Financhill
Buy
57

JRSH Quote, Financials, Valuation and Earnings

Last price:
$3.06
Seasonality move :
2.32%
Day range:
$2.98 - $3.07
52-week range:
$2.81 - $4.17
Dividend yield:
6.54%
P/E ratio:
64.69x
P/S ratio:
0.26x
P/B ratio:
0.62x
Volume:
24.1K
Avg. volume:
92.2K
1-year change:
-11%
Market cap:
$38.9M
Revenue:
$145.8M
EPS (TTM):
$0.05
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $90.2M $143.4M $138.1M $117.2M $145.8M
Revenue Growth (YoY) -3.02% 58.91% -3.69% -15.12% 24.43%
 
Cost of Revenues $74.2M $116M $116.3M $100.3M $123.5M
Gross Profit $16M $27.3M $21.8M $16.9M $22.3M
Gross Profit Margin 17.74% 19.07% 15.78% 14.42% 15.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.6M $16.8M $17.4M $17.6M $20.9M
Other Inc / (Exp) $108.5K $165.9K $437K $499.1K $424.1K
Operating Expenses $10.6M $16.8M $17.4M $17.6M $20.9M
Operating Income $5.4M $10.5M $4.4M -$665K $1.4M
 
Net Interest Expenses -- -- $768.1K $1.2M $1.7M
EBT. Incl. Unusual Items $5.5M $10.4M $4.1M -$1.4M $151.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $2.5M $1.7M $672.5K $991.1K
Net Income to Company $4.1M $7.9M $2.4M -$2M -$839.9K
 
Minority Interest in Earnings -- -- -- -$36K $8.4K
Net Income to Common Excl Extra Items $4.1M $7.9M $2.4M -$2M -$839.9K
 
Basic EPS (Cont. Ops) $0.37 $0.67 $0.19 -$0.16 -$0.07
Diluted EPS (Cont. Ops) $0.37 $0.67 $0.19 -$0.16 -$0.07
Weighted Average Basic Share $11.3M $11.8M $12.6M $12.3M $12.3M
Weighted Average Diluted Share $11.3M $11.9M $12.7M $12.3M $12.3M
 
EBITDA $7.9M $13.4M $7.8M $2.6M $4.7M
EBIT $5.4M $10.5M $4.4M -$665K $1.4M
 
Revenue (Reported) $90.2M $143.4M $138.1M $117.2M $145.8M
Operating Income (Reported) $5.4M $10.5M $4.4M -$665K $1.4M
Operating Income (Adjusted) $5.4M $10.5M $4.4M -$665K $1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $45.7M $37.8M $33.4M $40.2M $42M
Revenue Growth (YoY) 68.76% -17.25% -11.81% 20.63% 4.3%
 
Cost of Revenues $35.6M $30.9M $28M $33.2M $35.8M
Gross Profit $10.1M $6.9M $5.4M $7.1M $6.2M
Gross Profit Margin 22.11% 18.29% 16.11% 17.54% 14.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.5M $4.3M $4.5M $5.9M $5.2M
Other Inc / (Exp) -$74.6K $57.8K $192.5K $139.2K --
Operating Expenses $4.5M $4.3M $4.5M $5.9M $5.1M
Operating Income $5.6M $2.6M $888K $1.1M $1.1M
 
Net Interest Expenses $45.8K $163.6K $359.2K $503.1K $493.5K
EBT. Incl. Unusual Items $5.5M $2.5M $721.3K $770.4K $633.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $712.2K $352.3K $105.9K $153.8K
Net Income to Company $4.4M $1.8M $369.6K $664.5K $479.6K
 
Minority Interest in Earnings -- -- $3.3K $9.3K $17.7K
Net Income to Common Excl Extra Items $4.4M $1.8M $368.9K $664.5K $479.3K
 
Basic EPS (Cont. Ops) $0.39 $0.14 $0.03 $0.05 $0.04
Diluted EPS (Cont. Ops) $0.39 $0.14 $0.03 $0.05 $0.04
Weighted Average Basic Share $11.3M $12.5M $12.3M $12.3M $12.7M
Weighted Average Diluted Share $11.5M $12.5M $12.3M $12.5M $13.2M
 
EBITDA $6.2M $3.5M $1.7M $1.9M $2M
EBIT $5.6M $2.6M $888K $1.1M $1.1M
 
Revenue (Reported) $45.7M $37.8M $33.4M $40.2M $42M
Operating Income (Reported) $5.6M $2.6M $888K $1.1M $1.1M
Operating Income (Adjusted) $5.6M $2.6M $888K $1.1M $1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $120M $139M $134.9M $130.3M $146.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $97.2M $113.9M $115.7M $112.6M $123.5M
Gross Profit $22.8M $25.1M $19.2M $17.7M $22.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.7M $17.6M $17.7M $20M $19.8M
Other Inc / (Exp) $10.1K $322.2K $601.7K $409.6K --
Operating Expenses $13.7M $17.6M $17.7M $20M $19.6M
Operating Income $9.1M $7.5M $1.5M -$2.3M $3.2M
 
Net Interest Expenses $45.8K $236.9K $1.3M $1.4M $1.6M
EBT. Incl. Unusual Items $9.1M $7.4M $813K -$3.4M $1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $2.3M $1M $239.8K $1.3M
Net Income to Company $7.2M $5.1M -$228.9K -$3.6M $665.7K
 
Minority Interest in Earnings -- -- $1.9K -$50.2K $43.3K
Net Income to Common Excl Extra Items $7.2M $5.1M -$229.5K -$3.6M $665.2K
 
Basic EPS (Cont. Ops) $0.63 $0.41 -$0.02 -$0.29 $0.05
Diluted EPS (Cont. Ops) $0.63 $0.41 -$0.02 -$0.29 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $11.6M $11M $4.8M $829.5K $6.8M
EBIT $9.1M $7.5M $1.5M -$2.3M $3.2M
 
Revenue (Reported) $120M $139M $134.9M $130.3M $146.2M
Operating Income (Reported) $9.1M $7.5M $1.5M -$2.3M $3.2M
Operating Income (Adjusted) $9.1M $7.5M $1.5M -$2.3M $3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $75.6M $71.3M $68.1M $81.2M $81.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $59.9M $57.7M $57.2M $69.5M $69.5M
Gross Profit $15.7M $13.5M $10.9M $11.7M $12.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.8M $8.7M $9M $11.4M $10.3M
Other Inc / (Exp) -$38.3K $118.1K $282.8K $193.2K --
Operating Expenses $7.8M $8.7M $9M $11.4M $10.1M
Operating Income $7.9M $4.8M $2M $305.6K $2M
 
Net Interest Expenses $45.8K $163.6K $748.2K $983.3K $849.3K
EBT. Incl. Unusual Items $7.8M $4.8M $1.5M -$484.6K $1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $1.3M $650.3K $217.6K $482.6K
Net Income to Company $6.4M $3.5M $864.7K -$702.2K $803.2K
 
Minority Interest in Earnings -- -- $1.9K -$12.2K $22.7K
Net Income to Common Excl Extra Items $6.4M $3.5M $864K -$702.2K $802.9K
 
Basic EPS (Cont. Ops) $0.56 $0.28 $0.07 -$0.06 $0.06
Diluted EPS (Cont. Ops) $0.56 $0.28 $0.07 -$0.06 $0.06
Weighted Average Basic Share $22.7M $24.8M $24.6M $24.6M $25.4M
Weighted Average Diluted Share $22.9M $25M $24.6M $24.8M $25.9M
 
EBITDA $9.1M $6.6M $3.6M $1.8M $3.9M
EBIT $7.9M $4.8M $2M $305.6K $2M
 
Revenue (Reported) $75.6M $71.3M $68.1M $81.2M $81.6M
Operating Income (Reported) $7.9M $4.8M $2M $305.6K $2M
Operating Income (Adjusted) $7.9M $4.8M $2M $305.6K $2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $21.1M $25.7M $17.8M $12.4M $13.3M
Short Term Investments -- $500K -- -- --
Accounts Receivable, Net $12M $11M $2.3M $5.4M $3.1M
Inventory $25M $29.5M $34.2M $30.3M $34.3M
Prepaid Expenses $3M $1.3M $1.5M $3.1M $6.6M
Other Current Assets $2.3M $3.2M $3M $2.7M $3.6M
Total Current Assets $64.7M $69.9M $57.3M $50.9M $54.4M
 
Property Plant And Equipment $7.3M $12.8M $23.3M $26.3M $25.9M
Long-Term Investments -- $1.8M $2.5M $1.6M $1.7M
Goodwill -- $499.3K $499.3K $499.3K $499.3K
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1M $1.4M $1.6M $1.6M $1.7M
Total Assets $73.2M $85.3M $83.7M $80.2M $85M
 
Accounts Payable $7.9M $4.8M $5.8M $6.3M $6.5M
Accrued Expenses $2.3M $3.1M $2.9M $4.2M $4.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $400K $739.1K $481.5K $370.8K $339.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $14.8M $14.1M $14.4M $14.8M $19.8M
 
Long-Term Debt -- $869.3K $287.2K $618.3K $287.5K
Capital Leases -- -- -- -- --
Total Liabilities $16.9M $16M $15.5M $15.8M $22.1M
 
Common Stock $11.3K $12.3K $12.5K $12.5K $12.9K
Other Common Equity Adj $330.4K $506.5K $287.6K -$78.5K -$99.3K
Common Equity $56.4M $69.3M $68.2M $64.4M $62.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $44.3K $52.8K
Total Equity $56.4M $69.3M $68.2M $64.4M $62.9M
 
Total Liabilities and Equity $73.2M $85.3M $83.7M $80.2M $85M
Cash and Short Terms $21.1M $25.7M $17.8M $12.4M $13.3M
Total Debt $612.7K $869.3K $287.2K $618.3K $287.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $28.2M $23M $21.2M $16.3M $12M
Short Term Investments $3.2M -- -- -- --
Accounts Receivable, Net $13.4M $4M $5.2M $5.8M $5.8M
Inventory $22.4M $38.7M $22.2M $26.2M $34.3M
Prepaid Expenses $1.9M $2.3M $3.4M $6M --
Other Current Assets $2.8M $2.9M $2.1M $3.2M --
Total Current Assets $66.9M $68.7M $50.7M $51.6M $55.6M
 
Property Plant And Equipment $8.2M $22.1M $25.4M $25.7M $25.2M
Long-Term Investments $1.6M $1.7M $1.6M $1.5M $1.7M
Goodwill -- $499.3K $499.3K $499.3K --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3M $1.4M $1.6M $1.5M --
Total Assets $76.8M $93.4M $79.1M $80.3M $83.3M
 
Accounts Payable $4.5M $10.5M $4.3M $4.4M $7.8M
Accrued Expenses $3.5M $3.8M $2.7M $3.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $550.1K $685.3K $345.2K $343.9K --
Other Current Liabilities -- -- $31.7K -- --
Total Current Liabilities $12.6M $21.1M $10.2M $16.4M $20.4M
 
Long-Term Debt $905.7K $494.8K $246.3K $481.6K $109.1K
Capital Leases -- -- -- -- --
Total Liabilities $14.5M $22.4M $10.9M $16.9M $20.5M
 
Common Stock $11.3K $12.5K $12.5K $12.5K $12.9K
Other Common Equity Adj $410.1K $172.6K $133.1K -$62K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $301.4K -- $33.3K $32.1K $75.4K
Total Equity $62.3M $71M $68.2M $63.5M $62.8M
 
Total Liabilities and Equity $76.8M $93.4M $79.1M $80.3M $83.3M
Cash and Short Terms $28.2M $23M $21.2M $16.3M $12M
Total Debt $1.5M $494.8K $246.3K $481.6K $109.1K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.1M $7.9M $2.4M -$2M -$839.9K
Depreciation & Amoritzation $2.6M $3M $3.4M $3.3M $3.3M
Stock-Based Compensation $66.3K $947.1K $413.9K $986K $1.8M
Change in Accounts Receivable -$6.7M $762.6K $8.7M -$2.9M $2.4M
Change in Inventories -$2.4M -$3.2M -$4.4M $5.4M -$4M
Cash From Operations -$1.5M $9M $10.8M $2.5M $1.4M
 
Capital Expenditures $890.5K $3M $722.8K $1.2M $2M
Cash Acquisitions -- $3.2M $7.3M -- --
Cash From Investing -$894.3K -$8.7M -$13.8M -$5.1M -$2.4M
 
Dividends Paid (Ex Special Dividend) -$2.3M $2.4M $2.5M $2.5M $2.5M
Special Dividend Paid
Long-Term Debt Issued $612.7K -- $7.2M $7.5M $18.6M
Long-Term Debt Repaid -$240 -$612.7K -$7.2M -$7.5M -$14.1M
Repurchase of Common Stock -- -- $1.2M -- --
Other Financing Activities -$1.8K -$1.8K -$300.2K $31.4K --
Cash From Financing -$1.7M $3.3M -$4M -$2.4M $2.1M
 
Beginning Cash (CF) $26.9M $25.2M $17.8M $12.4M $13.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4M $3.7M -$7.2M -$5.4M $1M
Ending Cash (CF) $22.9M $29M $10.4M $6.8M $14.4M
 
Levered Free Cash Flow -$2.4M $6M $10.1M $1.2M -$676K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.4M $1.8M $369.6K $664.5K $479.6K
Depreciation & Amoritzation $658.8K $863.5K $827.7K $746.8K $941.8K
Stock-Based Compensation $315.3K -$100 $243.8K $474.1K $229K
Change in Accounts Receivable $6.2M $7M $1.3M $3.6M $4.2M
Change in Inventories $9M -$6.3M $4.9M -$2.3M $48.7K
Cash From Operations $21.7M $10.1M $8.2M $4.6M $6.8M
 
Capital Expenditures $979.7K $5.7M $1.7M $473.4K $379.8K
Cash Acquisitions $3.2M -- -- -- --
Cash From Investing -$3.3M -$7.1M -$1.7M -$549.3K -$339.4K
 
Dividends Paid (Ex Special Dividend) $566.7K $626.3K $615.6K $614.7K $635.4K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2M $1K $3.6M --
Long-Term Debt Repaid -- -$901.1K -$3.1M -$2.1M --
Repurchase of Common Stock -- $547.5K -- -- --
Other Financing Activities -- -- $31.4K -- --
Cash From Financing -$566.7K -$1.2M -$3.7M $824.8K -$227.5K
 
Beginning Cash (CF) $25M $23M $21.2M $16.3M $12M
Foreign Exchange Rate Adjustment -$400 -$216.1K -$28.6K $7.1K -$29.2K
Additions / Reductions $17.8M $1.6M $2.7M $4.9M $6.2M
Ending Cash (CF) $42.9M $24.4M $23.9M $21.3M $18.2M
 
Levered Free Cash Flow $20.7M $4.4M $6.4M $4.2M $6.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.2M $5.1M -$228.9K -$3.6M $665.7K
Depreciation & Amoritzation $2.6M $3.4M $3.3M $3.2M $3.6M
Stock-Based Compensation $339.9K $926K $603.6K $1.4M $1.3M
Change in Accounts Receivable $6.5M $9.2M -$1.1M -$486.4K $26.8K
Change in Inventories -$8.4M -$18M $16.8M -$2.5M -$8M
Cash From Operations $7M $8.4M $9.4M -$3.3M -$744K
 
Capital Expenditures $2.1M $9M -$3.7M -$1.4M $2.3M
Cash Acquisitions $3.2M -- $7.3M -- --
Cash From Investing -$5.7M -$14M -$6.8M -$2.7M -$2.5M
 
Dividends Paid (Ex Special Dividend) $2.3M $2.5M $2.5M $2.5M $2.5M
Special Dividend Paid
Long-Term Debt Issued -$319.4K $2M $8.3M $13.6M --
Long-Term Debt Repaid -$612.7K -- -$9.4M -$10M --
Repurchase of Common Stock -- $547.5K $620.9K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.2M $4.1M -$4.2M $1.1M -$894.1K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.8M -$1.9M -$1.6M -$4.9M -$4.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.9M -$651K $13.1M -$1.9M -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.4M $3.5M $864.7K -$702.2K $803.2K
Depreciation & Amoritzation $1.2M $1.7M $1.6M $1.5M $1.8M
Stock-Based Compensation $315.8K $294.7K $484.6K $943K $451.7K
Change in Accounts Receivable -$1.4M $7M -$2.8M -$392.5K -$2.7M
Change in Inventories $2.7M -$9.2M $12M $4.1M $97.1K
Cash From Operations $10.2M $9.6M $8.2M $2.4M $318.4K
 
Capital Expenditures $1.6M $7.7M $3.2M $618.8K $844.7K
Cash Acquisitions $2.1M -- -- -- --
Cash From Investing -$5.1M -$10.4M -$3.4M -$936.3K -$1.1M
 
Dividends Paid (Ex Special Dividend) $50 $1.2M $1.2M $1.2M $1.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2M $3.1M $9.1M --
Long-Term Debt Repaid -$612.7K -$901.1K -$3.1M -$5.6M --
Repurchase of Common Stock -- $547.5K -- -- --
Other Financing Activities -- -$300.2K $31.4K -- --
Cash From Financing -$1.7M -$984.8K -$1.2M $2.3M -$606.2K
 
Beginning Cash (CF) $47.9M $44.5M $39.7M $27.7M $17.8M
Foreign Exchange Rate Adjustment $79.6K -$334K -$123.6K $16K -$19.5K
Additions / Reductions $3.4M -$2.1M $3.4M $3.8M -$1.4M
Ending Cash (CF) $51.4M $42M $42.9M $31.6M $16.4M
 
Levered Free Cash Flow $8.6M $2M $5M $1.8M -$526.3K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock