Financhill
Sell
28

KRRO Quote, Financials, Valuation and Earnings

Last price:
$7.06
Seasonality move :
-18.03%
Day range:
$6.73 - $7.24
52-week range:
$5.20 - $55.89
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
8.94x
P/B ratio:
0.67x
Volume:
602.1K
Avg. volume:
818.6K
1-year change:
-82.06%
Market cap:
$66.1M
Revenue:
$2.3M
EPS (TTM):
-$9.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $37M $14.1M -- -- $2.3M
Revenue Growth (YoY) 27.77% -61.96% -100% -- --
 
Cost of Revenues $1.6M $3.8M $2.5M $3.6M $3.6M
Gross Profit $35.4M $10.2M -$2.5M -$3.6M -$1.3M
Gross Profit Margin 95.73% 72.7% -- -- -56.98%
 
R&D Expenses $36.7M $59.3M $39.7M $53.6M $60.1M
Selling, General & Admin $27.1M $37.2M $16.8M $27.3M $30.5M
Other Inc / (Exp) -- $13.5M $976K $3.4M $8.5M
Operating Expenses $63M $94.3M $56.5M $80.9M $90.6M
Operating Income -$27.6M -$84M -$59M -$84.5M -$91.9M
 
Net Interest Expenses -- $764K $961K -- --
EBT. Incl. Unusual Items -$26.5M -$84.7M -$58M -$81.1M -$83.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35K $15K $10K $27K $141K
Net Income to Company -$26.5M -$84.7M -$58M -$81.2M -$83.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.5M -$84.7M -$58M -$81.2M -$83.6M
 
Basic EPS (Cont. Ops) -$41.10 -$123.26 -$227.42 -$53.08 -$9.37
Diluted EPS (Cont. Ops) -$41.10 -$123.26 -$227.42 -$53.08 -$9.37
Weighted Average Basic Share $645.1K $687K $255.2K $1.5M $8.9M
Weighted Average Diluted Share $645.1K $687K $255.2K $1.5M $8.9M
 
EBITDA -$26M -$80.2M -$56.5M -$80.9M -$88.3M
EBIT -$27.6M -$84M -$59M -$84.5M -$91.9M
 
Revenue (Reported) $37M $14.1M -- -- $2.3M
Operating Income (Reported) -$27.6M -$84M -$59M -$84.5M -$91.9M
Operating Income (Adjusted) -$27.6M -$84M -$59M -$84.5M -$91.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $1.1M
Revenue Growth (YoY) -100% -- -- -- --
 
Cost of Revenues $809K $1.2M $919K $865K $1.2M
Gross Profit -$809K -$1.2M -$919K -$865K -$110K
Gross Profit Margin -- -- -- -- -10.09%
 
R&D Expenses $15.2M $11.3M $13.1M $15.1M $12.6M
Selling, General & Admin $9.3M $8.6M $5.1M $7.3M $6.5M
Other Inc / (Exp) -- -- $656K $2.3M --
Operating Expenses $24.2M $19.1M $18.2M $22.4M $19.1M
Operating Income -$25M -$20.3M -$19.1M -$23.3M -$19.2M
 
Net Interest Expenses $182K $263K -- -- --
EBT. Incl. Unusual Items -$25.2M -$19.6M -$18.5M -$21M -$18.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3K -$23K -- -$9K --
Net Income to Company -$25.2M -$19.5M -$18.5M -$21M -$18.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.2M -$19.5M -$18.5M -$21M -$18.1M
 
Basic EPS (Cont. Ops) -$36.51 -$27.73 -$65.08 -$2.26 -$1.92
Diluted EPS (Cont. Ops) -$36.51 -$27.73 -$65.08 -$2.26 -$1.92
Weighted Average Basic Share $689K $705K $284.2K $9.3M $9.4M
Weighted Average Diluted Share $689K $705K $284.2K $9.3M $9.4M
 
EBITDA -$24.2M -$19.1M -$18.2M -$22.4M -$18M
EBIT -$25M -$20.3M -$19.1M -$23.3M -$19.2M
 
Revenue (Reported) -- -- -- -- $1.1M
Operating Income (Reported) -$25M -$20.3M -$19.1M -$23.3M -$19.2M
Operating Income (Adjusted) -$25M -$20.3M -$19.1M -$23.3M -$19.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24M -- -- -- $7.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $5.2M $3.9M $4.1M $4.9M
Gross Profit -$809K -$5.2M -$3.9M -$4.1M $2.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $58.6M $49.8M $49.4M $81.4M $66.7M
Selling, General & Admin $37M $34.6M $23.4M $23M $30.3M
Other Inc / (Exp) -- -- $1.9M $8M --
Operating Expenses $72.1M $81M $72.7M $104.3M $97M
Operating Income -$72.9M -$86.2M -$76.6M -$108.4M -$94.5M
 
Net Interest Expenses $582K $831K $312K -- --
EBT. Incl. Unusual Items -$73.4M -$85.7M -$73.1M -$101.6M -$88.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12K -$7K $34K $43K $104K
Net Income to Company -$73.4M -$85.7M -$49.6M -$87.8M -$88.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$73.4M -$85.7M -$73.1M -$101.6M -$88.4M
 
Basic EPS (Cont. Ops) -$107.29 -$122.82 -$225.73 -$12.02 -$9.42
Diluted EPS (Cont. Ops) -$107.29 -$122.82 -$225.73 -$12.02 -$9.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$69.9M -$81M -$72.7M -$104.3M -$89.6M
EBIT -$72.9M -$86.2M -$76.6M -$108.4M -$94.5M
 
Revenue (Reported) $24M -- -- -- $7.4M
Operating Income (Reported) -$72.9M -$86.2M -$76.6M -$108.4M -$94.5M
Operating Income (Adjusted) -$72.9M -$86.2M -$76.6M -$108.4M -$94.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.1M -- -- -- $5.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $809K $3.9M $2.6M $2.3M $3.6M
Gross Profit -$809K -$3.9M -$2.6M -$2.3M $1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $47M $37.5M $39.2M $44.4M $51M
Selling, General & Admin $28.6M $26M $15.8M $22.2M $22M
Other Inc / (Exp) -- -- $1.9M $6.5M $1.6M
Operating Expenses $61.9M $60.9M $55.8M $66.6M $72.9M
Operating Income -$62.7M -$64.8M -$58.5M -$68.9M -$71.5M
 
Net Interest Expenses $582K $649K -- -- --
EBT. Incl. Unusual Items -$63.2M -$64.2M -$55.7M -$62.3M -$67.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13K -$9K $27K $38K $1K
Net Income to Company -$63.2M -$64.2M -$55.7M -$62.4M -$67.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$63.2M -$64.2M -$55.7M -$62.4M -$67.2M
 
Basic EPS (Cont. Ops) -$92.16 -$91.75 -$201.12 -$7.12 -$7.16
Diluted EPS (Cont. Ops) -$92.16 -$91.75 -$201.12 -$7.12 -$7.16
Weighted Average Basic Share $2.1M $2.1M $832.2K $26.3M $28.2M
Weighted Average Diluted Share $2.1M $2.1M $832.2K $26.3M $28.2M
 
EBITDA -$60.1M -$60.9M -$55.8M -$66.6M -$67.8M
EBIT -$62.7M -$64.8M -$58.5M -$68.9M -$71.5M
 
Revenue (Reported) $14.1M -- -- -- $5.1M
Operating Income (Reported) -$62.7M -$64.8M -$58.5M -$68.9M -$71.5M
Operating Income (Adjusted) -$62.7M -$64.8M -$58.5M -$68.9M -$71.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $220.3M $130.7M $55.9M $169.7M $126.1M
Short Term Investments -- $35M $18.9M -- $70.5M
Accounts Receivable, Net $340K $144K $449K -- $1.7M
Inventory -- -- -- -- --
Prepaid Expenses $2.6M $2.9M $1.6M -- $3.7M
Other Current Assets -- $1.2M $1.2M $3M $3.7M
Total Current Assets $225.1M $134.7M $57.1M $172.7M $131.5M
 
Property Plant And Equipment $37.8M $36.9M $11.9M $42.8M $51.5M
Long-Term Investments $1.8M $13.4M $4.5M $3.4M $40.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $659K $4.8M $6.1M $6.2M
Total Assets $264.7M $185.4M $73.7M $221.7M $226.2M
 
Accounts Payable $5.5M $2.7M $2.6M $7.3M $4M
Accrued Expenses -- $440K $344K $1.5M $2.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $2.9M $2M $1.3M
Other Current Liabilities -- $497K $207K $842K $277K
Total Current Liabilities $26.6M $11.4M $8.7M $19.5M $15M
 
Long-Term Debt $45.6M $43M $164.1M $31.2M $43.5M
Capital Leases -- -- -- -- --
Total Liabilities $72.2M $54.5M $172.8M $51.8M $65.8M
 
Common Stock $34K $35K -- $8K $9K
Other Common Equity Adj -- -$7K -$5K -- $268K
Common Equity $192.5M $130.8M -$99M $169.9M $160.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $192.5M $130.8M -$99M $169.9M $160.4M
 
Total Liabilities and Equity $264.7M $185.4M $73.7M $221.7M $226.2M
Cash and Short Terms $220.3M $130.7M $55.9M $169.7M $126.1M
Total Debt $46M $43.9M $164.1M $31.2M $43.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $148.1M $99.3M $41.7M $138.8M $93.5M
Short Term Investments -- -- -- $73.8M --
Accounts Receivable, Net -- -- -- -- $820K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $3M $4M --
Total Current Assets $149.9M $101M $42.5M $152.8M $98.2M
 
Property Plant And Equipment $38.2M $33M $1.9M $53.1M $47.7M
Long-Term Investments $14.1M $1.7M $2M $35.5M $12.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $7M $5.5M --
Total Assets $202.2M $136M $46.3M $243.5M $161.6M
 
Accounts Payable $3.6M $4M $338K $6M $2.3M
Accrued Expenses -- -- $1.9M $1.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $992K -- --
Other Current Liabilities -- -- $1.3M $744K --
Total Current Liabilities $10.5M $20M $9.6M $13.6M $14.6M
 
Long-Term Debt $44.3M $34M -- $41.8M $41.5M
Capital Leases -- -- -- -- --
Total Liabilities $55.1M $54M $9.6M $63.9M $62.5M
 
Common Stock $35K $35K $37K $9K $9K
Other Common Equity Adj -- -- -- $574K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $147.1M $82M $36.7M $179.6M $99M
 
Total Liabilities and Equity $202.2M $136M $46.3M $243.5M $161.6M
Cash and Short Terms $148.1M $99.3M $41.7M $138.8M $93.5M
Total Debt $46M $42.3M -- $41.8M $41.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$26.5M -$84.7M -$58M -$81.2M -$83.6M
Depreciation & Amoritzation $1.6M $3.8M $2.5M $3.6M $3.6M
Stock-Based Compensation $10M $21.8M $1.1M $2.4M $4.5M
Change in Accounts Receivable -- -- -- -- -$1.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$45.2M -$76.1M -$53.6M -$67.3M -$60.1M
 
Capital Expenditures $6.7M $2.9M $5.2M $7.8M $17.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $10.4M -$66.1M $11.1M $11.2M -$123.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$30K -$44K $24.4M --
Cash From Financing $56.7M $1.4M $18K $187.8M $69.4M
 
Beginning Cash (CF) $220.3M $79.6M $36.9M $169.7M $55.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.9M -$140.8M -$42.6M $131.6M -$114.1M
Ending Cash (CF) $242.2M -$61.2M -$5.6M $301.4M -$58.4M
 
Levered Free Cash Flow -$51.9M -$79M -$58.9M -$75.1M -$78M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$25.2M -$19.5M -$18.5M -$21M -$18.1M
Depreciation & Amoritzation $809K $1.2M $919K $865K $1.2M
Stock-Based Compensation $5.9M $5.6M $404K $1.3M $1.8M
Change in Accounts Receivable -- -- -- -- $269K
Change in Inventories -- -- -- -- --
Cash From Operations -$15M -$11.8M -$11.8M -$16.1M -$17.2M
 
Capital Expenditures $311K -$16K $246K $4.9M $175K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.4M $13.2M $754K -$12.6M $7.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2.4M -- --
Cash From Financing $349K $56K -$2.2M $728K $128K
 
Beginning Cash (CF) $112M $43.8M $41.7M $65M $25.2M
Foreign Exchange Rate Adjustment -- -- -- -- -$2K
Additions / Reductions -$23.1M $1.5M -$13.2M -$27.9M -$9.5M
Ending Cash (CF) $88.9M $45.3M $28.5M $37M $15.7M
 
Levered Free Cash Flow -$15.3M -$11.8M -$12M -$21M -$17.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$73.4M -$85.7M -$49.6M -$87.8M -$88.4M
Depreciation & Amoritzation $3.1M $5.2M $1.3M $3.3M $4.9M
Stock-Based Compensation $19.4M $20.6M -$13.1M $4.3M $6.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$73M -$60.5M -$57.2M -$73.7M -$68.4M
 
Capital Expenditures $7.3M $61K $11.4M $18.1M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$55.9M -$8.1M $17.3M -$122.2M $26.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $16.6M $365K $42.9M $213M $1.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$112.3M -$68.2M $3M $17.1M -$40.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$80.3M -$60.6M -$68.6M -$91.8M -$70.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$63.2M -$64.2M -$55.7M -$62.4M -$67.2M
Depreciation & Amoritzation $2.5M $3.9M $2.6M $2.3M $3.6M
Stock-Based Compensation $16.6M $15.4M $1.2M $3.1M $5.6M
Change in Accounts Receivable -- -- -- -- $876K
Change in Inventories -- -- -- -- --
Cash From Operations -$58.2M -$42.6M -$46.2M -$52.6M -$60.9M
 
Capital Expenditures $2.9M -- $6.2M $16.5M $434K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51.5M $6.6M $12.8M -$120.6M $29.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2.6M -- --
Cash From Financing $1.2M $256K $43.2M $68.4M $305K
 
Beginning Cash (CF) $416.3M $136M $122.3M $300.2M $123.9M
Foreign Exchange Rate Adjustment -- -- -- -- -$2K
Additions / Reductions -$108.4M -$35.8M $9.8M -$104.7M -$31.5M
Ending Cash (CF) $307.9M $100.3M $132.1M $195.5M $92.4M
 
Levered Free Cash Flow -$61M -$42.6M -$52.4M -$69M -$61.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock