Financhill
Sell
30

KALA Quote, Financials, Valuation and Earnings

Last price:
$0.68
Seasonality move :
34.27%
Day range:
$0.67 - $0.80
52-week range:
$0.61 - $20.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.18x
P/B ratio:
8.34x
Volume:
2.9M
Avg. volume:
14.3M
1-year change:
-88.81%
Market cap:
$5.7M
Revenue:
--
EPS (TTM):
-$5.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.4M $11.2M $3.9M -- --
Revenue Growth (YoY) 4.74% 76.67% -65.37% -100% --
 
Cost of Revenues $3.2M $4.1M $2.6M $303K $259K
Gross Profit $3.2M $7.1M $1.3M -$303K -$259K
Gross Profit Margin 50.13% 63.55% 34.22% -- --
 
R&D Expenses $18.4M $11.5M $17.7M $18.6M $21.8M
Selling, General & Admin $81.1M $105.1M $65M $20.6M $18.3M
Other Inc / (Exp) -- -$24.9M $43.1M -$4.8M -$549K
Operating Expenses $99.4M $116.6M $82.7M $38.9M $40.2M
Operating Income -$96.2M -$109.4M -$81.4M -$39.2M -$40.4M
 
Net Interest Expenses $8.6M $8.4M $7.3M $5.8M $5.8M
EBT. Incl. Unusual Items -$104.3M -$142.6M -$44.8M -$42.2M -$38.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$104.3M -$142.6M -$44.8M -$42.2M -$38.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$104.3M -$142.6M -$44.8M -$42.2M -$38.5M
 
Basic EPS (Cont. Ops) -$99.59 -$109.36 -$29.48 -$17.35 -$10.15
Diluted EPS (Cont. Ops) -$99.59 -$109.36 -$29.48 -$17.35 -$10.15
Weighted Average Basic Share $1M $1.3M $1.5M $2.4M $3.8M
Weighted Average Diluted Share $1M $1.3M $1.5M $2.4M $3.8M
 
EBITDA -$93.4M -$107.2M -$80.5M -$38.9M -$40.2M
EBIT -$96.2M -$109.4M -$81.4M -$39.2M -$40.4M
 
Revenue (Reported) $6.4M $11.2M $3.9M -- --
Operating Income (Reported) -$96.2M -$109.4M -$81.4M -$39.2M -$40.4M
Operating Income (Adjusted) -$96.2M -$109.4M -$81.4M -$39.2M -$40.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1M $420K -- -- --
Revenue Growth (YoY) 38.15% -86.31% -100% -- --
 
Cost of Revenues $908K $180K $157K $63K $128K
Gross Profit $2.2M $240K -$157K -$63K -$128K
Gross Profit Margin 70.4% 57.14% -- -- --
 
R&D Expenses $2.9M $5.4M $5.6M $5.1M $6M
Selling, General & Admin $25.3M $9.5M $5M $4.4M $4.5M
Other Inc / (Exp) -- $44.8M -$417K -$420K --
Operating Expenses $28.2M $14.8M $10.3M $9.5M $10.5M
Operating Income -$26.1M -$14.5M -$10.5M -$9.6M -$10.7M
 
Net Interest Expenses $2.1M $1.4M $1.5M $1.5M $963K
EBT. Incl. Unusual Items -$28.1M $29.1M -$8.7M -$9M -$7.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$28.1M $29.1M -$8.7M -$9M -$7.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.1M $29.1M -$8.7M -$9M -$7.6M
 
Basic EPS (Cont. Ops) -$21.62 $19.40 -$3.41 -$1.93 -$1.07
Diluted EPS (Cont. Ops) -$21.62 $19.25 -$3.41 -$1.93 -$1.07
Weighted Average Basic Share $1.3M $1.5M $2.6M $4.6M $7M
Weighted Average Diluted Share $1.3M $1.5M $2.6M $4.6M $7M
 
EBITDA -$25.2M -$14.4M -$10.3M -$9.5M -$10.5M
EBIT -$26.1M -$14.5M -$10.5M -$9.6M -$10.7M
 
Revenue (Reported) $3.1M $420K -- -- --
Operating Income (Reported) -$26.1M -$14.5M -$10.5M -$9.6M -$10.7M
Operating Income (Adjusted) -$26.1M -$14.5M -$10.5M -$9.6M -$10.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.6M $5.7M -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5M $4.1M $321K $260K $332K
Gross Profit $7.1M $1.6M -$321K -$260K -$332K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.2M $16.7M $17.1M $21.4M $23.3M
Selling, General & Admin $107.5M $83.2M $21.8M $18.8M $18M
Other Inc / (Exp) -$5.4M $26.1M -$7M -$832K --
Operating Expenses $119.5M $99.8M $38.6M $40.1M $41.3M
Operating Income -$112.4M -$98.2M -$39M -$40.3M -$41.6M
 
Net Interest Expenses $8.5M $7.8M $5.9M $5.9M $4.5M
EBT. Incl. Unusual Items -$126.1M -$79.5M -$46.4M -$39M -$35.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$126.1M -$79.5M -$46.4M -$39M -$35.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$126.1M -$79.5M -$46.4M -$39M -$35.8M
 
Basic EPS (Cont. Ops) -$101.88 -$56.29 -$42.58 -$12.47 -$5.94
Diluted EPS (Cont. Ops) -$101.88 -$56.43 -$42.58 -$12.47 -$5.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$109.2M -$97.5M -$38.5M -$40.1M -$41.3M
EBIT -$112.4M -$98.2M -$39M -$40.3M -$41.6M
 
Revenue (Reported) $11.6M $5.7M -- -- --
Operating Income (Reported) -$112.4M -$98.2M -$39M -$40.3M -$41.6M
Operating Income (Adjusted) -$112.4M -$98.2M -$39M -$40.3M -$41.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.4M $3.9M -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9M $2.7M $321K $190K $263K
Gross Profit $6.5M $1.2M -$321K -$190K -$263K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.9M $14.3M $13.8M $16.7M $18.2M
Selling, General & Admin $81M $59.2M $15.9M $14.1M $13.8M
Other Inc / (Exp) -$5.4M $45.6M -$4.5M -$549K -$174K
Operating Expenses $89.9M $73.4M $29.5M $30.8M $31.9M
Operating Income -$83.4M -$72.2M -$29.8M -$31M -$32.2M
 
Net Interest Expenses $6.3M $5.7M $4.3M $4.4M $3.1M
EBT. Incl. Unusual Items -$95M -$32M -$33.6M -$30.3M -$27.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$95M -$32M -$33.6M -$30.3M -$27.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$95M -$32M -$33.6M -$30.3M -$27.7M
 
Basic EPS (Cont. Ops) -$74.55 -$22.05 -$14.76 -$9.29 -$4.20
Diluted EPS (Cont. Ops) -$74.55 -$22.19 -$14.76 -$9.29 -$4.20
Weighted Average Basic Share $3.8M $4.4M $7M $10.5M $19.9M
Weighted Average Diluted Share $3.8M $4.5M $7M $10.5M $19.9M
 
EBITDA -$81M -$71.3M -$29.5M -$30.8M -$31.9M
EBIT -$83.4M -$72.2M -$29.8M -$31M -$32.2M
 
Revenue (Reported) $9.4M $3.9M -- -- --
Operating Income (Reported) -$83.4M -$72.2M -$29.8M -$31M -$32.2M
Operating Income (Adjusted) -$83.4M -$72.2M -$29.8M -$31M -$32.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $153.5M $94.2M $70.5M $50.9M $51.2M
Short Term Investments $76.3M -- -- -- --
Accounts Receivable, Net $9.6M $15.3M $5.6M $117K --
Inventory $5.2M $8.6M -- -- --
Prepaid Expenses $1.2M $1.3M $698K $675K --
Other Current Assets $2.2M $1.9M $657K $2M $1.6M
Total Current Assets $171.4M $124.4M $85.9M $52.9M $52.8M
 
Property Plant And Equipment $31M $4M $416K $2.8M $2.4M
Long-Term Investments $13M $1.5M $462K $301K $246K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $19.2M $11M $462K $301K $246K
Total Assets $221.6M $139.4M $86.8M $55.9M $55.5M
 
Accounts Payable $1.7M $2.8M $2.3M $919K $628K
Accrued Expenses $9.3M $14.7M $5.6M $3.4M $2.6M
Current Portion Of Long-Term Debt -- -- $5M -- $10.3M
Current Portion Of Capital Lease Obligations $1.5M $711K $13K $334K $380K
Other Current Liabilities -- $3.8M $4.1M -- --
Total Current Liabilities $22.2M $37.4M $25.7M $8.3M $17M
 
Long-Term Debt $99.4M $79.5M $37.9M $36M $21.5M
Capital Leases -- -- -- -- --
Total Liabilities $121.6M $122.6M $67.8M $48.4M $43.2M
 
Common Stock $59K $66K $2K $3K $6K
Other Common Equity Adj $4K -- -- -- --
Common Equity $100M $16.8M $19M $7.5M $12.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $100M $16.8M $19M $7.5M $12.3M
 
Total Liabilities and Equity $221.6M $139.4M $86.8M $55.9M $55.5M
Cash and Short Terms $153.5M $94.2M $70.5M $50.9M $51.2M
Total Debt $99.4M $79.5M $42.9M $36M $31.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $124.5M $52.4M $56.1M $49.2M $21.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.6M $190K $129K -- --
Inventory $7.7M -- -- -- --
Prepaid Expenses -- -- $918K -- $2.6M
Other Current Assets $4.2M $10.7M $649K $2.1M --
Total Current Assets $149.1M $84.7M $57.9M $51.3M $24.3M
 
Property Plant And Equipment $30.5M $551K $2.9M $2.5M $603K
Long-Term Investments $3.2M $475K $314K $260K $144K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $14.2M $475K $314K $260K --
Total Assets $193.8M $85.7M $61.1M $54.1M $25M
 
Accounts Payable $2.4M $3.8M $787K $711K $917K
Accrued Expenses $10.8M $9.9M $3.5M $2M --
Current Portion Of Long-Term Debt -- -- -- $18M --
Current Portion Of Capital Lease Obligations $1.9M $32K $324K $368K --
Other Current Liabilities -- $3.9M -- -- --
Total Current Liabilities $27.2M $40.2M $10.3M $23.9M $32.6M
 
Long-Term Debt $105.2M $42.6M $35.8M $18.7M $1.1M
Capital Leases -- -- -- -- --
Total Liabilities $132.3M $86.7M $49.9M $47.2M $33.7M
 
Common Stock $65K $1K $3K $5K $7K
Other Common Equity Adj -- -- $1K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $61.5M -$968K $11.2M $6.9M -$8.7M
 
Total Liabilities and Equity $193.8M $85.7M $61.1M $54.1M $25M
Cash and Short Terms $124.5M $52.4M $56.1M $49.2M $21.1M
Total Debt $105.2M $42.6M $35.8M $36.7M $29.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$104.3M -$142.6M -$44.8M -$42.2M -$38.5M
Depreciation & Amoritzation $2.8M $2.3M $976K $474K $259K
Stock-Based Compensation $13.3M $16.1M $7M $7.5M $8.4M
Change in Accounts Receivable $2M -$5.8M $15.1M $78K --
Change in Inventories -$2.4M -$6.3M $1.7M $7.5M --
Cash From Operations -$90.7M -$108.2M -$78.9M -$27.9M -$29.4M
 
Capital Expenditures $1.9M $886K $313K $610K $208K
Cash Acquisitions -- $4.7M -- -- --
Cash From Investing -$78.2M $70.8M $62.7M -$429K -$208K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $77.8M -- -- --
Long-Term Debt Repaid -$32K -$78M -$40M -$10M -$5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2M -$119K
Cash From Financing $160.6M $42.6M -$7.9M $8.5M $29.9M
 
Beginning Cash (CF) $77.3M $94.2M $70.5M $50.9M $51.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.3M $5.1M -$24.1M -$19.9M $286K
Ending Cash (CF) $69M $99.3M $46.4M $31M $51.5M
 
Levered Free Cash Flow -$92.6M -$109.1M -$79.2M -$28.5M -$29.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$28.1M $29.1M -$8.7M -$9M -$7.6M
Depreciation & Amoritzation $852K $169K $157K $63K $128K
Stock-Based Compensation $3.9M $1.3M $2.4M $2M $2M
Change in Accounts Receivable -$771K $13.6M -- -- --
Change in Inventories -$1.4M $573K $5.2M -- --
Cash From Operations -$26.1M -$15.7M -$3M -$4.7M -$10.9M
 
Capital Expenditures $329K $38K $281K $90K -$1K
Cash Acquisitions -- -- -- -- --
Cash From Investing $4.7M $64.9M $9.7M -$90K $1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$9K -$40M -- -$18K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.2M -$39.9M $40K -$180K $30K
 
Beginning Cash (CF) $124.5M $52.4M $56.1M $49.2M $21.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.1M $9.4M $6.8M -$5M -$10.8M
Ending Cash (CF) $104.4M $61.8M $62.9M $44.2M $10.3M
 
Levered Free Cash Flow -$26.4M -$15.7M -$3.2M -$4.8M -$10.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$126.1M -$79.5M -$46.4M -$39M -$35.8M
Depreciation & Amoritzation $3.2M $714K $425K $337K $332K
Stock-Based Compensation $17.4M $8.8M $6M $8.7M $8.7M
Change in Accounts Receivable -$5.2M $12.4M $73K -- --
Change in Inventories -$7.7M -$496K $10.3M -- --
Cash From Operations -$106.3M -$93.1M -$34M -$32.5M -$32M
 
Capital Expenditures $1.4M $303K $625K $146K $84K
Cash Acquisitions -- $4.7M -- -- --
Cash From Investing $112.3M $58M -$371K -$146K -$84K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$78M -$40M -$10M -$18K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$119K --
Cash From Financing $63.1M -$39.6M $37.8M $25.8M $4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $69.1M -$74.6M $3.4M -$6.9M -$28.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$107.6M -$93.4M -$34.6M -$32.6M -$32.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$95M -$32M -$33.6M -$30.3M -$27.7M
Depreciation & Amoritzation $2.5M $878K $327K $190K $263K
Stock-Based Compensation $13.3M $6M $5.1M $6.3M $6.6M
Change in Accounts Receivable -$3M $15.1M $78K -- --
Change in Inventories -$6.8M -$1M $7.5M -- --
Cash From Operations -$80.3M -$65.2M -$20.2M -$24.8M -$27.4M
 
Capital Expenditures $874K $291K $603K $139K $15K
Cash Acquisitions -- -- -- -- --
Cash From Investing $75.4M $62.7M -$422K -$139K -$15K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $77.8M -- -- -- --
Long-Term Debt Repaid -$78M -$40M -$10M -$18K -$2.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2M -$119K -$120K
Cash From Financing $42.4M -$39.7M $6M $23.2M -$2.6M
 
Beginning Cash (CF) $397.1M $160.6M $169M $151.9M $95.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.5M -$42.2M -$14.7M -$1.7M -$30.1M
Ending Cash (CF) $434.6M $118.3M $154.3M $150.2M $65.2M
 
Levered Free Cash Flow -$81.2M -$65.5M -$20.8M -$24.9M -$27.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
54
SMX alert for Dec 12

SMX (Security Matters) Plc [SMX] is down 14.67% over the past day.

Buy
77
DHIL alert for Dec 12

Diamond Hill Investment Group, Inc. [DHIL] is down 0.54% over the past day.

Sell
28
OXM alert for Dec 12

Oxford Industries, Inc. [OXM] is up 9.32% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock