Financhill
Sell
36

IPW Quote, Financials, Valuation and Earnings

Last price:
$10.55
Seasonality move :
-14.47%
Day range:
$10.50 - $11.69
52-week range:
$8.43 - $34.65
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.62x
P/B ratio:
0.65x
Volume:
17.3K
Avg. volume:
33.9K
1-year change:
-53.48%
Market cap:
$11.6M
Revenue:
$66.1M
EPS (TTM):
-$3.31
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $54.1M $79.4M $88.9M $86.1M $66.1M
Revenue Growth (YoY) 35.4% 46.87% 11.94% -3.18% -23.15%
 
Cost of Revenues $31.3M $46.2M $54.1M $46.8M $37.1M
Gross Profit $22.8M $33.2M $34.8M $39.3M $29M
Gross Profit Margin 42.2% 41.8% 39.14% 45.61% 43.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.9M $30.9M $45.2M $40.2M $34.9M
Other Inc / (Exp) -$2.7M $289.8K -$3.2M -$41.5K --
Operating Expenses $19.9M $30.9M $45.2M $40.2M $34.9M
Operating Income $3M $2.3M -$10.4M -$962.9K -$5.9M
 
Net Interest Expenses $301.9K $538.2K $1.1M $788.4K $436.2K
EBT. Incl. Unusual Items -$9K $2.1M -$14.7M -$1.8M -$6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $766.8K $559K -$2.7M -$251.4K -$1.3M
Net Income to Company -$775.7K $1.5M -$12M -$1.5M -$5M
 
Minority Interest in Earnings -- -$13.2K -$11.7K -$13.3K -$9.3K
Net Income to Common Excl Extra Items -$775.7K $1.5M -$12M -$1.5M -$5M
 
Basic EPS (Cont. Ops) -$0.03 $0.05 -$0.40 -$0.05 -$4.74
Diluted EPS (Cont. Ops) -$0.03 $0.05 -$0.40 -$0.05 -$4.74
Weighted Average Basic Share $26.4M $27.8M $29.7M $29.9M $1M
Weighted Average Diluted Share $26.4M $27.8M $29.7M $29.9M $1M
 
EBITDA $3.1M $2.9M -$9.6M $1.5M -$3.3M
EBIT $3M $2.3M -$10.4M -$962.9K -$5.9M
 
Revenue (Reported) $54.1M $79.4M $88.9M $86.1M $66.1M
Operating Income (Reported) $3M $2.3M -$10.4M -$962.9K -$5.9M
Operating Income (Adjusted) $3M $2.3M -$10.4M -$962.9K -$5.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.4M $26M $26.5M $19M $12M
Revenue Growth (YoY) 16.09% 49.84% 1.87% -28.29% -36.78%
 
Cost of Revenues $10.1M $16M $14.7M $10.5M $7.2M
Gross Profit $7.3M $10M $11.8M $8.5M $4.8M
Gross Profit Margin 42.11% 38.37% 44.36% 44.65% 40%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6M $11.5M $13M $11.2M $6.5M
Other Inc / (Exp) -$810 -$2.9M -$68.2K $217.8K --
Operating Expenses $6M $11.5M $13M $11.2M $6.5M
Operating Income $1.3M -$1.5M -$1.3M -$2.7M -$1.7M
 
Net Interest Expenses $59K $248K $228.4K $140K $61.7K
EBT. Incl. Unusual Items $1.2M -$4.6M -$1.6M -$2.7M -$997.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $343K -$447.8K -$275.9K -$636.5K -$463.6K
Net Income to Company $887.5K -$4.2M -$1.3M -$2M -$533.6K
 
Minority Interest in Earnings -- -$2.8K -$2.8K -$2.8K --
Net Income to Common Excl Extra Items $887.5K -$4.2M -$1.3M -$2M -$533.6K
 
Basic EPS (Cont. Ops) $0.03 -$0.14 -$0.04 -$0.06 -$0.51
Diluted EPS (Cont. Ops) $0.03 -$0.14 -$0.04 -$0.06 -$0.51
Weighted Average Basic Share $26.5M $29.7M $29.8M $31.4M $1M
Weighted Average Diluted Share $26.5M $29.7M $29.8M $31.4M $1M
 
EBITDA $1.3M -$1.3M -$1.1M -$2M -$1.2M
EBIT $1.3M -$1.5M -$1.3M -$2.7M -$1.7M
 
Revenue (Reported) $17.4M $26M $26.5M $19M $12M
Operating Income (Reported) $1.3M -$1.5M -$1.3M -$2.7M -$1.7M
Operating Income (Adjusted) $1.3M -$1.5M -$1.3M -$2.7M -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $56.5M $88.1M $89.4M $78.6M $59.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.9M $52.2M $52.8M $42.6M $33.8M
Gross Profit $24.6M $35.9M $36.6M $36M $25.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.4M $36.4M $46.7M $38.4M $30.1M
Other Inc / (Exp) -$2.7M -$2.5M -$394.3K $244.5K --
Operating Expenses $21.4M $36.4M $46.7M $38.4M $30.1M
Operating Income $3.2M -$511.5K -$10.2M -$2.4M -$4.8M
 
Net Interest Expenses $335.1K $777.1K $1M $700K $358K
EBT. Incl. Unusual Items $163.6K -$3.8M -$11.6M -$2.9M -$4.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $813.8K -$231.8K -$2.5M -$612K -$1.1M
Net Income to Company -$650.2K -$3.6M -$9.1M -$2.3M -$3.5M
 
Minority Interest in Earnings -- -$16K -$11.7K -$13.3K -$6.4K
Net Income to Common Excl Extra Items -$650.2K -$3.6M -$9.1M -$2.3M -$3.5M
 
Basic EPS (Cont. Ops) -$0.03 -$0.11 -$0.30 -$0.07 -$3.31
Diluted EPS (Cont. Ops) -$0.03 -$0.11 -$0.30 -$0.07 -$3.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.3M $106.6K -$9.3M -$1.1M -$2.5M
EBIT $3.2M -$511.5K -$10.2M -$2.4M -$4.8M
 
Revenue (Reported) $56.5M $88.1M $89.4M $78.6M $59.2M
Operating Income (Reported) $3.2M -$511.5K -$10.2M -$2.4M -$4.8M
Operating Income (Adjusted) $3.2M -$511.5K -$10.2M -$2.4M -$4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.4M $26M $26.5M $19M $12M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.1M $16M $14.7M $10.5M $7.2M
Gross Profit $7.3M $10M $11.8M $8.5M $4.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6M $11.5M $13M $11.2M $6.5M
Other Inc / (Exp) -$810 -$2.9M -$68.2K $217.8K --
Operating Expenses $6M $11.5M $13M $11.2M $6.5M
Operating Income $1.3M -$1.5M -$1.3M -$2.7M -$1.7M
 
Net Interest Expenses $59K $248K $228.4K $140K $61.7K
EBT. Incl. Unusual Items $1.2M -$4.6M -$1.6M -$2.7M -$997.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $343K -$447.8K -$275.9K -$636.5K -$463.6K
Net Income to Company $887.5K -$4.2M -$1.3M -$2M -$533.6K
 
Minority Interest in Earnings -- -$2.8K -$2.8K -$2.8K --
Net Income to Common Excl Extra Items $887.5K -$4.2M -$1.3M -$2M -$533.6K
 
Basic EPS (Cont. Ops) $0.03 -$0.14 -$0.04 -$0.06 -$0.51
Diluted EPS (Cont. Ops) $0.03 -$0.14 -$0.04 -$0.06 -$0.51
Weighted Average Basic Share $26.5M $29.7M $29.8M $31.4M $1M
Weighted Average Diluted Share $26.5M $29.7M $29.8M $31.4M $1M
 
EBITDA $1.3M -$1.3M -$1.1M -$2M -$1.2M
EBIT $1.3M -$1.5M -$1.3M -$2.7M -$1.7M
 
Revenue (Reported) $17.4M $26M $26.5M $19M $12M
Operating Income (Reported) $1.3M -$1.5M -$1.3M -$2.7M -$1.7M
Operating Income (Adjusted) $1.3M -$1.5M -$1.3M -$2.7M -$1.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $6.7M $1.8M $3.7M $7.4M $2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.9M $17.4M $14.1M $14.7M $6.1M
Inventory $17M $34.4M $22.3M $12.1M $9.9M
Prepaid Expenses $4M $375.1K $45.7K $31.5K $19.1K
Other Current Assets -- -- -- -- --
Total Current Assets $32.3M $55.2M $41.3M $35M $19.4M
 
Property Plant And Equipment $1.9M $11M $8.4M $6.5M $4.3M
Long-Term Investments -- $43.4K $33.1K -- $385.2K
Goodwill -- $6.1M $3M $3M --
Other Intangibles -- $4.9M $4.3M $3.6M --
Other Long-Term Assets $99.7K $406.7K $991.8K $679.7K --
Total Assets $35.6M $79.1M $61.3M $52.4M $36.5M
 
Accounts Payable $3.9M $9.5M $13.2M $11.2M $7.2M
Accrued Expenses -- $5.6M $4.1M $2.1M --
Current Portion Of Long-Term Debt $192K $1.9M $2M $6.3M --
Current Portion Of Capital Lease Obligations $731.9K $2.6M $2.2M $2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9M $22.9M $23.3M $23.8M $14.5M
 
Long-Term Debt $1.6M $22.4M $15.9M $4.5M $2.9M
Capital Leases -- -- -- -- --
Total Liabilities $10.7M $46.7M $40.5M $29.3M $18.2M
 
Common Stock $26.4K $29.6K $29.7K $31.4K $31.4K
Other Common Equity Adj -- $5.7K -$62.1K -$210.4K --
Common Equity $25M $32.4M $20.9M $23.1M $18.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$13.2K -$24.9K -$38.2K -$47.5K
Total Equity $25M $32.4M $20.9M $23M $18.3M
 
Total Liabilities and Equity $35.6M $79.1M $61.3M $52.4M $36.5M
Cash and Short Terms $6.7M $1.8M $3.7M $7.4M $2M
Total Debt $3.1M $24.2M $17.9M $10M $2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.2M $4.8M $2.7M $2.6M $904K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.1M $19M $13.2M $12.3M $5.1M
Inventory $19.7M $32.2M $16.1M $10.6M $5.5M
Prepaid Expenses $5.1M $214.8K $42K $16.7K $11.5K
Other Current Assets -- -- -- -- --
Total Current Assets $35.1M $57.4M $32.8M $26.3M $11.8M
 
Property Plant And Equipment $1.8M $10.4M $8.3M $5.6M $4M
Long-Term Investments -- $40K $32.1K -- $678.7K
Goodwill -- $3M $3M $3M --
Other Intangibles -- $4.8M $4.1M $3.5M --
Other Long-Term Assets $328.6K $412.6K $417.6K $905.7K --
Total Assets $38.5M $78M $52.8M $43.4M $29.4M
 
Accounts Payable $6.2M $14.8M $12M $8.4M $3.6M
Accrued Expenses -- $1.6M $2.9M $2.5M --
Current Portion Of Long-Term Debt $29.2K $2.8M $2.2M $350K --
Current Portion Of Capital Lease Obligations $749.1K $2.6M $2.2M $1.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.1M $24.7M $21.1M $14.2M $8.1M
 
Long-Term Debt $1.4M $23.7M $10.8M $7.1M $2.6M
Capital Leases -- -- -- -- --
Total Liabilities $12.5M $49.8M $33.1M $22.3M $11.5M
 
Common Stock $26.4K $29.6K $29.7K $31.4K $1K
Other Common Equity Adj -- -- -$62.8K -$265.5K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$16K -$27.8K -$41K -$47.5K
Total Equity $26M $28.2M $19.7M $21.1M $17.9M
 
Total Liabilities and Equity $38.5M $78M $52.8M $43.4M $29.4M
Cash and Short Terms $1.2M $4.8M $2.7M $2.6M $904K
Total Debt $3M $26.5M $12M $7.1M $4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$775.7K $1.5M -$12M -$1.5M -$5M
Depreciation & Amoritzation $94.2K $601.8K $829K $2.5M $2.6M
Stock-Based Compensation $110.7K $372.4K $512.8K $512.5K -$13K
Change in Accounts Receivable -$1.8M -$9.5M $3.3M -$953.9K $7M
Change in Inventories -$7.3M -$17.6M $9.6M $10M $2.8M
Cash From Operations -$12.4M -$16.8M $9.7M $6.2M -$579.2K
 
Capital Expenditures $61.5K $484.2K $140.8K -- $1.7M
Cash Acquisitions -- -$394.8K -- -- --
Cash From Investing -$61.5K -$139.4K -$140.8K -- -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $32.6M $15M $5.1M $9.8M --
Long-Term Debt Repaid -$30.8M -$2.3M -$10.8M -$15.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3M -$847.8K -$1.4M -$974.5K --
Cash From Financing $18.2M $12.1M -$7.6M -$2.4M -$3M
 
Beginning Cash (CF) $6.7M $1.8M $3.7M $7.4M $2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.7M -$4.8M $1.9M $3.6M -$5.4M
Ending Cash (CF) $12.3M -$3M $5.6M $10.9M -$3.1M
 
Levered Free Cash Flow -$12.5M -$17.3M $9.5M $6.2M -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $887.5K -$4.2M -$1.3M -$2M -$533.6K
Depreciation & Amoritzation $4.1K $191.9K $201.7K $719.1K $510.6K
Stock-Based Compensation $103.1K $137.9K $117.9K $206K $150.2K
Change in Accounts Receivable -$5.2M -$1.6M $834.3K $986.3K $968.1K
Change in Inventories -$1.5M $45.1K $5.4M $1.6M $3.7M
Cash From Operations -$5.4M $1M $3.7M -$874.1K $1.7M
 
Capital Expenditures $50.4K $58K -- $202.1K $583.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$50.4K -$58K -- -$202.1K -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6M $2.8M $2M $1.5M --
Long-Term Debt Repaid -$1.8M -- -$6.1M -$4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$82.5K -$1M -$808.6K --
Cash From Financing $30.3K $2.1M -$4.7M -$3.9M -$1.8M
 
Beginning Cash (CF) $1.2M $4.8M $2.7M $2.6M $904K
Foreign Exchange Rate Adjustment -- -- $16.2K $125.8K $24.9K
Additions / Reductions -$5.4M $3M -$1M -$4.8M -$1.1M
Ending Cash (CF) -$4.2M $7.9M $1.7M -$2.1M -$175K
 
Levered Free Cash Flow -$5.5M $977.6K $3.7M -$1.1M $1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$650.2K -$3.6M -$9.1M -$2.3M -$3.5M
Depreciation & Amoritzation $14.4K $789.7K $838.8K $3M $2.3M
Stock-Based Compensation $213.7K $407.2K $492.8K $600.6K -$68.8K
Change in Accounts Receivable -$5.9M -$5.9M $5.7M -$801.9K $7M
Change in Inventories -$6.9M -$16M $15M $6.1M $4.9M
Cash From Operations -$17.2M -$10.4M $12.3M $1.6M $2M
 
Capital Expenditures $50.4K $491.8K $82.8K $202.1K $2.1M
Cash Acquisitions -- -$394.8K -- -- --
Cash From Investing -$62.3K -$147K -$82.8K -$202.1K -$2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $26M $16.3M $4.2M $9.3M --
Long-Term Debt Repaid -$24.8M -$478.1K -$16.8M -$13.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$930.3K -$2.4M -- --
Cash From Financing $17.8M $14.2M -$14.4M -$1.5M -$927.2K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $498.7K $3.6M -$2.1M -$151.9K -$1.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$17.3M -$10.9M $12.3M $1.4M -$83.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $887.5K -$4.2M -$1.3M -$2M -$533.6K
Depreciation & Amoritzation $4.1K $191.9K $201.7K $719.1K $510.6K
Stock-Based Compensation $103.1K $137.9K $117.9K $206K $150.2K
Change in Accounts Receivable -$5.2M -$1.6M $834.3K $986.3K $968.1K
Change in Inventories -$1.5M $45.1K $5.4M $1.6M $3.7M
Cash From Operations -$5.4M $1M $3.7M -$874.1K $1.7M
 
Capital Expenditures $50.4K $58K -- $202.1K $583.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$50.4K -$58K -- -$202.1K -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6M $2.8M $2M $1.5M --
Long-Term Debt Repaid -$1.8M -- -$6.1M -$4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$82.5K -$1M -$808.6K --
Cash From Financing $30.3K $2.1M -$4.7M -$3.9M -$1.8M
 
Beginning Cash (CF) $1.2M $4.8M $2.7M $2.6M $904K
Foreign Exchange Rate Adjustment -- -- $16.2K $125.8K $24.9K
Additions / Reductions -$5.4M $3M -$1M -$4.8M -$1.1M
Ending Cash (CF) -$4.2M $7.9M $1.7M -$2.1M -$175K
 
Levered Free Cash Flow -$5.5M $977.6K $3.7M -$1.1M $1.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.94% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 4.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock