Financhill
Sell
36

IVDA Quote, Financials, Valuation and Earnings

Last price:
$0.87
Seasonality move :
20.9%
Day range:
$0.92 - $0.96
52-week range:
$0.61 - $8.05
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.40x
P/B ratio:
1.37x
Volume:
78K
Avg. volume:
6.2M
1-year change:
-68.19%
Market cap:
$5.2M
Revenue:
$6M
EPS (TTM):
-$1.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5M $1.9M $4.5M $6.5M $6M
Revenue Growth (YoY) -60.42% 29.22% 132.98% 45.38% -7.32%
 
Cost of Revenues $991.6K $1.1M $3.5M $5.4M $4.7M
Gross Profit $492.7K $832.3K $963.5K $1.1M $1.3M
Gross Profit Margin 33.2% 43.4% 21.56% 16.44% 21.62%
 
R&D Expenses -- -- -- $797.1K $363.4K
Selling, General & Admin $1.7M $3.6M $4.3M $4.5M $5M
Other Inc / (Exp) $24.3K -- -$17.1K -$208.1K $34.3K
Operating Expenses $1.7M $3.6M $4.3M $5.1M $5.4M
Operating Income -$1.2M -$2.7M -$3.3M -$4M -$4.1M
 
Net Interest Expenses $398.8K $273.6K $53.3K $7.3K $26.2K
EBT. Incl. Unusual Items -$1.6M -$3M -$3.3M -$4.1M -$3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.9K $18.3K $32.4K
Net Income to Company -$1.6M -$3M -$3.3M -$4.1M -$4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$3M -$3.3M -$4.1M -$4M
 
Basic EPS (Cont. Ops) -$1.98 -$2.68 -$2.08 -$2.07 -$1.81
Diluted EPS (Cont. Ops) -$1.98 -$2.68 -$2.08 -$2.07 -$1.81
Weighted Average Basic Share $808.1K $1.1M $1.6M $2M $2.2M
Weighted Average Diluted Share $808.1K $1.1M $1.6M $2M $2.2M
 
EBITDA -$1.2M -$2.7M -$3.3M -$4M -$4M
EBIT -$1.2M -$2.7M -$3.3M -$4M -$4.1M
 
Revenue (Reported) $1.5M $1.9M $4.5M $6.5M $6M
Operating Income (Reported) -$1.2M -$2.7M -$3.3M -$4M -$4.1M
Operating Income (Adjusted) -$1.2M -$2.7M -$3.3M -$4M -$4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $411.5K $1.5M $872.8K $2.4M $1.7M
Revenue Growth (YoY) -0.26% 256.59% -40.52% 174.78% -31.12%
 
Cost of Revenues $136.9K $1.1M $731.1K $2M $1.1M
Gross Profit $274.6K $354.4K $141.7K $410.5K $517.3K
Gross Profit Margin 66.73% 24.16% 16.24% 17.12% 31.32%
 
R&D Expenses -- -- -- $39.2K $25.8K
Selling, General & Admin $698.7K $1M $1M $1M $705.8K
Other Inc / (Exp) -- $260 $250 $8.4K --
Operating Expenses $698.7K $1M $1M $1M $731.6K
Operating Income -$424.2K -$677.3K -$906.8K -$608.9K -$214.3K
 
Net Interest Expenses $29.3K $15.2K $2.3K $5.8K $11.6K
EBT. Incl. Unusual Items -$453.4K -$666.7K -$852.5K -$581.5K -$220.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$100 -$200 -$100 $700
Net Income to Company -$453.4K -$666.6K -$828.8K -$581.4K -$221.3K
 
Minority Interest in Earnings -- -- -$23.5K -- --
Net Income to Common Excl Extra Items -$453.4K -$666.6K -$852.3K -$581.4K -$221.3K
 
Basic EPS (Cont. Ops) -$0.42 -$0.36 -$0.41 -$0.27 -$0.07
Diluted EPS (Cont. Ops) -$0.42 -$0.36 -$0.41 -$0.27 -$0.07
Weighted Average Basic Share $1.1M $1.9M $2M $2.1M $3M
Weighted Average Diluted Share $1.1M $1.9M $2M $2.1M $3M
 
EBITDA -$416.7K -$673.1K -$895.7K -$600.9K -$211.6K
EBIT -$424.2K -$677.3K -$906.8K -$608.9K -$214.3K
 
Revenue (Reported) $411.5K $1.5M $872.8K $2.4M $1.7M
Operating Income (Reported) -$424.2K -$677.3K -$906.8K -$608.9K -$214.3K
Operating Income (Adjusted) -$424.2K -$677.3K -$906.8K -$608.9K -$214.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6M $3M $7.6M $5.3M $6.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1M $2M $6.4M $4.1M $4.9M
Gross Profit $605.2K $993.3K $1.2M $1.3M $1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $1.1M --
Selling, General & Admin $2.5M $4.6M $4.4M $4.7M $4.4M
Other Inc / (Exp) $4.4K $400 -$39.6K -$151.8K --
Operating Expenses $2.5M $4.6M $4.4M $5.6M $4.5M
Operating Income -$1.8M -$3.6M -$3.2M -$4.3M -$3M
 
Net Interest Expenses $135.1K $58.5K $17.6K $16.7K $40.3K
EBT. Incl. Unusual Items -$2M -$3.6M -$3.1M -$4.4M -$3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.7K $3K $18.3K $32.4K $30.4K
Net Income to Company -- -$3.6M -$3.1M -$4.5M -$3.4M
 
Minority Interest in Earnings -- -- -$83.5K -- --
Net Income to Common Excl Extra Items -$2.1M -$3.6M -$3.2M -$4.4M -$3.4M
 
Basic EPS (Cont. Ops) -$7.08 -$6.55 -$1.58 -$2.16 -$1.19
Diluted EPS (Cont. Ops) -$7.08 -$6.55 -$1.58 -$2.16 -$1.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.8M -$3.6M -$3.2M -$4.3M -$3M
EBIT -$1.8M -$3.6M -$3.2M -$4.3M -$3M
 
Revenue (Reported) $1.6M $3M $7.6M $5.3M $6.4M
Operating Income (Reported) -$1.8M -$3.6M -$3.2M -$4.3M -$3M
Operating Income (Adjusted) -$1.8M -$3.6M -$3.2M -$4.3M -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3M $2.3M $5.5M $4.3M $4.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $782K $1.7M $4.6M $3.2M $3.4M
Gross Profit $522.8K $683.8K $909.5K $1.1M $1.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $339.3K $110.3K
Selling, General & Admin $1.9M $3.1M $3.2M $3.4M $2.7M
Other Inc / (Exp) $100 $430 -$22.1K $34.2K $32.4K
Operating Expenses $1.9M $3.1M $3.2M $3.6M $2.8M
Operating Income -$1.4M -$2.4M -$2.3M -$2.5M -$1.6M
 
Net Interest Expenses $114K $41.5K $5.8K $15.3K $29.5K
EBT. Incl. Unusual Items -$1.6M -$2.4M -$2.2M -$2.4M -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.9K $18.4K $32.5K $30.5K
Net Income to Company -$1.8M -$2.4M -$2.1M -$2.5M -$1.6M
 
Minority Interest in Earnings -- -- -$83.5K -- --
Net Income to Common Excl Extra Items -$1.6M -$2.4M -$2.2M -$2.5M -$1.6M
 
Basic EPS (Cont. Ops) -$5.80 -$5.50 -$1.08 -$1.21 -$0.55
Diluted EPS (Cont. Ops) -$5.80 -$5.50 -$1.08 -$1.21 -$0.55
Weighted Average Basic Share $2.1M $3.5M $5.9M $6.2M $8.7M
Weighted Average Diluted Share $2.1M $3.5M $5.9M $6.2M $8.7M
 
EBITDA -$1.4M -$2.4M -$2.3M -$2.5M -$1.6M
EBIT -$1.4M -$2.4M -$2.3M -$2.5M -$1.6M
 
Revenue (Reported) $1.3M $2.3M $5.5M $4.3M $4.7M
Operating Income (Reported) -$1.4M -$2.4M -$2.3M -$2.5M -$1.6M
Operating Income (Adjusted) -$1.4M -$2.4M -$2.3M -$2.5M -$1.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $414.7K $1.5M $7.4M $4.9M $2.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $226.6K $492.8K $1.2M $281K $1.3M
Inventory $221.9K $344.7K $526.5K $324.5K $148.1K
Prepaid Expenses -- -- $372K $435.6K $435.1K
Other Current Assets $122.1K $310.7K -- -- --
Total Current Assets $985.2K $2.7M $9.6M $5.9M $4.5M
 
Property Plant And Equipment $22K $38.2K $32.9K $98.6K $68.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $231.6K $273.4K $267.4K $298.2K $84.4K
Total Assets $1.2M $3M $9.9M $6.3M $5.2M
 
Accounts Payable $405.8K $62.9K $360.4K $379.9K $730.3K
Accrued Expenses -- $2.8M $1.2M -- --
Current Portion Of Long-Term Debt $135K $120.3K $65.4K -- $122K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.5M $3.4M $2.1M $1.7M $2.3M
 
Long-Term Debt -- $338.8K $190.8K -- $376.2K
Capital Leases -- -- -- -- --
Total Liabilities $5M $3.8M $2.3M $1.7M $2.7M
 
Common Stock $500 $800 $100 -- --
Other Common Equity Adj -$153.3K -$143.5K -$220.6K -$221.4K -$280.2K
Common Equity -$3.7M -$777.3K $7.6M $4.6M $2.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$3.7M -$777.3K $7.6M $4.6M $2.5M
 
Total Liabilities and Equity $1.2M $3M $9.9M $6.3M $5.2M
Cash and Short Terms $414.7K $1.5M $7.4M $4.9M $2.7M
Total Debt $512.7K $759.1K $256.2K -- $498.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.5M $10.7M $5.7M $3.6M $3.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $76.1K $636.4K $439.4K $2.2M $1.3M
Inventory $458.6K $718.5K $487.7K $1.4M $247.5K
Prepaid Expenses -- -- -- $235.8K --
Other Current Assets $450.2K $107.7K $324.3K -- --
Total Current Assets $2.4M $12.1M $6.9M $7.6M $5.2M
 
Property Plant And Equipment $28.9K $28.7K $651.9K $77K $212.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $172.8K $235.9K $427.1K $219.3K --
Total Assets $2.6M $12.4M $8M $9.1M $5.8M
 
Accounts Payable $3.4M $790.2K $466.1K $2M $920.8K
Accrued Expenses $2.8M $1.3M $666.3K $666.1K --
Current Portion Of Long-Term Debt $47.9K $104.8K -- $126K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3M $3.8M $1.3M $3.1M $1.6M
 
Long-Term Debt $67.9K $216.6K -- $420K $433.4K
Capital Leases -- -- -- -- --
Total Liabilities $4.3M $4M $1.3M $3.5M $2M
 
Common Stock $700 $100 $200 -- --
Other Common Equity Adj -$132.5K -$260.4K -$274.9K -$249K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -$132.6K --
Total Equity -$1.7M $8.4M $6.7M $5.5M $3.8M
 
Total Liabilities and Equity $2.6M $12.4M $8M $9.1M $5.8M
Cash and Short Terms $1.5M $10.7M $5.7M $3.6M $3.3M
Total Debt $415.8K $621.4K -- $546K $564.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.6M -$3M -$3.3M -$4.1M -$4M
Depreciation & Amoritzation $25.7K $15K $17.8K $19.8K $31.8K
Stock-Based Compensation $165.2K $801.9K $120.6K $104.6K $122.6K
Change in Accounts Receivable $669.2K -$266.1K -$786K $930.8K -$996.6K
Change in Inventories -$89.1K -$122.8K -$214.9K $199.1K $176.4K
Cash From Operations -$145.6K -$2M -$5.4M -$3.3M -$4.4M
 
Capital Expenditures $21.9K $24.5K $14.2K $85.6K $2.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.9K -$24.5K -$14.2K -$265.6K -$2.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $459.1K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$38.5K -$60.3K -$300.2K -$99.7K --
Cash From Financing $113.7K $3.1M $11.4M $1M $2.3M
 
Beginning Cash (CF) $414.7K $1.5M $7.4M $4.9M $2.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.4K $1.1M $5.9M -$2.6M -$2.2M
Ending Cash (CF) $453.5K $2.7M $13.3M $2.3M $400.3K
 
Levered Free Cash Flow -$167.5K -$2M -$5.4M -$3.4M -$4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$453.4K -$666.6K -$828.8K -$581.4K -$221.3K
Depreciation & Amoritzation $7.5K $4.2K $11.1K $8K $2.7K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $148.7K -$513.8K -$225.1K -$1.1M $42.4K
Change in Inventories -$199.3K -$88.1K -$199.7K -$504.7K $27.4K
Cash From Operations -$408.1K -$1.1M -$2.8M -$1.2M -$317K
 
Capital Expenditures -$28.6K $3.2K $198.3K -- -$1.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing $28.6K -$3.2K -$198.3K -- $1.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$43.3K -$209.6K -$53.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $107.5K $8.8K -- -- --
Cash From Financing $418.2K $5.5M -$18.6K $1.8M $2.1M
 
Beginning Cash (CF) $1.5M $10.7M $5.7M $3.6M $3.3M
Foreign Exchange Rate Adjustment $3.8K -$60.3K -$32.5K $86.2K -$43.5K
Additions / Reductions $42.6K $4.4M -$3M $650.4K $1.7M
Ending Cash (CF) $1.5M $15M $2.6M $4.4M $5M
 
Levered Free Cash Flow -$379.5K -$1.1M -$3M -$1.2M -$315.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$3.6M -$3.1M -$4.5M -$3.4M
Depreciation & Amoritzation -- $11K $23K $25.2K $24.1K
Stock-Based Compensation $88K $807.8K $26.7K $130.2K --
Change in Accounts Receivable -- -$560.3K $114.9K -$1.7M $829.2K
Change in Inventories -- -$259.9K $176.3K -$789.9K $1M
Cash From Operations -- -$4.1M -$4.1M -$4.9M -$3M
 
Capital Expenditures $17.4K $12.4K $647.1K -$549.9K -$340.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$12.3K -$647K $369.8K $339.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $13.6M -$259.3K $2.4M $2.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $9.3M -$5M -$2.1M -$283.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$4.1M -$4.7M -$4.4M -$2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.8M -$2.4M -$2.1M -$2.5M -$1.6M
Depreciation & Amoritzation $17.2K $13.2K $18.3K $23.8K $16.1K
Stock-Based Compensation $88K $93.9K -- -- --
Change in Accounts Receivable $150.5K -$143.6K $757.3K -$1.9M -$46.4K
Change in Inventories -$236.7K -$373.9K $17.4K -$971.6K -$99.4K
Cash From Operations -$1.2M -$3.3M -$1.9M -$3.5M -$1.8M
 
Capital Expenditures $17.4K $5.2K $638.1K $2.6K -$1.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.4K -$5.2K -$638.1K -$2.6K -$0
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$122.2K -$209.6K -$53.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$141.9K $18.4K -- -- --
Cash From Financing $2.2M $12.6M $921.5K $2.3M $2.4M
 
Beginning Cash (CF) $3.9M $17.9M $22.9M $10.6M $7.5M
Foreign Exchange Rate Adjustment $20.7K -$115.4K -$94.9K -$25.6K $65.1K
Additions / Reductions $981.9K $9.2M -$1.8M -$1.2M $672.9K
Ending Cash (CF) $4.9M $27M $21.1M $9.4M $8.2M
 
Levered Free Cash Flow -$1.2M -$3.3M -$2.6M -$3.5M -$1.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock