Financhill
Buy
62

LECO Quote, Financials, Valuation and Earnings

Last price:
$245.33
Seasonality move :
3.92%
Day range:
$244.08 - $246.37
52-week range:
$161.11 - $252.00
Dividend yield:
1.22%
P/E ratio:
26.27x
P/S ratio:
3.30x
P/B ratio:
9.54x
Volume:
101.9K
Avg. volume:
342.6K
1-year change:
29.03%
Market cap:
$13.5B
Revenue:
$4B
EPS (TTM):
$9.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.7B $3.2B $3.8B $4.2B $4B
Revenue Growth (YoY) -11.49% 21.62% 16.35% 11.33% -4.23%
 
Cost of Revenues $1.8B $2.2B $2.5B $2.7B $2.5B
Gross Profit $874.3M $1.1B $1.3B $1.5B $1.5B
Gross Profit Margin 32.9% 33.16% 34.02% 35.15% 36.86%
 
R&D Expenses $51.4M $56M $63.2M $71.2M $81.8M
Selling, General & Admin $543.8M $597.1M $656.6M $758.9M $780.6M
Other Inc / (Exp) -$41.5M -$124.3M -$1.8M $24.7M -$55.4M
Operating Expenses $542.7M $604.2M $659.1M $776.6M $760.9M
Operating Income $331.6M $467.4M $620.1M $695.1M $717M
 
Net Interest Expenses $24M $23.8M $31.1M $51.1M $54.3M
EBT. Incl. Unusual Items $264M $325M $592.8M $686.9M $594.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57.9M $48.4M $120.6M $141.6M $128M
Net Income to Company $206.1M $276.6M $472.2M $545.2M $466.1M
 
Minority Interest in Earnings $29K $114K -- -- --
Net Income to Common Excl Extra Items $206.1M $276.6M $472.2M $545.2M $466.1M
 
Basic EPS (Cont. Ops) $3.46 $4.66 $8.14 $9.51 $8.23
Diluted EPS (Cont. Ops) $3.42 $4.60 $8.04 $9.37 $8.15
Weighted Average Basic Share $59.6M $59.3M $58M $57.4M $56.6M
Weighted Average Diluted Share $60.2M $60.1M $58.7M $58.2M $57.2M
 
EBITDA $412.1M $548.5M $698.2M $781.7M $805.3M
EBIT $331.6M $467.4M $620.1M $695.1M $717M
 
Revenue (Reported) $2.7B $3.2B $3.8B $4.2B $4B
Operating Income (Reported) $331.6M $467.4M $620.1M $695.1M $717M
Operating Income (Adjusted) $331.6M $467.4M $620.1M $695.1M $717M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $806M $935M $1B $984.4M $1.1B
Revenue Growth (YoY) 20.37% 16% 10.32% -4.56% 7.67%
 
Cost of Revenues $534.5M $626.3M $662.9M $628.4M $670.1M
Gross Profit $271.5M $308.7M $368.6M $356M $389.8M
Gross Profit Margin 33.68% 33.01% 35.73% 36.17% 36.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $149.1M $159M $187.1M $186.3M $206.8M
Other Inc / (Exp) -$74.9M -$4.8M -$6.3M -$21.9M --
Operating Expenses $148.2M $152.6M $180.4M $188.8M $206.3M
Operating Income $123.2M $156.1M $188.2M $167.2M $183.5M
 
Net Interest Expenses $6M $8.6M $12.7M $14.7M $16.5M
EBT. Incl. Unusual Items $38.4M $137.5M $161.4M $131.9M $166M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7M $28.3M $32.1M $31.2M $43.4M
Net Income to Company $31.8M $109.2M $129.3M $100.8M $122.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.8M $109.2M $129.3M $100.8M $122.6M
 
Basic EPS (Cont. Ops) $0.54 $1.89 $2.26 $1.78 $2.23
Diluted EPS (Cont. Ops) $0.53 $1.87 $2.22 $1.77 $2.21
Weighted Average Basic Share $59.3M $57.8M $57.3M $56.6M $55.1M
Weighted Average Diluted Share $60.1M $58.5M $58.1M $57.1M $55.6M
 
EBITDA $145.3M $175.3M $209.6M $189.9M $208.3M
EBIT $123.2M $156.1M $188.2M $167.2M $183.5M
 
Revenue (Reported) $806M $935M $1B $984.4M $1.1B
Operating Income (Reported) $123.2M $156.1M $188.2M $167.2M $183.5M
Operating Income (Adjusted) $123.2M $156.1M $188.2M $167.2M $183.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $3.7B $4.1B $4B $4.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.4B $2.7B $2.6B $2.6B
Gross Profit $1B $1.2B $1.4B $1.5B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $582.7M $643.3M $734.1M $782.5M $801.4M
Other Inc / (Exp) -$86.1M -$47.2M $1.6M -$28.7M --
Operating Expenses $603.7M $640.1M $743.9M $790.2M $811.6M
Operating Income $427.3M $603M $664.7M $687.1M $720.3M
 
Net Interest Expenses $23.4M $27.7M $48.5M $51.3M $61.5M
EBT. Incl. Unusual Items $334.6M $528.6M $625.6M $624.1M $669.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $67.3M $91.2M $127.8M $141.6M $145.1M
Net Income to Company $267.2M $437.5M $497.8M $482.5M $524.7M
 
Minority Interest in Earnings $123K -$17K -- -- --
Net Income to Common Excl Extra Items $267.2M $437.5M $497.8M $482.5M $524.7M
 
Basic EPS (Cont. Ops) $4.49 $7.51 $8.66 $8.49 $9.41
Diluted EPS (Cont. Ops) $4.44 $7.42 $8.53 $8.38 $9.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $507.8M $682.6M $748.5M $774.1M $816.5M
EBIT $427.3M $603M $664.7M $687.1M $720.3M
 
Revenue (Reported) $3.1B $3.7B $4.1B $4B $4.2B
Operating Income (Reported) $427.3M $603M $664.7M $687.1M $720.3M
Operating Income (Adjusted) $427.3M $603M $664.7M $687.1M $720.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4B $2.8B $3.1B $3B $3.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.9B $2B $1.9B $2B
Gross Profit $801.8M $971.7M $1.1B $1.1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $446.4M $492.5M $570M $593.5M $614.3M
Other Inc / (Exp) -$79.4M -$2.3M $1.1M -$52.3M -$1.9M
Operating Expenses $452M $486.6M $575M $590.3M $634.5M
Operating Income $349.8M $485.1M $526.5M $516.7M $525.9M
 
Net Interest Expenses $17.9M $21.8M $39.2M $39.4M $46.6M
EBT. Incl. Unusual Items $253.4M $457.1M $489.8M $427.1M $502.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $51.3M $94M $101.2M $101.2M $118.3M
Net Income to Company $202.2M $363.1M $388.6M $325.9M $384.5M
 
Minority Interest in Earnings $131K -- -- -- --
Net Income to Common Excl Extra Items $202.2M $363.1M $388.6M $325.9M $384.5M
 
Basic EPS (Cont. Ops) $3.40 $6.24 $6.76 $5.74 $6.92
Diluted EPS (Cont. Ops) $3.36 $6.17 $6.67 $5.68 $6.86
Weighted Average Basic Share $178.4M $174.4M $172.4M $170.2M $166.7M
Weighted Average Diluted Share $180.5M $176.5M $174.9M $172.1M $168.1M
 
EBITDA $410.4M $544.1M $591.2M $581.8M $598.9M
EBIT $349.8M $485.1M $526.5M $516.7M $525.9M
 
Revenue (Reported) $2.4B $2.8B $3.1B $3B $3.2B
Operating Income (Reported) $349.8M $485.1M $526.5M $516.7M $525.9M
Operating Income (Adjusted) $349.8M $485.1M $526.5M $516.7M $525.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $257.3M $193M $197.2M $393.8M $377.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $395.6M $454.4M $576.8M $580.6M $563.8M
Inventory $381.3M $539.9M $665.5M $562.9M $544M
Prepaid Expenses $19.6M $30.4M -- -- --
Other Current Assets $100.3M $127.6M $153.7M $197.6M $242M
Total Current Assets $1.1B $1.3B $1.6B $1.7B $1.6B
 
Property Plant And Equipment $565.7M $559.7M $589.7M $628.6M $673.5M
Long-Term Investments $4.9M $7M $19.3M $21.8M --
Goodwill $335.6M $430.2M $665.3M $694.5M $804.9M
Other Intangibles $134.5M $149.4M $202.7M $186.7M $221M
Other Long-Term Assets $193M $193.1M $187.1M $182.6M $152.1M
Total Assets $2.3B $2.6B $3.2B $3.4B $3.5B
 
Accounts Payable $256.5M $330.2M $352.1M $325.4M $296.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $111K $766K $11M $4K $100M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $161.3M $231.5M $261.1M $273.9M $325.2M
Total Current Liabilities $549.4M $755.9M $852.9M $754.6M $878.8M
 
Long-Term Debt $749.4M $756M $1.1B $1.1B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.7B $2.1B $2.1B $2.2B
 
Common Stock $9.9M $9.9M $9.9M $9.9M $9.9M
Other Common Equity Adj -$302.2M -$257.4M -$275.4M -$229.8M -$300.1M
Common Equity $789.3M $864.1M $1B $1.3B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $979K -$193K -$99K -- --
Total Equity $790.3M $863.9M $1B $1.3B $1.3B
 
Total Liabilities and Equity $2.3B $2.6B $3.2B $3.4B $3.5B
Cash and Short Terms $257.3M $193M $197.2M $393.8M $377.3M
Total Debt $749.6M $756.8M $1.2B $1.1B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $160.6M $141.3M $342.7M $404.2M $293M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $469.7M $500.6M $592.7M $574.5M $610.6M
Inventory $524.4M $632.4M $612.3M $612.4M $671.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $107.9M $158.6M $179.7M $223.4M --
Total Current Assets $1.2B $1.4B $1.7B $1.8B $1.8B
 
Property Plant And Equipment $569.4M $535.2M $618.6M $683M $732.8M
Long-Term Investments $9.2M $22.2M $28.8M -- $3.7M
Goodwill $436M $424.5M $686.6M $818.8M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $376.7M $342.1M $401.1M $464.2M --
Total Assets $2.6B $2.7B $3.3B $3.7B $3.8B
 
Accounts Payable $309.2M $329.9M $328.5M $323.6M $398.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $238.7M $238.4M $264.9M $321.3M --
Total Current Liabilities $745.4M $820.3M $808.1M $951.3M $1B
 
Long-Term Debt $757.9M $747.9M $1.1B $1.2B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.7B $2.1B $2.3B $2.4B
 
Common Stock $9.9M $9.9M $9.9M $9.9M $9.9M
Other Common Equity Adj -$265.8M -$329.5M -$265.8M -$235.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$100K -$91K -- -- --
Total Equity $857.9M $924.2M $1.2B $1.3B $1.4B
 
Total Liabilities and Equity $2.6B $2.7B $3.3B $3.7B $3.8B
Cash and Short Terms $160.6M $141.3M $342.7M $404.2M $293M
Total Debt $799.3M $816.3M $1.2B $1.2B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $206.1M $276.6M $472.2M $545.2M $466.1M
Depreciation & Amoritzation $80.5M $81.1M $78.1M $86.7M $88.2M
Stock-Based Compensation $15.4M $23.8M $25.3M $26.2M $24.1M
Change in Accounts Receivable $3.6M -$65.8M -$65M $15M $52.8M
Change in Inventories $22.8M -$154.3M -$81.2M $122.1M $25.4M
Cash From Operations $351.4M $365.1M $383.4M $667.5M $599M
 
Capital Expenditures $59.2M $62.5M $71.9M $91M $116.6M
Cash Acquisitions -- $156.1M $436.3M $32.7M $252.7M
Cash From Investing -$49.2M -$205.4M -$504.7M -$74.7M -$361.2M
 
Dividends Paid (Ex Special Dividend) $118.1M $121.9M $130.7M $148M $162.1M
Special Dividend Paid
Long-Term Debt Issued -- -- $405.4M -- $550M
Long-Term Debt Repaid -- -- -- -$8.1M -$400.7M
Repurchase of Common Stock $113.5M $164.5M $181.3M $198.8M $263.8M
Other Financing Activities -- -$763K -$438K -- -$3.9M
Cash From Financing -$246.1M -$221.9M $133.7M -$412.4M -$244.6M
 
Beginning Cash (CF) $257.3M $193M $197.2M $393.8M $377.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57.7M -$64.3M $4.2M $196.6M -$16.5M
Ending Cash (CF) $316.7M $126.5M $193.1M $606.6M $351.1M
 
Levered Free Cash Flow $292.2M $302.5M $311.5M $576.6M $482.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $31.8M $109.2M $129.3M $100.8M $122.6M
Depreciation & Amoritzation $22.1M $19.3M $21.5M $22.6M $24.7M
Stock-Based Compensation $5.6M $4.6M $5.5M $1.1M $3.6M
Change in Accounts Receivable $16.4M $39.4M $25.6M $50.7M $61.6M
Change in Inventories -$45.7M -$23M $51.5M $5.9M -$39.6M
Cash From Operations $109.9M $130.3M $223.1M $199.2M $236.7M
 
Capital Expenditures $18.7M $17.7M $25.9M $35.7M $31.6M
Cash Acquisitions $74.9M $199K $28K $100.1M $104.3M
Cash From Investing -$92.3M -$17.3M -$24.8M -$134.6M -$134.8M
 
Dividends Paid (Ex Special Dividend) $30.3M $32.5M $36.8M $40.3M $41.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $150M --
Long-Term Debt Repaid -- -- $71.2M $409K --
Repurchase of Common Stock $50.2M $26.5M $45.4M $50.4M $52.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$47.1M -$115.1M -$84.5M $66.2M -$107.7M
 
Beginning Cash (CF) $160.6M $141.3M $342.7M $404.2M $293M
Foreign Exchange Rate Adjustment -$835K -$9.5M $8.3M $802K -$681K
Additions / Reductions -$30.3M -$11.5M $122.2M $131.5M -$6.5M
Ending Cash (CF) $129.4M $120.4M $473.2M $536.6M $285.8M
 
Levered Free Cash Flow $91.2M $112.6M $197.2M $163.5M $205.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $267.2M $437.5M $497.8M $482.5M $524.7M
Depreciation & Amoritzation $80.5M $79.6M $83.8M $87.1M $96.1M
Stock-Based Compensation $21.9M $26.5M $26.4M $23.6M $20.5M
Change in Accounts Receivable -$60.8M -$59.2M $6.3M $44.5M $26.1M
Change in Inventories -$102.7M -$161.1M $112.2M $42.6M -$40.2M
Cash From Operations $390.9M $381.5M $657.7M $624.8M $662M
 
Capital Expenditures $68.5M $68.4M $86M $109.6M $115.5M
Cash Acquisitions $158.6M $19.8M $446.7M $252.7M --
Cash From Investing -$213.8M -$82.9M -$533.5M -$309M -$240.1M
 
Dividends Paid (Ex Special Dividend) $120.9M $128.5M $143.6M $158.7M $166.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$8M -$400.6M --
Repurchase of Common Stock $104.1M $216.9M $155.7M $279.4M $339M
Other Financing Activities -- -- -- -- --
Cash From Financing -$174.9M -$303.3M $59.8M -$253.3M -$517.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.1M -$19.3M $201.4M $61.6M -$111.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $322.4M $313.1M $571.6M $515.2M $546.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $202.2M $363.1M $388.6M $325.9M $384.5M
Depreciation & Amoritzation $60.6M $59M $64.7M $65.1M $73M
Stock-Based Compensation $18.2M $20.9M $22.1M $19.5M $15.9M
Change in Accounts Receivable -$71.2M -$64.6M $6.7M $36.2M $9.4M
Change in Inventories -$128.9M -$135.6M $57.8M -$21.7M -$87.2M
Cash From Operations $255.1M $271.6M $545.9M $503.2M $566.2M
 
Capital Expenditures $46.4M $52.3M $66.5M $85.1M $84M
Cash Acquisitions $158.6M $22.3M $32.7M $252.7M $104.3M
Cash From Investing -$194.7M -$72.3M -$101.1M -$335.4M -$214.3M
 
Dividends Paid (Ex Special Dividend) $91.7M $98.4M $111.3M $122M $126.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $550M --
Long-Term Debt Repaid -- -- -$8M -$400.5M -$5.4M
Repurchase of Common Stock $103.8M $156.2M $130.6M $211.2M $286.5M
Other Financing Activities -$763K -- -- -- --
Cash From Financing -$156.1M -$237.4M -$311.4M -$152.3M -$425.4M
 
Beginning Cash (CF) $593.6M $448.5M $762M $1.1B $987.2M
Foreign Exchange Rate Adjustment -$1M -$13.6M $12.1M -$5.1M -$10.8M
Additions / Reductions -$96.7M -$51.7M $145.5M $10.4M -$84.3M
Ending Cash (CF) $495.8M $383.3M $919.6M $1.1B $892.1M
 
Levered Free Cash Flow $208.7M $219.3M $479.4M $418.1M $482.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock