Financhill
Sell
21

KRRO Quote, Financials, Valuation and Earnings

Last price:
$38.59
Seasonality move :
-29.64%
Day range:
$41.27 - $43.31
52-week range:
$30.01 - $98.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.16x
Volume:
68.8K
Avg. volume:
112.8K
1-year change:
-18.08%
Market cap:
$387.5M
Revenue:
--
EPS (TTM):
-$10.30
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $23.8M $42.2M $57.3M
Selling, General & Admin -- -- $11.7M $16.8M $27.3M
Other Inc / (Exp) -- -- $13.5M $976K $3.4M
Operating Expenses -- -- $35.5M $59M $84.5M
Operating Income -- -- -$35.5M -$59M -$84.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$22M -$58M -$81.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2K $10K $27K
Net Income to Company -- -- -$22M -$58M -$81.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$22M -$58M -$81.2M
 
Basic EPS (Cont. Ops) -- -- -$2.74 -$7.25 -$53.08
Diluted EPS (Cont. Ops) -- -- -$2.74 -$7.25 -$53.08
Weighted Average Basic Share -- -- $8M $8M $1.5M
Weighted Average Diluted Share -- -- $8M $8M $1.5M
 
EBITDA -- -- -$33.9M -$56.5M -$80.9M
EBIT -- -- -$35.5M -$59M -$84.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$35.5M -$59M -$84.5M
Operating Income (Adjusted) -- -- -$35.5M -$59M -$84.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $14M $16M
Selling, General & Admin -- -- -- $5.1M $7.3M
Other Inc / (Exp) -- -- -- $656K $2.3M
Operating Expenses -- -- -- $19.1M $23.3M
Operating Income -- -- -- -$19.1M -$23.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$18.5M -$21M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$9K
Net Income to Company -- -- -- -$18.5M -$21M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$18.5M -$21M
 
Basic EPS (Cont. Ops) -- -- -- -$2.31 -$2.26
Diluted EPS (Cont. Ops) -- -- -- -$2.31 -$2.26
Weighted Average Basic Share -- -- -- $8M $9.3M
Weighted Average Diluted Share -- -- -- $8M $9.3M
 
EBITDA -- -- -- -$18.2M -$22.4M
EBIT -- -- -- -$19.1M -$23.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$19.1M -$23.3M
Operating Income (Adjusted) -- -- -- -$19.1M -$23.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $62.1M
Selling, General & Admin -- -- -- -- $33.7M
Other Inc / (Exp) -- -- -- $1.9M $8M
Operating Expenses -- -- -- -- $95.8M
Operating Income -- -- -- -- -$95.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- -$87.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $38K
Net Income to Company -- -- -- -- -$87.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$87.8M
 
Basic EPS (Cont. Ops) -- -- -- -- -$10.30
Diluted EPS (Cont. Ops) -- -- -- -- -$10.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- -$92.5M
EBIT -- -- -- -- -$95.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- -$95.8M
Operating Income (Adjusted) -- -- -- -- -$95.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $41.8M $46.7M
Selling, General & Admin -- -- -- $15.8M $22.2M
Other Inc / (Exp) -- -- -- $1.9M $6.5M
Operating Expenses -- -- -- $57.6M $68.9M
Operating Income -- -- -- -$57.6M -$68.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$55.7M -$62.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $27K $38K
Net Income to Company -- -- -- -$55.7M -$62.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$55.7M -$62.4M
 
Basic EPS (Cont. Ops) -- -- -- -$6.97 -$7.13
Diluted EPS (Cont. Ops) -- -- -- -$6.97 -$7.13
Weighted Average Basic Share -- -- -- $24M $26.3M
Weighted Average Diluted Share -- -- -- $24M $26.3M
 
EBITDA -- -- -- -$55M -$66.6M
EBIT -- -- -- -$57.6M -$68.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$57.6M -$68.9M
Operating Income (Adjusted) -- -- -- -$57.6M -$68.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- $83.5M $36.3M $166.2M
Short Term Investments -- -- $35M $18.9M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $1.2M $1.2M $3M
Total Current Assets -- -- $119.8M $57.1M $172.7M
 
Property Plant And Equipment -- -- $7.1M $11.9M $42.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $659K $4.8M $6.1M
Total Assets -- -- $127.6M $73.7M $221.7M
 
Accounts Payable -- -- $789K $2.6M $7.3M
Accrued Expenses -- -- $440K $344K $1.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $2.9M $2M
Other Current Liabilities -- -- $497K $207K $842K
Total Current Liabilities -- -- $4.9M $8.7M $19.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $169.8M $172.8M $51.8M
 
Common Stock -- -- $5K -- $8K
Other Common Equity Adj -- -- -$7K -$5K --
Common Equity -- -- -$42.2M -$99M $169.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -$42.2M -$99M $169.9M
 
Total Liabilities and Equity -- -- $127.6M $73.7M $221.7M
Cash and Short Terms -- -- $118.5M $55.2M $166.2M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- $46.1M $63.2M
Short Term Investments -- -- -- -- $73.8M
Accounts Receivable, Net -- -- -- -- $10M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- $3M $4M
Total Current Assets -- -- -- $49.1M $152.8M
 
Property Plant And Equipment -- -- -- $39.7M $53.1M
Long-Term Investments -- -- -- -- $32.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $7M $5.5M
Total Assets -- -- -- $95.8M $243.5M
 
Accounts Payable -- -- -- $2.8M $6M
Accrued Expenses -- -- -- $1.9M $1.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $992K --
Other Current Liabilities -- -- -- $1.3M $744K
Total Current Liabilities -- -- -- $9.5M $13.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $249.1M $63.9M
 
Common Stock -- -- -- $7K $9K
Other Common Equity Adj -- -- -- -- $574K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -$153.3M $179.6M
 
Total Liabilities and Equity -- -- -- $95.8M $243.5M
Cash and Short Terms -- -- -- $46.1M $137M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -$22M -$58M -$81.2M
Depreciation & Amoritzation -- -- $1.6M $2.5M $3.6M
Stock-Based Compensation -- -- $807K $1.1M $2.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$32.1M -$53.6M -$67.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$39.5M $11.1M $11.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$30K -$44K $24.4M
Cash From Financing -- -- $115.9M $18K $187.8M
 
Beginning Cash (CF) -- -- $39.7M $84M $41.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $44.4M -$42.6M $131.6M
Ending Cash (CF) -- -- $84M $41.5M $173.1M
 
Levered Free Cash Flow -- -- -$36.5M -$58.9M -$75.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -$18.5M -$21M
Depreciation & Amoritzation -- -- -- $919K $865K
Stock-Based Compensation -- -- -- $404K $1.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$11.8M -$16.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $754K -$12.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2.4M --
Cash From Financing -- -- -- -$2.2M $728K
 
Beginning Cash (CF) -- -- -- $64.5M $96.3M
Foreign Exchange Rate Adjustment -- -- -- -- $2K
Additions / Reductions -- -- -- -$13.2M -$27.9M
Ending Cash (CF) -- -- -- $51.3M $68.4M
 
Levered Free Cash Flow -- -- -- -$12M -$21M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- -$87.8M
Depreciation & Amoritzation -- -- -- -- $3.3M
Stock-Based Compensation -- -- -- $1.2M $4.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- -$73.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$122.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $213M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $17.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- -$91.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -$55.7M -$62.4M
Depreciation & Amoritzation -- -- -- $2.6M $2.3M
Stock-Based Compensation -- -- -- $1.2M $3.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$46.2M -$52.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $12.8M -$120.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2.6M --
Cash From Financing -- -- -- $43.2M $68.4M
 
Beginning Cash (CF) -- -- -- $188.7M $415.2M
Foreign Exchange Rate Adjustment -- -- -- -- $2K
Additions / Reductions -- -- -- $9.8M -$104.7M
Ending Cash (CF) -- -- -- $198.5M $310.5M
 
Levered Free Cash Flow -- -- -- -$52.4M -$69M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock