M $5.2M $6.1M
Other Inc / (Exp) -$125.6K -$947.6K -$933.9K -$589.9K -$194.7K
Operating Expenses $6.5M $11.2M $19.4M $21M $22.8M
Operating Income -$6.5M -$11.2M -$19.4M -$21M -$22.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.6M -$12.1M -$20.3M -$21.2M -$21.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.6M -$12.1M -$20.3M -$21.2M -$21.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$12.1M -$20.3M -$21.2M -$21.9M
 
Basic EPS (Cont. Ops) -$0.07 -$0.12 -$0.18 -$0.18 -$0.18
Diluted EPS (Cont. Ops) -$0.07 -$0.12 -$0.18 -$0.18 -$0.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.7M -$10.3M -$18.1M -$19.7M -$21M
EBIT -$6.5M -$11.2M -$19.4M -$21M -$22.7M
 
Revenue (Reported) -- -- -- -- $113.2K
Operating Income (Reported) -$6.5M -$11.2M -$19.4M -$21M -$22.7M
Operating Income (Adjusted) -$6.5M -$11.2M -$19.4M -$21M -$22.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $72.7K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $6.4K
Gross Profit -- -- -- -- $66.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.4M $7.8M $9M $12M $12.8M
Selling, General & Admin $1.6M $1.8M $3M $3.9M $4.6M
Other Inc / (Exp) -$91.7K -$922.9K -$208K -$615.5K -$340.4K
Operating Expenses $5M $9.6M $12M $15.9M $17.5M
Operating Income -$5M -$9.6M -$12M -$15.9M -$17.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.1M -$10.5M -$12.2M -$16.1M -$17M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.1M -$10.5M -$12.2M -$16.1M -$17M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.1M -$10.5M -$12.2M -$16.1M -$17M
 
Basic EPS (Cont. Ops) -$0.06 -$0.10 -$0.10 -$0.14 -$0.14
Diluted EPS (Cont. Ops) -$0.06 -$0.10 -$0.10 -$0.14 -$0.14
Weighted Average Basic Share $275.4M $311.6M $334.6M $344.6M $360M
Weighted Average Diluted Share $275.4M $311.6M $334.6M $344.6M $360M
 
EBITDA -$4.4M -$9M -$11.1M -$15M -$16M
EBIT -$5M -$9.6M -$12M -$15.9M -$17.4M
 
Revenue (Reported) -- -- -- -- $72.7K
Operating Income (Reported) -$5M -$9.6M -$12M -$15.9M -$17.4M
Operating Income (Adjusted) -$5M -$9.6M -$12M -$15.9M -$17.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.2M $3.3M $23.4M $24.1M $31.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $30.4K
Inventory -- -- -- -- --
Prepaid Expenses $1K $140.4K -- $59.9K $20K
Other Current Assets $371.5K $426.8K $232.3K $537.8K $1.2M
Total Current Assets $2.6M $3.9M $23.7M $25.4M $32.7M
 
Property Plant And Equipment $3.3M $2.6M $2.7M $2.9M $7.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $939.5K $916K $848.1K $1M $1.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.8M $7.4M $27.2M $29.3M $41.8M
 
Accounts Payable $103.2K $219K $247.9K $891.8K $1.8M
Accrued Expenses $65.8K $81.4K $1.1M $380.3K $599.4K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $156.5K $167K $178.2K $190.1K $144.1K
Other Current Liabilities $630.3K $13.1K -- -- --
Total Current Liabilities $997.6K $933K $1.6M $1.5M $2.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.9M $1.6M $2M $1.7M $5.3M
 
Common Stock $87.4K $97.8K $110.6K $112.9K $118.1K
Other Common Equity Adj -- -- -- -- --
Common Equity $4.9M $5.8M $25.2M $27.6M $36.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.9M $5.8M $25.2M $27.6M $36.4M
 
Total Liabilities and Equity $6.8M $7.4M $27.2M $29.3M $41.8M
Cash and Short Terms $2.2M $3.3M $23.4M $24.1M $31.4M
Total Debt -- $410.7K -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.2M $12.2M $25M $30.9M $26.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $26.8K
Inventory -- -- -- -- --
Prepaid Expenses -- -- $66.1K -- --
Other Current Assets $627.4K $346.6K $580.9K $524.3K $562.1K
Total Current Assets $2.8M $12.5M $26.3M $31.4M $27.5M
 
Property Plant And Equipment $2.7M $2.7M $3.1M $6.5M $8.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $916.5K $866.2K $837K $1.2M $1.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.4M $16.1M $30.1M $39.1M $37.2M
 
Accounts Payable $346.1K $249.7K $746.3K $521.1K $626.5K
Accrued Expenses $53K $190.2K $114K $121.1K $299.4K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $164.3K $175.3K $187.1K $138.4K $162.1K
Other Current Liabilities $185.1K -- -- -- --
Total Current Liabilities $1.2M $657K $1.1M $872.5K $1.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.9M $1.2M $1.4M $3.7M $3.8M
 
Common Stock $93.9K $108.4K $112.4K $116.7K $121.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.5M $15M $28.8M $35.4M $33.5M
 
Total Liabilities and Equity $6.4M $16.1M $30.1M $39.1M $37.2M
Cash and Short Terms $2.2M $12.2M $25M $30.9M $26.9M
Total Debt $410.7K -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$6.7M -$6.7M -$18.6M -$17.2M -$21M
Depreciation & Amoritzation $698.7K $784.4K $1M $1.2M $1.3M
Stock-Based Compensation $600.7K $539.4K $1M $5.8M $6.5M
Change in Accounts Receivable -- -- -- -- -$30.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.8M -$4.9M -$10.3M -$10.5M -$12.2M
 
Capital Expenditures $305.7K $218K $1.1M $1.6M $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$305.7K -$218K -$1.1M -$2.2M -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$505.7K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$669.7K -$1.2M -$18.2K $1.5M
Cash From Financing $5.1M $6.2M $31.5M $13.4M $22.5M
 
Beginning Cash (CF) $2.2M $2.2M $3.3M $23.4M $24.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.7K $1.1M $20.1M $669.5K $7.3M
Ending Cash (CF) $2.2M $3.3M $23.4M $24.1M $31.4M
 
Levered Free Cash Flow -$5.1M -$5.1M -$11.4M -$12.1M -$15.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.6M -$4.2M -$4.8M -$5.2M -$5.3M
Depreciation & Amoritzation $193.3K $224.7K $306.6K $312.1K $484.4K
Stock-Based Compensation $119.1K $260K $1.5M $1.7M $1.1M
Change in Accounts Receivable -- -- -- -- -$18.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2M -$1.3M -$2.5M -$2.9M -$3.6M
 
Capital Expenditures $46.3K $207.3K $804.7K $873.1K $625.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$46.3K -$207.3K -$1.4M -$873.1K -$625.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$104.9K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$858.6K -- $735K $215K
Cash From Financing $1.2M -$203.9K $4.1M $2M $1.9M
 
Beginning Cash (CF) $2.2M $13.9M $24.8M $32.6M $29.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22K -$1.7M $191.9K -$1.8M -$2.3M
Ending Cash (CF) $2.2M $12.2M $25M $30.9M $26.9M
 
Levered Free Cash Flow -$1.2M -$1.5M -$3.3M -$3.8M -$4.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.6M -$12.1M -$20.3M -$21.2M -$21.9M
Depreciation & Amoritzation $788.9K $837.2K $1.3M $1.3M $1.8M
Stock-Based Compensation $574.2K $853.5K $4.5M $6.6M $4.8M
Change in Accounts Receivable -- -- -- -- -$26.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.7M -$5.6M -$13.8M -$12.7M -$14.7M
 
Capital Expenditures $123.4K $994.7K $1.5M $2.4M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$123.4K -$994.7K -$2.1M -$1.8M -$3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$652.9K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $123.2K -- $852.3K
Cash From Financing $4.9M $16.6M $28.7M $20.3M $14.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.5K $10M $12.8M $5.9M -$4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.9M -$6.6M -$15.2M -$15.1M -$18.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.1M -$10.5M -$12.2M -$16.1M -$17M
Depreciation & Amoritzation $589.4K $642.2K $890.8K $936K $1.4M
Stock-Based Compensation $474.1K $788.2K $4.3M $5.1M $3.5M
Change in Accounts Receivable -- -- -- -- $3.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.5M -$4.3M -$7.8M -$9.9M -$12.4M
 
Capital Expenditures $85.3K $862K $1.2M $2M $2.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$85.3K -$862K -$1.8M -$1.4M -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$497.7K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.3M -$18.2K $1.4M $714.9K
Cash From Financing $3.6M $14M $11.2M $18.1M $10.1M
 
Beginning Cash (CF) $6.5M $23.7M $72.6M $82.9M $92.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$36K $8.9M $1.6M $6.8M -$4.5M
Ending Cash (CF) $6.5M $32.6M $74.2M $89.7M $87.6M
 
Levered Free Cash Flow -$3.6M -$5.2M -$9M -$11.9M -$14.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.06% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is down 0.53% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 6.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock