Financhill
Sell
19

KAVL Quote, Financials, Valuation and Earnings

Last price:
$0.82
Seasonality move :
62.02%
Day range:
$0.78 - $0.87
52-week range:
$0.58 - $9.69
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.25x
P/B ratio:
0.39x
Volume:
141.6K
Avg. volume:
133.5K
1-year change:
-77.86%
Market cap:
$5.3M
Revenue:
$13.1M
EPS (TTM):
-$2.58
Period Ending 2019-10-31 2020-10-31 2021-10-31 2022-10-31 2023-10-31
Revenue -- $64.3M $58.8M $12.8M $13.1M
Revenue Growth (YoY) -- -- -8.61% -78.29% 2.55%
 
Cost of Revenues -- $54.3M $46.8M $11.5M $10.5M
Gross Profit -- $10.1M $11.9M $1.2M $2.6M
Gross Profit Margin -- 15.64% 20.3% 9.73% 19.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $68.9K $4.7M $22.4M $15.6M $13.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $68.9K $4.7M $22.4M $15.6M $13.2M
Operating Income -$68.9K $5.4M -$10.5M -$14.4M -$10.7M
 
Net Interest Expenses -- -- -- -- $466.5K
EBT. Incl. Unusual Items -$68.9K $5.4M -$10.5M -$14.4M -$11.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.5M -$1.4M -$18.3K $2.4K
Net Income to Company -$68.9K $3.8M -$9M -$14.4M -$11.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$68.9K $3.8M -$9M -$14.4M -$11.1M
 
Basic EPS (Cont. Ops) -$0.03 $1.89 -$7.98 -$7.60 -$4.13
Diluted EPS (Cont. Ops) -$0.03 $1.89 -$7.98 -$7.60 -$4.13
Weighted Average Basic Share $2.3M $2M $1.1M $1.9M $2.7M
Weighted Average Diluted Share $2.3M $2M $1.1M $1.9M $2.7M
 
EBITDA -$68.9K $5.4M -$10.5M -$14.4M -$10.3M
EBIT -$68.9K $5.4M -$10.5M -$14.4M -$10.7M
 
Revenue (Reported) -- $64.3M $58.8M $12.8M $13.1M
Operating Income (Reported) -$68.9K $5.4M -$10.5M -$14.4M -$10.7M
Operating Income (Adjusted) -$68.9K $5.4M -$10.5M -$14.4M -$10.7M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $32.4M $3.2M $3.8M $3.6M $713.8K
Revenue Growth (YoY) -- -90.14% 20.55% -6.85% -80.08%
 
Cost of Revenues $28M $3.3M $3.4M $2.3M $345K
Gross Profit $4.4M -$84.3K $442.1K $1.3M $368.8K
Gross Profit Margin 13.59% -2.64% 11.49% 36.3% 51.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5M $3.4M $4.3M $3M $1.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5M $3.4M $4.3M $3M $1.8M
Operating Income $2.9M -$3.4M -$3.9M -$1.7M -$1.4M
 
Net Interest Expenses -- -- -- $147.1K $154.1K
EBT. Incl. Unusual Items $2.9M -$3.4M -$3.9M -$1.8M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $320.4K -$300 -- -- --
Net Income to Company $938.2K -$3.4M -$3.9M -$1.8M -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.6M -$3.4M -$3.9M -$1.8M -$1.6M
 
Basic EPS (Cont. Ops) $1.05 -$3.15 -$1.89 -$0.67 -$0.39
Diluted EPS (Cont. Ops) $1.05 -$3.15 -$1.89 -$0.67 -$0.39
Weighted Average Basic Share $2.3M $1.1M $2M $2.7M $4.5M
Weighted Average Diluted Share $2.3M $1.1M $2M $2.7M $4.5M
 
EBITDA $2.9M -$3.4M -$3.9M -$1.5M -$1.2M
EBIT $2.9M -$3.4M -$3.9M -$1.7M -$1.4M
 
Revenue (Reported) $32.4M $3.2M $3.8M $3.6M $713.8K
Operating Income (Reported) $2.9M -$3.4M -$3.9M -$1.7M -$1.4M
Operating Income (Adjusted) $2.9M -$3.4M -$3.9M -$1.7M -$1.4M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue -- $68.1M $9.8M $12.1M $10.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $54M $8.7M $9.3M $7.2M
Gross Profit $8.6M $14.1M $1.1M $2.8M $2.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2M $20.8M $16.1M $14.2M $9.4M
Other Inc / (Exp) -- -- -- -- -$98.4K
Operating Expenses $2M $20.8M $16.1M $14.2M $9.4M
Operating Income $6.6M -$6.7M -$15M -$11.4M -$6.4M
 
Net Interest Expenses -- -- -- $135.1K $1.1M
EBT. Incl. Unusual Items $6.6M -$6.7M -$15M -$11.5M -$7.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $536.8K -$1.7M -$12.5K $3.1K
Net Income to Company $3.7M -$7.3M -$13.3M -$11.5M -$7.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.4M -$7.3M -$13.3M -$11.5M -$7.6M
 
Basic EPS (Cont. Ops) $2.26 -$6.51 -$8.40 -$3.73 -$2.58
Diluted EPS (Cont. Ops) $2.26 -$6.51 -$8.40 -$3.73 -$2.58
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $6.6M -$6.7M -$15M -$11.2M -$5.6M
EBIT $6.6M -$6.7M -$15M -$11.4M -$6.4M
 
Revenue (Reported) -- $68.1M $9.8M $12.1M $10.1M
Operating Income (Reported) $6.6M -$6.7M -$15M -$11.4M -$6.4M
Operating Income (Adjusted) $6.6M -$6.7M -$15M -$11.4M -$6.4M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $58.7M $9.7M $9.1M $6.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $47.7M $9.6M $7.4M $4.1M --
Gross Profit $11M $138.8K $1.7M $2.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.1M $11.8M $10.3M $6.5M --
Other Inc / (Exp) -- -- -- -$98.4K --
Operating Expenses $18.1M $11.8M $10.3M $6.5M --
Operating Income -$7.1M -$11.7M -$8.6M -$4.4M --
 
Net Interest Expenses -- -- $147.1K $725.5K --
EBT. Incl. Unusual Items -$7.1M -$11.7M -$8.8M -$5.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $292.9K -$5.8K -- $720 --
Net Income to Company -$7.4M -$11.7M -$8.8M -$5.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.4M -$11.7M -$8.8M -$5.2M --
 
Basic EPS (Cont. Ops) -$6.72 -$7.14 -$3.27 -$1.71 --
Diluted EPS (Cont. Ops) -$6.72 -$7.14 -$3.27 -$1.71 --
Weighted Average Basic Share $3.3M $4.9M $8.1M $10.2M --
Weighted Average Diluted Share $3.3M $4.9M $8.1M $10.2M --
 
EBITDA -$7.1M -$11.7M -$8.5M -$3.8M --
EBIT -$7.1M -$11.7M -$8.6M -$4.4M --
 
Revenue (Reported) $58.7M $9.7M $9.1M $6.2M --
Operating Income (Reported) -$7.1M -$11.7M -$8.6M -$4.4M --
Operating Income (Adjusted) -$7.1M -$11.7M -$8.6M -$4.4M --
Period Ending 2019-10-31 2020-10-31 2021-10-31 2022-10-31 2023-10-31
Cash and Equivalents -- $7.4M $7.8M $3.7M $533.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $1.4M $2M $574.6K $1.9M
Inventory -- $6.4K $15.3M $1.2M $4.1M
Prepaid Expenses -- -- $3.2M $426.4K $430.7K
Other Current Assets -- -- -- -- --
Total Current Assets -- $8.8M $30.1M $9.1M $6.9M
 
Property Plant And Equipment -- $70.1K $55.6K $1.2M $1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $8.9M $30.2M $12.4M $19.4M
 
Accounts Payable -- $1.4M $12.9M $40K $2.8M
Accrued Expenses $44.9K $1.1M $579.6K $1.1M $736.2K
Current Portion Of Long-Term Debt -- -- -- -- $799.5K
Current Portion Of Capital Lease Obligations -- $11.7K $13K $166.1K $184.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $44.9K $4.4M $13.8M $1.6M $5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $44.9K $4.5M $13.9M $2.6M $5.8M
 
Common Stock $572.4K $26.1K $33.2K $2.7K $3.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -$44.9K $4.4M $16.3M $9.8M $13.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$44.9K $4.4M $16.3M $9.8M $13.6M
 
Total Liabilities and Equity -- $8.9M $30.2M $12.4M $19.4M
Cash and Short Terms -- $7.4M $7.8M $3.7M $533.7K
Total Debt -- -- -- -- $799.5K
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $2.7M $938.4K $3.4M $1M $4.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7M $7.7M $1.4M $710.6K $522.2K
Inventory $9.4K $14.9M $5.8M $3.6M $200.4K
Prepaid Expenses -- $229.2K $463.3K $172.6K $551.8K
Other Current Assets -- -- -- -- --
Total Current Assets $9.7M $23.8M $12.9M $6.6M $5.8M
 
Property Plant And Equipment -- $59.3K $1.2M $1.1M $862.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.7M $23.9M $14.1M $21.2M $17.5M
 
Accounts Payable $4.3M $17.1M $943.6K $2.4M $1.6M
Accrued Expenses -- $368.3K $544.8K $540.5K $701.3K
Current Portion Of Long-Term Debt -- -- -- $483.1K $371.6K
Current Portion Of Capital Lease Obligations -- $12.7K $161.6K $179.9K $199K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.7M $17.5M $1.8M $4.3M $3.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.7M $17.5M $2.9M $5.2M $4M
 
Common Stock $576.5K $26.6K $56.2K $59.2K $7.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4M $6.4M $11.2M $16M $13.5M
 
Total Liabilities and Equity $9.7M $23.9M $14.1M $21.2M $17.5M
Cash and Short Terms $2.7M $938.4K $3.4M $1M $4.5M
Total Debt -- -- -- $483.1K $371.6K
Period Ending 2019-10-31 2020-10-31 2021-10-31 2022-10-31 2023-10-31
Net Income to Stockholders -$68.9K $3.8M -$9M -$14.4M -$11.1M
Depreciation & Amoritzation -- -- -- -- $328.3K
Stock-Based Compensation -- $769.4K $11.2M $6.3M $3.4M
Change in Accounts Receivable -- -$1.4M -$2.3M -$2.1M $4M
Change in Inventories -- -$6.4K -$15.3M $13.8M -$3.3M
Cash From Operations -- $7.6M -$9.3M -$5.7M -$3M
 
Capital Expenditures -- -- -- -- $3.5K
Cash Acquisitions -- -- -- -- -$312.3K
Cash From Investing -- -- -- -- -$315.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $1.3M
Long-Term Debt Repaid -- -- -- -- -$1.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$179.9K $9.7M $1.6M $136.8K
 
Beginning Cash (CF) -- -- $7.4M $7.8M $3.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $7.4M $403.5K -$4.1M -$3.2M
Ending Cash (CF) -- $7.4M $7.8M $3.7M $533.7K
 
Levered Free Cash Flow -- $7.6M -$9.3M -$5.7M -$3M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders $938.2K -$3.4M -$3.9M -$1.8M -$1.6M
Depreciation & Amoritzation -- -- -- $131.2K $196.8K
Stock-Based Compensation $320.2K $705.1K $1.9M $739K $56.1K
Change in Accounts Receivable -$3.8M $10.4M -$272.7K $1.1M $58.6K
Change in Inventories $7.1K $13.8M $3.4M $54.8K $345K
Cash From Operations $698.8K -$1.1M -$1.4M -$292K -$594.6K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -$312.3K --
Cash From Investing -- -- -- -$312.3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $751K --
Long-Term Debt Repaid -- -- -- -$268K -$622.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$745K
Cash From Financing -- -$123.7K $5.7K $483.1K $4.6M
 
Beginning Cash (CF) $2M $2.1M $4.7M $1.1M $488.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $698.8K -$1.2M -$1.4M -$121.2K $4M
Ending Cash (CF) $2.7M $938.4K $3.4M $1M $4.5M
 
Levered Free Cash Flow $698.8K -$1.1M -$1.4M -$291.9K -$594.6K
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders $3.7M -$7.3M -$13.3M -$11.5M -$7.6M
Depreciation & Amoritzation -- -- -- $131.5K $787.1K
Stock-Based Compensation $320.2K $10M $6.7M $4.8M -$1.5K
Change in Accounts Receivable -$7.1M -$671.1K $4.5M -$490.3K $2.9M
Change in Inventories -$9.4K -$14.9M $9.1M $1.9M $3M
Cash From Operations $2.7M -$1.3M -$9M -$2.6M -$2.4K
 
Capital Expenditures -- -- -- $3.5K --
Cash Acquisitions -- -- -- -$312.3K --
Cash From Investing -- -- -- -$315.8K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $1.6M
Long-Term Debt Repaid -- -- -- -$268K -$3.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$381.6K $11.4M $536.8K $3.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$1.7M $2.4M -$2.4M $3.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.7M -$1.3M -$9M -$2.6M -$2.4K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$7.4M -$11.7M -$8.8M -$5.2M --
Depreciation & Amoritzation -- -- $131.5K $590.3K --
Stock-Based Compensation $9.5M $5M $3.5M $138.9K --
Change in Accounts Receivable -$6.3M $536.9K $2.2M $1.1M --
Change in Inventories -$14.9M $9.5M -$2.5M $3.8M --
Cash From Operations -$6.3M -$6M -$2.8M $120.8K --
 
Capital Expenditures -- -- $3.5K -- --
Cash Acquisitions -- -- -$312.3K -- --
Cash From Investing -- -- -$315.8K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $751K $1.1M --
Long-Term Debt Repaid -- -- -$268K -$2.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$745K --
Cash From Financing -$201.7K $1.5M $483.1K $3.9M --
 
Beginning Cash (CF) $11.5M $18.2M $8.6M $1.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.5M -$4.5M -$2.7M $4M --
Ending Cash (CF) $5M $13.7M $5.9M $5.6M --
 
Levered Free Cash Flow -$6.3M -$6M -$2.9M $120.8K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.15% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.55% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock