Is Shopify a Millionaire Maker?
Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…
Sell
16
LIQT Quote, Financials, Valuation and Earnings
Last price:
$1.48
Seasonality move
:
-0.09%
Day range:
$1.47 - $1.48
52-week range:
$1.34 - $3.28
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.57x
P/B ratio:
1.22x
Volume:
1.3K
Avg. volume:
7.4K
1-year change:
-53.89%
Market cap:
$14M
Revenue:
$18M
EPS (TTM):
-$1.83
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $32.6M | $22.5M | $18.3M | $16M | $18M | |
| Revenue Growth (YoY) | 166.82% | -30.98% | -18.88% | -12.54% | 12.63% | |
| Cost of Revenues | $25.5M | $20.4M | $16.7M | $15.4M | $15.2M | |
| Gross Profit | $7.2M | $2.1M | $1.6M | $567.1K | $2.8M | |
| Gross Profit Margin | 21.95% | 9.53% | 8.63% | 3.55% | 15.42% | |
| R&D Expenses | $749.3K | $1.3M | $1.9M | $1.8M | $1.4M | |
| Selling, General & Admin | $7M | $9.1M | $10.4M | $9.4M | $9.2M | |
| Other Inc / (Exp) | $264.7K | -$2M | -$166K | -$3.7M | -$1.2M | |
| Operating Expenses | $7.7M | $10.4M | $12.3M | $11.2M | $10.6M | |
| Operating Income | -$577.1K | -$8.3M | -$10.7M | -$10.6M | -$7.8M | |
| Net Interest Expenses | -- | -- | $336.7K | $35.9K | -- | |
| EBT. Incl. Unusual Items | -$257.6K | -$10.3M | -$11.2M | -$14.4M | -$8.8M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -$297.3K | -$465.2K | -$63K | -$237.4K | -$206.2K | |
| Net Income to Company | $39.6K | -$9.8M | -$11.1M | -$14.2M | -$8.6M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $39.6K | -$9.8M | -$11.1M | -$14.2M | -$8.6M | |
| Basic EPS (Cont. Ops) | $0.02 | -$3.68 | -$4.16 | -$3.20 | -$1.51 | |
| Diluted EPS (Cont. Ops) | $0.02 | -$3.68 | -$4.16 | -$3.20 | -$1.51 | |
| Weighted Average Basic Share | $2.5M | $2.7M | $2.7M | $4.4M | $5.7M | |
| Weighted Average Diluted Share | $2.5M | $2.7M | $2.7M | $4.4M | $5.7M | |
| EBITDA | $1.1M | -$7.3M | -$7.7M | -$11.4M | -$5.5M | |
| EBIT | -$238.8K | -$10.2M | -$10.5M | -$14M | -$8.6M | |
| Revenue (Reported) | $32.6M | $22.5M | $18.3M | $16M | $18M | |
| Operating Income (Reported) | -$577.1K | -$8.3M | -$10.7M | -$10.6M | -$7.8M | |
| Operating Income (Adjusted) | -$238.8K | -$10.2M | -$10.5M | -$14M | -$8.6M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $3.5M | $4.1M | $3.3M | $5.1M | $2.5M | |
| Revenue Growth (YoY) | -63.36% | 16.91% | -20.21% | 53.39% | -51.12% | |
| Cost of Revenues | $3.9M | $3.9M | $3.2M | $4.1M | $2.7M | |
| Gross Profit | -$308.5K | $196.2K | $107.3K | $948.6K | -$209.5K | |
| Gross Profit Margin | -8.71% | 4.74% | 3.25% | 18.71% | -8.46% | |
| R&D Expenses | $256.2K | $497.8K | $283.5K | $428.6K | $278.4K | |
| Selling, General & Admin | $2.3M | $2.3M | $2.1M | $2.2M | $2.1M | |
| Other Inc / (Exp) | -$1M | $218K | $626.8K | $287.4K | -$93.2K | |
| Operating Expenses | $2.5M | $2.8M | $2.4M | $2.6M | $2.4M | |
| Operating Income | -$2.8M | -$2.6M | -$2.3M | -$1.7M | -$2.6M | |
| Net Interest Expenses | $33.2K | $527.4K | $110.7K | $17.3K | $167.4K | |
| EBT. Incl. Unusual Items | -$3.9M | -$2.9M | -$1.8M | -$1.4M | -$2.9M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -$16.1K | -$15.7K | -$13.3K | -$14.5K | -$10.1K | |
| Net Income to Company | -$3.9M | -$2.9M | -$1.8M | -$1.4M | -$2.8M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$3.9M | -$2.9M | -$1.8M | -$1.4M | -$2.8M | |
| Basic EPS (Cont. Ops) | -$1.44 | -$1.04 | -$0.32 | -$0.25 | -$0.49 | |
| Diluted EPS (Cont. Ops) | -$1.44 | -$1.04 | -$0.32 | -$0.25 | -$0.49 | |
| Weighted Average Basic Share | $2.7M | $2.7M | $5.5M | $5.7M | $5.8M | |
| Weighted Average Diluted Share | $2.7M | $2.7M | $5.5M | $5.7M | $5.8M | |
| EBITDA | -$3M | -$1.7M | -$1.1M | -$508.2K | -$1.9M | |
| EBIT | -$3.8M | -$2.4M | -$1.7M | -$1.3M | -$2.7M | |
| Revenue (Reported) | $3.5M | $4.1M | $3.3M | $5.1M | $2.5M | |
| Operating Income (Reported) | -$2.8M | -$2.6M | -$2.3M | -$1.7M | -$2.6M | |
| Operating Income (Adjusted) | -$3.8M | -$2.4M | -$1.7M | -$1.3M | -$2.7M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $24.7M | $16.2M | $18.1M | $18.1M | $15.1M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $20.5M | $16.3M | $16.6M | $15.5M | $14.1M | |
| Gross Profit | $4.2M | -$46.8K | $1.4M | $2.6M | $1.1M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $1M | $1.8M | $1.9M | $1.6M | $1.2M | |
| Selling, General & Admin | $8.9M | $9.8M | $10.7M | $8.7M | $8.9M | |
| Other Inc / (Exp) | -$1.4M | -$108.5K | -$1.9M | -$2.3M | -$1.6M | |
| Operating Expenses | $9.9M | $11.5M | $12.6M | $10.3M | $10.1M | |
| Operating Income | -$5.7M | -$11.6M | -$11.1M | -$7.7M | -$9M | |
| Net Interest Expenses | $162.4K | $926.6K | $1.7M | -- | $157.3K | |
| EBT. Incl. Unusual Items | -$7.3M | -$12.6M | -$14.7M | -$7.8M | -$10.8M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -$343.9K | -$466.1K | -$57.7K | -$238.2K | -$201.8K | |
| Net Income to Company | -$6.9M | -$12.1M | -$14.7M | -$7.5M | -$10.6M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$6.9M | -$12.1M | -$14.7M | -$7.5M | -$10.6M | |
| Basic EPS (Cont. Ops) | -$2.62 | -$4.40 | -$4.42 | -$1.19 | -$1.83 | |
| Diluted EPS (Cont. Ops) | -$2.62 | -$4.40 | -$4.42 | -$1.19 | -$1.83 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -$4.6M | -$8.8M | -$9.3M | -$7M | -$7.5M | |
| EBIT | -$7.1M | -$11.5M | -$12.4M | -$9.7M | -$10.4M | |
| Revenue (Reported) | $24.7M | $16.2M | $18.1M | $18.1M | $15.1M | |
| Operating Income (Reported) | -$5.7M | -$11.6M | -$11.1M | -$7.7M | -$9M | |
| Operating Income (Adjusted) | -$7.1M | -$11.5M | -$12.4M | -$9.7M | -$10.4M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $12.2M | $12M | $14.1M | $11.2M | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $11.5M | $11.5M | $11.6M | $10.4M | -- | |
| Gross Profit | $631.6K | $501K | $2.5M | $778.8K | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $1.4M | $1.4M | $1.1M | $940.5K | -- | |
| Selling, General & Admin | $7.2M | $7.5M | $6.9M | $6.6M | -- | |
| Other Inc / (Exp) | $507.1K | -$1.3M | $170.7K | -$206.4K | -- | |
| Operating Expenses | $8.6M | $8.9M | $8M | $7.5M | -- | |
| Operating Income | -$8M | -$8.4M | -$5.5M | -$6.7M | -- | |
| Net Interest Expenses | $1M | $2.4M | $78.3K | $450.2K | -- | |
| EBT. Incl. Unusual Items | -$8.5M | -$12M | -$5.4M | -$7.4M | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -$47.7K | -$42.3K | -$43.1K | -$38.7K | -- | |
| Net Income to Company | -$8.5M | -$12M | -$5.4M | -$7.3M | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$8.5M | -$12M | -$5.4M | -$7.3M | -- | |
| Basic EPS (Cont. Ops) | -$3.04 | -$3.38 | -$0.94 | -$1.26 | -- | |
| Diluted EPS (Cont. Ops) | -$3.04 | -$3.38 | -$0.94 | -$1.26 | -- | |
| Weighted Average Basic Share | $8.2M | $12.2M | $17M | $17.4M | -- | |
| Weighted Average Diluted Share | $8.2M | $12.2M | $17M | $17.4M | -- | |
| EBITDA | -$5.5M | -$7.1M | -$2.7M | -$4.7M | -- | |
| EBIT | -$7.5M | -$9.3M | -$5.1M | -$6.8M | -- | |
| Revenue (Reported) | $12.2M | $12M | $14.1M | $11.2M | -- | |
| Operating Income (Reported) | -$8M | -$8.4M | -$5.5M | -$6.7M | -- | |
| Operating Income (Adjusted) | -$7.5M | -$9.3M | -$5.1M | -$6.8M | -- | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $7.1M | $11.7M | $15.4M | $15.2M | $9.5M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $6.3M | $3.1M | $2M | $2.3M | $3.2M | |
| Inventory | $5.2M | $5.5M | $5.4M | $4.1M | $5.3M | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $566.4K | $1M | $1.3M | $1.7M | $337.4K | |
| Total Current Assets | $27.5M | $25.7M | $28.1M | $27.7M | $22.1M | |
| Property Plant And Equipment | $9.9M | $15.3M | $15.8M | $11.6M | $13.1M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | $236.1K | $260.2K | $240.3K | $226.1K | $233.7K | |
| Other Intangibles | $488.7K | $480.1K | $334.7K | $212.9K | $114.6K | |
| Other Long-Term Assets | $498.1K | $545.7K | $628.1K | $450K | $470.4K | |
| Total Assets | $38.6M | $42.2M | $45.1M | $40.1M | $36M | |
| Accounts Payable | $4.3M | $2.3M | $1.6M | $1.4M | $2.4M | |
| Accrued Expenses | $3.5M | $4.9M | $4.7M | $3.1M | $3.6M | |
| Current Portion Of Long-Term Debt | -- | -- | $8.4M | -- | -- | |
| Current Portion Of Capital Lease Obligations | $1M | $1.4M | $1.2M | $960.4K | $1.1M | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $10.3M | $9.8M | $16.9M | $6.1M | $7.5M | |
| Long-Term Debt | -- | -- | $6.2M | $5.5M | $4.7M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $15.6M | $17.4M | $32.3M | $16.8M | $18.7M | |
| Common Stock | $20.6K | $21.7K | $21.3K | $5.5K | $5.7K | |
| Other Common Equity Adj | -$6.2M | -$3M | -$5M | -$6.3M | -$5.6M | |
| Common Equity | $23M | $24.8M | $12.8M | $23.3M | $17.3M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $23M | $24.8M | $12.8M | $23.3M | $17.3M | |
| Total Liabilities and Equity | $38.6M | $42.2M | $45.1M | $40.1M | $36M | |
| Cash and Short Terms | $7.1M | $11.7M | $15.4M | $15.2M | $9.5M | |
| Total Debt | -- | -- | $14.6M | $5.5M | $4.7M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $13M | $20.7M | $16.3M | $10.9M | $4.5M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $3.6M | $2.2M | $2.8M | $3.9M | $2.3M | |
| Inventory | $6M | $5.1M | $4.7M | $4.6M | $6.3M | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $665.4K | $686.1K | $2.7M | $1.3M | $310.7K | |
| Total Current Assets | $27.8M | $30.7M | $29.8M | $24.6M | $16M | |
| Property Plant And Equipment | $11.6M | $16.6M | $10M | $11.5M | $12M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | $247.9K | $245.5K | $206.6K | $224K | $236.7K | |
| Other Intangibles | $456.9K | $370K | $218.2K | $135.4K | $44.2K | |
| Other Long-Term Assets | $521.7K | $517.9K | $390.6K | $446.2K | $486.5K | |
| Total Assets | $40.6M | $48.4M | $40.7M | $36.8M | $28.7M | |
| Accounts Payable | $1.7M | $2M | $1.6M | $2.2M | $1.7M | |
| Accrued Expenses | $5M | $4.4M | $3.4M | $3.8M | $3M | |
| Current Portion Of Long-Term Debt | -- | $5.9M | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $990.7K | $1.2M | $833K | $1.1M | $1.1M | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $9.1M | $14.3M | $6.5M | $7.7M | $6M | |
| Long-Term Debt | -- | $8.4M | $5.4M | $4.5M | $5.1M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $13.6M | $32.7M | $16.6M | $17.6M | $17.3M | |
| Common Stock | $21.7K | $21.3K | $43.9K | $5.7K | $5.9K | |
| Other Common Equity Adj | -$4.5M | -$4.6M | -$7.6M | -$6.7M | -$5.6M | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $27M | $15.7M | $24M | $19.3M | $11.4M | |
| Total Liabilities and Equity | $40.6M | $48.4M | $40.7M | $36.8M | $28.7M | |
| Cash and Short Terms | $13M | $20.7M | $16.3M | $10.9M | $4.5M | |
| Total Debt | -- | $14.3M | $5.4M | $4.5M | $5.1M | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $39.6K | -$9.8M | -$11.1M | -$14.2M | -$8.6M | |
| Depreciation & Amoritzation | $1.3M | $2.8M | $2.7M | $2.6M | $3.1M | |
| Stock-Based Compensation | $197.9K | $343.8K | $481.1K | $934.4K | $627.9K | |
| Change in Accounts Receivable | -$8.6M | $5.7M | $1.6M | -$921.6K | -$1.6M | |
| Change in Inventories | -$443.8K | -$322.8K | -$336.7K | $984.1K | -$1M | |
| Cash From Operations | -$4.5M | -$2.6M | -$7.2M | -$12M | -$4.2M | |
| Capital Expenditures | $2.6M | $3.8M | $1.1M | $1.7M | $2.9M | |
| Cash Acquisitions | -$1.2M | -$301.6K | -$317.9K | -- | -- | |
| Cash From Investing | -$3.7M | -$4M | -$1.5M | -$1.7M | -$2.9M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | $14.3M | $6.1M | $1M | |
| Long-Term Debt Repaid | -$22.6K | -$38.7K | -$380.3K | -$16.8M | -$435.3K | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | $14.6M | $7.2M | $13.9M | $13.7M | $580.7K | |
| Beginning Cash (CF) | $3.8M | $9.8M | $13.3M | $17.5M | $16.6M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $6.4M | $609.5K | $5.2M | -$32.5K | -$6.5M | |
| Ending Cash (CF) | $9.8M | $13.3M | $17.5M | $16.6M | $10.4M | |
| Levered Free Cash Flow | -$7.1M | -$6.4M | -$8.3M | -$13.7M | -$7.1M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$3.9M | -$2.9M | -$1.8M | -$1.4M | -$2.8M | |
| Depreciation & Amoritzation | $835.7K | $669.2K | $576.4K | $799.4K | $722.6K | |
| Stock-Based Compensation | $46.7K | $127.5K | $382.1K | $143.2K | $161.9K | |
| Change in Accounts Receivable | $2.3M | -$119.2K | $15.2K | -$1.6M | $1.1M | |
| Change in Inventories | -$609.9K | $326.2K | $510K | -$255.5K | -$375.9K | |
| Cash From Operations | -$1.8M | -$3.5M | -$450.7K | $783K | -$1.7M | |
| Capital Expenditures | $733.5K | $213.9K | $562.7K | $2M | $365.3K | |
| Cash Acquisitions | -$301.6K | -$321.6K | -- | -- | -- | |
| Cash From Investing | -$1M | -$535.5K | -$562.7K | -$2M | -$361.9K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | $1M | -- | |
| Long-Term Debt Repaid | -$9.2K | -$95K | -$79.5K | -$99.9K | -$118K | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -$72.6K | -$95K | -$114.4K | $918.4K | $989.4K | |
| Beginning Cash (CF) | $16.2M | $25.1M | $19.7M | $12.6M | $5.5M | |
| Foreign Exchange Rate Adjustment | $1.2M | -$296K | -$962.6K | -$492.5K | $166.8K | |
| Additions / Reductions | -$2.9M | -$4.1M | -$1.1M | -$269.2K | -$1.1M | |
| Ending Cash (CF) | $14.5M | $20.7M | $17.6M | $11.8M | $4.5M | |
| Levered Free Cash Flow | -$2.6M | -$3.7M | -$1M | -$1.2M | -$2.1M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$6.9M | -$12.1M | -$14.7M | -$7.5M | -$10.6M | |
| Depreciation & Amoritzation | $2.5M | $2.8M | $3M | $2.7M | $2.9M | |
| Stock-Based Compensation | $293.4K | $428.5K | $908.5K | $646.4K | $655.4K | |
| Change in Accounts Receivable | $3.9M | $1.7M | -$1.5M | -$1.4M | $1.9M | |
| Change in Inventories | -$780.3K | $538.8K | -$425.2K | $433.3K | -$1.4M | |
| Cash From Operations | -$631.2K | -$6.4M | -$14.3M | -$3.5M | -$6.7M | |
| Capital Expenditures | $5M | $1.8M | $993.6K | $3.2M | $1.6M | |
| Cash Acquisitions | -$301.6K | -$321.6K | $3.7K | -- | -- | |
| Cash From Investing | -$5.3M | -$2M | -$989.3K | -$3.2M | -$653.7K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -$34.9K | -$300.1K | -$17.2M | -$40.8K | -$1.4M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | $7.1M | $14M | $13.3M | $1.1M | -$263.4K | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $1.2M | $5.5M | -$2M | -$5.6M | -$7.7M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -$5.6M | -$8.2M | -$15.3M | -$6.7M | -$8.3M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$8.5M | -$12M | -$5.4M | -$7.3M | -- | |
| Depreciation & Amoritzation | $2M | $2.3M | $2.3M | $2.1M | -- | |
| Stock-Based Compensation | $355K | $782.4K | $494.3K | $521.8K | -- | |
| Change in Accounts Receivable | $1.4M | -$1.7M | -$2.3M | $1.3M | -- | |
| Change in Inventories | $94.3K | $5.7K | -$545.1K | -$901.1K | -- | |
| Cash From Operations | -$4.4M | -$11.5M | -$3M | -$5.5M | -- | |
| Capital Expenditures | $932.3K | $792.5K | $2.3M | $977.3K | -- | |
| Cash Acquisitions | -$321.6K | -- | -- | -- | -- | |
| Cash From Investing | -$1.3M | -$791.9K | -$2.3M | -$28.8K | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $14.3M | $6M | $1M | -- | -- | |
| Long-Term Debt Repaid | -$287.5K | -$17.1M | -$300K | -$1.2M | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | $14M | $13.4M | $718.3K | -$125.7K | -- | |
| Beginning Cash (CF) | $49M | $48.4M | $43.5M | $23.6M | -- | |
| Foreign Exchange Rate Adjustment | -$907.1K | -$968.6K | -$247.9K | -$204K | -- | |
| Additions / Reductions | $8.3M | $1.1M | -$4.5M | -$5.7M | -- | |
| Ending Cash (CF) | $56.5M | $48.5M | $38.7M | $17.8M | -- | |
| Levered Free Cash Flow | -$5.3M | -$12.3M | -$5.2M | -$6.5M | -- | |
Get LIQT Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
LIQT
Sector
P/E ratio
--
17.50x
PEG ratio
-0.02x
0.28x
P/B ratio
1.22x
1.67x
Price / LTM sales
0.57x
0.90x
Growth Metrics
LIQT
Sector
Revenue growth
-51.12%
3.01%
Earnings growth
--
6.36%
Revenue (5-year growth)
8.04%
4.39%
Earnings forecast
-$0.37
$0.36
Profitability
LIQT
Sector
Profitability FY 2023
$2.8M
$412.5M
Return on invested capital
-53.31%
5.68%
Return on assets
-32.67%
3.57%
Return on equity
-70.55%
8.64%
Earnings Date
Last Earnings Date
Nov
14
Next Earnings Date
Mar
21
Estimated Next Earnings Date
Feb
13
Balance Sheet
LIQT
Sector
Total cash
$4.5M
$161.8M
Short term investments
--
$42.6M
Total assets
$36M
$1.9B
Long term debt
$5.1M
$267.8M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is Alphabet Stock No Longer a Good Bet?
Alphabet tripled its price per share over the past 5…
Pepsi Vs Coke Stock: Which Is Best?
Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…
Stock Ideas
Buy
52
Is AAPL Stock a Buy?
Market Cap: $3.2T
P/E Ratio: 35x
Sell
50
Is MSFT Stock a Buy?
Market Cap: $2.9T
P/E Ratio: 33x
Buy
54
Is NVDA Stock a Buy?
Market Cap: $2.9T
P/E Ratio: 40x
Alerts
Buy
82
EXOD alert for Mar 20
Exodus Movement [EXOD] is up 17.89% over the past day.
Buy
69
SIG alert for Mar 20
Signet Jewelers [SIG] is down 0.64% over the past day.
Sell
36
HQY alert for Mar 20
HealthEquity [HQY] is up 0.28% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
