Financhill
Sell
14

KAVL Quote, Financials, Valuation and Earnings

Last price:
$0.48
Seasonality move :
202.71%
Day range:
$0.48 - $0.51
52-week range:
$0.46 - $9.69
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.79x
P/B ratio:
0.44x
Volume:
30.6K
Avg. volume:
84.2K
1-year change:
-83.7%
Market cap:
$5.5M
Revenue:
$6.9M
EPS (TTM):
-$1.55
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $64.3M $58.8M $12.8M $13.1M $6.9M
Revenue Growth (YoY) -- -8.61% -78.29% 2.55% -47.38%
 
Cost of Revenues $54.3M $46.8M $11.5M $10.5M $4.3M
Gross Profit $10.1M $11.9M $1.2M $2.6M $2.6M
Gross Profit Margin 15.64% 20.3% 9.73% 19.67% 37.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.7M $22.4M $15.6M $13.2M $8.3M
Other Inc / (Exp) -- -- -- -- -$241.2K
Operating Expenses $4.7M $22.4M $15.6M $13.2M $8.3M
Operating Income $5.4M -$10.5M -$14.4M -$10.7M -$5.7M
 
Net Interest Expenses -- -- -- $466.5K $729.6K
EBT. Incl. Unusual Items $5.4M -$10.5M -$14.4M -$11.1M -$6.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M -$1.4M -$18.3K $2.4K $19.7K
Net Income to Company $3.8M -$9M -$14.4M -$11.1M -$6.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.8M -$9M -$14.4M -$11.1M -$6.7M
 
Basic EPS (Cont. Ops) $1.89 -$7.98 -$7.60 -$4.13 -$1.62
Diluted EPS (Cont. Ops) $1.89 -$7.98 -$7.60 -$4.13 -$1.62
Weighted Average Basic Share $2M $1.1M $1.9M $2.7M $4.3M
Weighted Average Diluted Share $2M $1.1M $1.9M $2.7M $4.3M
 
EBITDA $5.4M -$10.5M -$14.4M -$10.3M -$5.2M
EBIT $5.4M -$10.5M -$14.4M -$10.7M -$6M
 
Revenue (Reported) $64.3M $58.8M $12.8M $13.1M $6.9M
Operating Income (Reported) $5.4M -$10.5M -$14.4M -$10.7M -$5.7M
Operating Income (Adjusted) $5.4M -$10.5M -$14.4M -$10.7M -$6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $37.4M $2.8M $2.5M $3.2M $202.6K
Revenue Growth (YoY) -- -92.39% -11.12% 27.15% -93.69%
 
Cost of Revenues $32.6M $3.5M $2M $2M --
Gross Profit $4.8M -$690.9K $540.1K $1.2M $202.6K
Gross Profit Margin 12.84% -24.31% 21.38% 37.31% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $2.1M $3.5M $2.9M $4.3M
Other Inc / (Exp) -- -- -- -$98.4K --
Operating Expenses $4.4M $2.1M $3.5M $2.9M $4.3M
Operating Income $417.6K -$2.8M -$3M -$1.7M -$4.1M
 
Net Interest Expenses -- -- -- $299.9K $4.1K
EBT. Incl. Unusual Items $417.9K -$2.8M -$3M -$2.1M -$4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $106.4K -- -- $720 -$18.9K
Net Income to Company $311.5K -$2.8M -$3M -$2.1M -$4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $311.5K -$2.8M -$3M -$2.1M -$4.1M
 
Basic EPS (Cont. Ops) $0.21 -$1.89 -$1.12 -$0.76 -$0.43
Diluted EPS (Cont. Ops) $0.21 -$1.89 -$1.12 -$0.76 -$0.43
Weighted Average Basic Share $1.1M $1.4M $2.7M $2.9M $9.5M
Weighted Average Diluted Share $1.1M $1.4M $2.7M $2.9M $9.5M
 
EBITDA $417.6K -$2.8M -$3M -$1.6M -$3.9M
EBIT $417.6K -$2.8M -$3M -$1.8M -$4.1M
 
Revenue (Reported) $37.4M $2.8M $2.5M $3.2M $202.6K
Operating Income (Reported) $417.6K -$2.8M -$3M -$1.7M -$4.1M
Operating Income (Adjusted) $417.6K -$2.8M -$3M -$1.8M -$4.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $101.7M $24.3M $12.4M $13.8M $3.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $85.2M $17.8M $10M $10.5M --
Gross Profit $16.5M $6.4M $2.5M $3.2M $1.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.1M $20.1M $17.1M $12.6M $9.7M
Other Inc / (Exp) -- -- -- -$98.4K -$142.8K
Operating Expenses $9.1M $20.1M $17.1M $12.6M $9.7M
Operating Income $7.5M -$13.7M -$14.6M -$9.4M -$8.1M
 
Net Interest Expenses -- -- -- $778.4K $433.7K
EBT. Incl. Unusual Items $7.5M -$13.7M -$14.6M -$10.2M -$8.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M -$1.5M -$18.3K $3.1K --
Net Income to Company $4.2M -$12.1M -$14.6M -$10.3M -$8.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.8M -$12.1M -$14.6M -$10.3M -$8.6M
 
Basic EPS (Cont. Ops) $2.70 -$10.08 -$6.83 -$3.78 -$1.55
Diluted EPS (Cont. Ops) $2.70 -$10.08 -$6.83 -$3.78 -$1.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.5M -$13.7M -$14.6M -$8.9M -$7.4M
EBIT $7.5M -$13.7M -$14.6M -$9.5M -$8.2M
 
Revenue (Reported) $101.7M $24.3M $12.4M $13.8M $3.9M
Operating Income (Reported) $7.5M -$13.7M -$14.6M -$9.4M -$8.1M
Operating Income (Adjusted) $7.5M -$13.7M -$14.6M -$9.5M -$8.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $37.4M $2.8M $2.5M $3.2M $202.6K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32.6M $3.5M $2M $2M --
Gross Profit $4.8M -$690.9K $540.1K $1.2M $202.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $2.1M $3.5M $2.9M $4.3M
Other Inc / (Exp) -- -- -- -$98.4K --
Operating Expenses $4.4M $2.1M $3.5M $2.9M $4.3M
Operating Income $417.6K -$2.8M -$3M -$1.7M -$4.1M
 
Net Interest Expenses -- -- -- $299.9K $4.1K
EBT. Incl. Unusual Items $417.9K -$2.8M -$3M -$2.1M -$4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $106.4K -- -- $720 -$18.9K
Net Income to Company $311.5K -$2.8M -$3M -$2.1M -$4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $311.5K -$2.8M -$3M -$2.1M -$4.1M
 
Basic EPS (Cont. Ops) $0.21 -$1.89 -$1.12 -$0.76 -$0.43
Diluted EPS (Cont. Ops) $0.21 -$1.89 -$1.12 -$0.76 -$0.43
Weighted Average Basic Share $1.1M $1.4M $2.7M $2.9M $9.5M
Weighted Average Diluted Share $1.1M $1.4M $2.7M $2.9M $9.5M
 
EBITDA $417.6K -$2.8M -$3M -$1.6M -$3.9M
EBIT $417.6K -$2.8M -$3M -$1.8M -$4.1M
 
Revenue (Reported) $37.4M $2.8M $2.5M $3.2M $202.6K
Operating Income (Reported) $417.6K -$2.8M -$3M -$1.7M -$4.1M
Operating Income (Adjusted) $417.6K -$2.8M -$3M -$1.8M -$4.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $7.4M $7.8M $3.7M $533.7K $3.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4M $2M $574.6K $1.9M $263.6K
Inventory $6.4K $15.3M $1.2M $4.1M --
Prepaid Expenses -- $3.2M $426.4K $430.7K $344.3K
Other Current Assets -- -- -- -- --
Total Current Assets $8.8M $30.1M $9.1M $6.9M $4.5M
 
Property Plant And Equipment $70.1K $55.6K $1.2M $1M $812.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $8.9M $30.2M $12.4M $19.4M $16M
 
Accounts Payable -- $242.8K $40K $374.3K $57.5K
Accrued Expenses $1.1M $579.6K $1.1M $736.2K $925.6K
Current Portion Of Long-Term Debt -- -- -- $799.5K --
Current Portion Of Capital Lease Obligations $11.7K $13K $166.1K $184.6K $203.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.4M $13.8M $1.6M $5M $1.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.5M $13.9M $2.6M $5.8M $2.2M
 
Common Stock $26.1K $33.2K $2.7K $3.7K $9.4K
Other Common Equity Adj -- -- -- -- --
Common Equity $4.4M $16.3M $9.8M $13.6M $13.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.4M $16.3M $9.8M $13.6M $13.8M
 
Total Liabilities and Equity $8.9M $30.2M $12.4M $19.4M $16M
Cash and Short Terms $7.4M $7.8M $3.7M $533.7K $3.9M
Total Debt -- -- -- $799.5K $207.6K
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $2M $5.6M $3.8M $591.3K $2.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.7M $1.3M $518.3K $744K $206.9K
Inventory $8.1K $11.8M $3.8M $2.1M --
Prepaid Expenses -- $3.2M $316.6K $642.1K $189.9K
Other Current Assets -- -- -- -- --
Total Current Assets $14.7M $23.8M $10.4M $4M $2.8M
 
Property Plant And Equipment $66.5K $52K $1.2M $962.3K $761.1K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $14.7M $23.8M $13M $16.3M $14.1M
 
Accounts Payable -- $180K $81.3K $304.6K $5.6K
Accrued Expenses $1.2M $374.4K $675.5K $695.4K $485.8K
Current Portion Of Long-Term Debt -- -- -- $821.9K --
Current Portion Of Capital Lease Obligations $12K $13.4K $170.6K $189.3K $208.9K
Other Current Liabilities -- -- -- $50K --
Total Current Liabilities $8.9M $9.8M $3.8M $3.7M $825.4K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $8.9M $9.9M $4.8M $4.5M $1.4M
 
Common Stock $282.7K $33.2K $56.2K $3.8K $12.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.8M $13.9M $8.2M $11.7M $12.6M
 
Total Liabilities and Equity $14.7M $23.8M $13M $16.3M $14.1M
Cash and Short Terms $2M $5.6M $3.8M $591.3K $2.4M
Total Debt -- -- -- $821.9K $43.7K
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $3.8M -$9M -$14.4M -$11.1M -$6.7M
Depreciation & Amoritzation -- -- -- $328.3K $787.1K
Stock-Based Compensation $769.4K $11.2M $6.3M $3.4M $170.2K
Change in Accounts Receivable -$1.4M -$2.3M -$2.1M $4M $1.6M
Change in Inventories -$6.4K -$15.3M $13.8M -$3.3M $4M
Cash From Operations $7.6M -$9.3M -$5.7M -$3M -$672.6K
 
Capital Expenditures -- -- -- $3.5K --
Cash Acquisitions -- -- -- -$312.3K --
Cash From Investing -- -- -- -$315.8K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.3M $1.1M
Long-Term Debt Repaid -- -- -- -$1.1M -$2.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$745K
Cash From Financing -$179.9K $9.7M $1.6M $136.8K $4M
 
Beginning Cash (CF) -- $7.4M $7.8M $3.7M $533.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.4M $403.5K -$4.1M -$3.2M $3.4M
Ending Cash (CF) $7.4M $7.8M $3.7M $533.7K $3.9M
 
Levered Free Cash Flow $7.6M -$9.3M -$5.7M -$3M -$672.6K
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $311.5K -$2.8M -$3M -$2.1M -$4.1M
Depreciation & Amoritzation -- -- $120 $196.8K $196.8K
Stock-Based Compensation $1.1M $420K $1.4M $372K $2.9M
Change in Accounts Receivable -$11.3M $689K $1.9M $1.1M $56.7K
Change in Inventories -$1.7K $3.5M -$2.5M $2M --
Cash From Operations -$5.4M -$2.1M $91.2K $244.9K -$905.7K
 
Capital Expenditures -- -- $3.5K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$3.5K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$405K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1.1M --
Long-Term Debt Repaid -- -- -- -$1.3M -$164K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$30.5K -$35.8K -- -$187.3K -$569K
 
Beginning Cash (CF) $7.4M $7.8M $3.7M $533.7K $3.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.5M -$2.2M $87.7K $57.6K -$1.5M
Ending Cash (CF) $2M $5.7M $3.8M $591.3K $2.4M
 
Levered Free Cash Flow -$5.4M -$2.1M $87.7K $244.9K -$905.7K
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $4.2M -$12.1M -$14.6M -$10.3M -$8.6M
Depreciation & Amoritzation -- -- $100 $525K $787.1K
Stock-Based Compensation $1.9M $10.5M $7.3M $2.3M $2.7M
Change in Accounts Receivable -$12.7M $9.6M -$978K $3.2M $509.1K
Change in Inventories -$8.1K -$11.8M $7.8M $1.2M $2M
Cash From Operations $2.2M -$6M -$3.5M -$2.8M -$1.8M
 
Capital Expenditures -- -- $3.5K -- --
Cash Acquisitions -- -- -- -$312.3K --
Cash From Investing -- -- -$3.5K -$312.3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$405K
Special Dividend Paid
Long-Term Debt Issued -- -- -- $2.4M --
Long-Term Debt Repaid -- -- -- -$2.4M -$1.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$210.4K $9.7M $1.6M -$50.5K $3.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M $3.7M -$1.9M -$3.2M $1.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.2M -$6M -$3.5M -$2.8M -$1.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $311.5K -$2.8M -$3M -$2.1M -$4.1M
Depreciation & Amoritzation -- -- $120 $196.8K $196.8K
Stock-Based Compensation $1.1M $420K $1.4M $372K $2.9M
Change in Accounts Receivable -$11.3M $689K $1.9M $1.1M $56.7K
Change in Inventories -$1.7K $3.5M -$2.5M $2M --
Cash From Operations -$5.4M -$2.1M $91.2K $244.9K -$905.7K
 
Capital Expenditures -- -- $3.5K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$3.5K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$405K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1.1M --
Long-Term Debt Repaid -- -- -- -$1.3M -$164K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$30.5K -$35.8K -- -$187.3K -$569K
 
Beginning Cash (CF) $7.4M $7.8M $3.7M $533.7K $3.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.5M -$2.2M $87.7K $57.6K -$1.5M
Ending Cash (CF) $2M $5.7M $3.8M $591.3K $2.4M
 
Levered Free Cash Flow -$5.4M -$2.1M $87.7K $244.9K -$905.7K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock