Financhill
Sell
22

LIEN Quote, Financials, Valuation and Earnings

Last price:
$10.02
Seasonality move :
4.53%
Day range:
$9.90 - $10.22
52-week range:
$9.71 - $13.38
Dividend yield:
11.84%
P/E ratio:
16.34x
P/S ratio:
5.75x
P/B ratio:
0.76x
Volume:
18.9K
Avg. volume:
18.7K
1-year change:
-11.93%
Market cap:
$227.5M
Revenue:
$18M
EPS (TTM):
$0.66
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $10M $18M
Revenue Growth (YoY) -- -- 33921.76% 192.72% 79.15%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $2.7M $8.2M
Other Inc / (Exp) -- -- -- -$210.8K -$74.5K
Operating Expenses -- -- -- $2.7M $8.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- $7.3M $9.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- $7.3M $9.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $7.3M $9.6M
 
Basic EPS (Cont. Ops) -- -- -- $1.18 $0.93
Diluted EPS (Cont. Ops) -- -- -- $1.18 $0.93
Weighted Average Basic Share -- -- -- $6.2M $10.3M
Weighted Average Diluted Share -- -- -- $6.2M $10.3M
 
EBITDA -- -- -- -- --
EBIT -- -- -- $7.3M $9.6M
 
Revenue (Reported) -- -- -- $10M $18M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- $7.3M $9.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $3.6M $9.9M
Revenue Growth (YoY) -- -- -- 235.31% 172.88%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $1.1M $1.8M
Other Inc / (Exp) -- -- -- -- -$74.5K
Operating Expenses -- -- -- $1.1M $1.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- $2.5M $8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- $2.5M $8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $2.5M $8M
 
Basic EPS (Cont. Ops) -- -- -- $0.40 $0.35
Diluted EPS (Cont. Ops) -- -- -- $0.40 $0.35
Weighted Average Basic Share -- -- -- $6.2M $22.8M
Weighted Average Diluted Share -- -- -- $6.2M $22.8M
 
EBITDA -- -- -- -- --
EBIT -- -- -- $2.5M $8M
 
Revenue (Reported) -- -- -- $3.6M $9.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- $2.5M $8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $10M $18M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $2.7M $8.2M
Other Inc / (Exp) -- -- -- -$210.8K -$74.5K
Operating Expenses -- -- -- $2.7M $8.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- $7.3M $9.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- $7.3M $9.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $7.3M $9.6M
 
Basic EPS (Cont. Ops) -- -- -- $1.17 $0.61
Diluted EPS (Cont. Ops) -- -- -- $1.17 $0.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- $7.3M $9.6M
 
Revenue (Reported) -- -- -- $10M $18M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- $7.3M $9.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- $1.8M $10M $18M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.1M $2.7M $8.2M --
Other Inc / (Exp) -- -- -$210.8K -$74.5K --
Operating Expenses -- $1.1M $2.7M $8.3M --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $771.7K $7.3M $9.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- $771.7K $7.3M $9.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $771.7K $7.3M $9.6M --
 
Basic EPS (Cont. Ops) -- $0.12 $1.17 $0.61 --
Diluted EPS (Cont. Ops) -- $0.12 $1.17 $0.61 --
Weighted Average Basic Share -- $12.4M $24.9M $41.5M --
Weighted Average Diluted Share -- $12.4M $24.9M $41.5M --
 
EBITDA -- -- -- -- --
EBIT -- $771.7K $7.3M $9.6M --
 
Revenue (Reported) -- $1.8M $10M $18M --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- $771.7K $7.3M $9.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $5.4K -- $32.6M $23.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $39.3K --
Other Current Assets -- -- -- -- --
Total Current Assets -- $5.4K -- $34.4M $34M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- $50.3M $54.1M $275.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $1.1M -- $88.6M $309.6M
 
Accounts Payable -- -- -- -- $37.8K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $357.9K -- $3M $8.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $1.5M -- $3M $8.4M
 
Common Stock -- -- -- $62.2K $228.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -$404.5K -- $85.6M $301.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$404.5K -- $85.6M $301.2M
 
Total Liabilities and Equity -- $1.1M -- $88.6M $309.6M
Cash and Short Terms -- $5.4K -- $32.6M $23.9M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- $32.6M $23.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $34.4M $34M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- $54.1M $275.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $88.6M $309.6M
 
Accounts Payable -- -- -- -- $37.8K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $3M $8.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $3M $8.4M
 
Common Stock -- -- -- $62.2K $228.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $85.6M $301.2M
 
Total Liabilities and Equity -- -- -- $88.6M $309.6M
Cash and Short Terms -- -- -- $32.6M $23.9M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- $7.3M $9.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$196.3K -$8.3M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $5.7M -$5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$8.3M -$12.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$8.3M -$3.6M
 
Beginning Cash (CF) -- -- -- $35.1M $32.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$2.5M -$8.7M
Ending Cash (CF) -- -- -- $32.6M $23.9M
 
Levered Free Cash Flow -- -- -- $5.7M -$5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- $2.4M $519.8K --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$9K $80.3K --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$2.6M $2.1M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$1.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$1.6M --
 
Beginning Cash (CF) -- -- $35.1M $32.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$2.6M $548.7K --
Ending Cash (CF) -- -- $32.5M $33.2M --
 
Levered Free Cash Flow -- -- -$2.6M $2.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- $7.3M $9.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$196.3K -$8.3M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $5.7M -$5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$8.3M -$12.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$8.3M -$3.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$2.5M -$8.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $5.7M -$5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- $2.4M $519.8K --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$9K $80.3K --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$2.6M $2.1M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$1.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$1.6M --
 
Beginning Cash (CF) -- -- $35.1M $32.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$2.6M $548.7K --
Ending Cash (CF) -- -- $32.5M $33.2M --
 
Levered Free Cash Flow -- -- -$2.6M $2.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock