Financhill
Sell
22

IPDN Quote, Financials, Valuation and Earnings

Last price:
$1.84
Seasonality move :
27.45%
Day range:
$1.75 - $1.91
52-week range:
$0.97 - $12.39
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.58x
P/B ratio:
1.00x
Volume:
74.8K
Avg. volume:
428.1K
1-year change:
-70.48%
Market cap:
$8.9M
Revenue:
$6.7M
EPS (TTM):
-$1.97
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.5M $6.1M $8.3M $7.7M $6.7M
Revenue Growth (YoY) -11.31% 36.84% 36.33% -7.4% -12.58%
 
Cost of Revenues $1.1M $2M $5.1M $4.1M $2.9M
Gross Profit $3.4M $4.1M $3.2M $3.6M $3.9M
Gross Profit Margin 75.92% 67.61% 38.33% 46.94% 57.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.3M $7.1M $6.4M $8.2M $6.3M
Other Inc / (Exp) $652K -- -- -- --
Operating Expenses $6.8M $6.8M $7.2M $8.2M $6.3M
Operating Income -$3.4M -$2.7M -$4M -$4.5M -$2.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.2M -$2.9M -$3.1M -$4.5M -$2.6M
Earnings of Discontinued Ops. -$193.6K -$88.8K -$65.1K -$28.4K --
Income Tax Expense -$35.2K -$21.5K -$13.2K -$139.4K $6.3K
Net Income to Company -$4.2M -$2.9M -$3.1M -$4.4M -$2.6M
 
Minority Interest in Earnings -- -$192.8K -$554.7K -$103.4K -$83.7K
Net Income to Common Excl Extra Items -$4.2M -$2.9M -$3.1M -$4.4M -$2.6M
 
Basic EPS (Cont. Ops) -$0.77 -$0.38 -$0.32 -$0.41 -$2.01
Diluted EPS (Cont. Ops) -$0.77 -$0.38 -$0.32 -$0.41 -$2.01
Weighted Average Basic Share $563.8K $722.2K $819.5K $1.1M $1.3M
Weighted Average Diluted Share $563.8K $722.2K $819.5K $1.1M $1.3M
 
EBITDA -$3.1M -$2.3M -$3.1M -$3.9M -$2.2M
EBIT -$3.4M -$2.7M -$4M -$4.5M -$2.4M
 
Revenue (Reported) $4.5M $6.1M $8.3M $7.7M $6.7M
Operating Income (Reported) -$3.4M -$2.7M -$4M -$4.5M -$2.4M
Operating Income (Adjusted) -$3.4M -$2.7M -$4M -$4.5M -$2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7M $2.1M $2M $1.7M $1.7M
Revenue Growth (YoY) 28.92% 25.64% -5.02% -15.65% 2.22%
 
Cost of Revenues $399K $1.5M $1.1M $752.4K $1M
Gross Profit $1.3M $655.5K $913.2K $941.7K $723.4K
Gross Profit Margin 76.29% 31% 45.47% 55.59% 41.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $1.8M $2.3M $1.4M $3.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4M $1.8M $2.2M $1.4M $3.1M
Operating Income -$92.5K -$1.1M -$1.3M -$423.9K -$2.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$90.1K -$1.1M -$1.3M -$421.6K -$2.4M
Earnings of Discontinued Ops. -$10.7K -$13.3K -$10.6K -- --
Income Tax Expense -$1.7K -$25.5K -$7.2K -- --
Net Income to Company -$88.4K -$1.1M -$1.3M -$421.6K -$2.4M
 
Minority Interest in Earnings -$18.4K -$149.1K -$14.5K -$16.6K -$16.9K
Net Income to Common Excl Extra Items -$88.2K -$1.1M -$1.3M -$421.6K -$2.4M
 
Basic EPS (Cont. Ops) -$0.01 -$0.11 -$0.12 -$0.03 -$0.83
Diluted EPS (Cont. Ops) -$0.01 -$0.11 -$0.12 -$0.03 -$0.83
Weighted Average Basic Share $755.8K $846.1K $1.1M $1.3M $2.8M
Weighted Average Diluted Share $755.8K $846.1K $1.1M $1.3M $2.8M
 
EBITDA -$40K -$880.2K -$1.2M -$368K -$2.3M
EBIT -$92.5K -$1.1M -$1.3M -$423.9K -$2.4M
 
Revenue (Reported) $1.7M $2.1M $2M $1.7M $1.7M
Operating Income (Reported) -$92.5K -$1.1M -$1.3M -$423.9K -$2.4M
Operating Income (Adjusted) -$92.5K -$1.1M -$1.3M -$423.9K -$2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.8M $7.8M $7.8M $7M $6.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3M $4.7M $4.6M $3M $3.4M
Gross Profit $4.5M $3.1M $3.1M $4M $3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.8M $6.6M $8.2M $6.4M $7.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.6M $7.4M $8.1M $6.4M $7.2M
Operating Income -$2.1M -$4.3M -$4.9M -$2.5M -$4.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.5M -$3.5M -$4.9M -$2.5M -$4.4M
Earnings of Discontinued Ops. -$108.5K -$59.2K -$51.3K -- --
Income Tax Expense -$21.9K -$38.5K $5.4K -$116K --
Net Income to Company -$1.5M -$3.5M -$5M -$2.2M -$4.4M
 
Minority Interest in Earnings -$18.4K -$682.6K -$138.3K -$76.5K -$70.7K
Net Income to Common Excl Extra Items -$1.5M -$3.5M -$4.9M -$2.3M -$4.4M
 
Basic EPS (Cont. Ops) -$0.23 -$0.35 -$0.47 -$0.19 -$1.97
Diluted EPS (Cont. Ops) -$0.23 -$0.35 -$0.47 -$0.19 -$1.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.9M -$3.3M -$4.3M -$2.1M -$4M
EBIT -$2.1M -$4.3M -$4.9M -$2.5M -$4.2M
 
Revenue (Reported) $5.8M $7.8M $7.8M $7M $6.5M
Operating Income (Reported) -$2.1M -$4.3M -$4.9M -$2.5M -$4.2M
Operating Income (Adjusted) -$2.1M -$4.3M -$4.9M -$2.5M -$4.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6M $6.4M $5.8M $5.1M $4.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1M $3.8M $3.3M $2.1M $2.7M
Gross Profit $3.6M $2.6M $2.5M $3M $2.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.1M $4.6M $6.5M $4.8M $5.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5M $5.6M $6.4M $4.8M $5.7M
Operating Income -$1.4M -$3M -$3.9M -$1.8M -$3.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.5M -$2.1M -$3.9M -$1.8M -$3.6M
Earnings of Discontinued Ops. -$71.8K -$42.2K -$28.4K -- --
Income Tax Expense -$18.8K -$35.8K -$17.1K $6.3K --
Net Income to Company -$1.4M -$2M -$4M -$1.8M -$3.6M
 
Minority Interest in Earnings -$18.4K -$508.3K -$91.8K -$65K -$52K
Net Income to Common Excl Extra Items -$1.4M -$2M -$3.9M -$1.8M -$3.6M
 
Basic EPS (Cont. Ops) -$0.22 -$0.19 -$0.36 -$0.15 -$1.43
Diluted EPS (Cont. Ops) -$0.22 -$0.19 -$0.36 -$0.15 -$1.43
Weighted Average Basic Share $2.1M $2.5M $3.2M $3.6M $6.9M
Weighted Average Diluted Share $2.1M $2.5M $3.2M $3.6M $6.9M
 
EBITDA -$1.2M -$2.2M -$3.4M -$1.6M -$3.4M
EBIT -$1.4M -$3M -$3.9M -$1.8M -$3.6M
 
Revenue (Reported) $4.6M $6.4M $5.8M $5.1M $4.9M
Operating Income (Reported) -$1.4M -$3M -$3.9M -$1.8M -$3.6M
Operating Income (Adjusted) -$1.4M -$3M -$3.9M -$1.8M -$3.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.1M $3.4M $1.2M $627.6K $1.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1M $1.4M $1.3M $1.1M $1.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $391.5K $450.8K $347.8K $556.7K $264.1K
Total Current Assets $3.5M $5.6M $3.3M $2.4M $3.2M
 
Property Plant And Equipment $498.1K $456.7K $400.7K $340.5K $275.7K
Long-Term Investments -- -- $1.4M $1.7M $2.6M
Goodwill $339.5K $1.3M $1.3M $1.4M $1.4M
Other Intangibles $402.1K $1M $289.7K $412K $462.1K
Other Long-Term Assets $3.8M $578.4K $1.5M $1.7M $2.6M
Total Assets $8.7M $9M $6.8M $6.3M $8M
 
Accounts Payable $728.4K $248.6K $338.6K $524.9K $155.7K
Accrued Expenses $213.7K $472.4K $521K $317.1K $319.8K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $46.5K $81.8K $103.6K $82.7K $94.3K
Other Current Liabilities $375.3K $820.9K $503.1K -- --
Total Current Liabilities $4.7M $5.2M $3.9M $3.5M $3M
 
Long-Term Debt $464K $434.9K $341.2K $283.1K $185.1K
Capital Leases -- -- -- -- --
Total Liabilities $5.3M $5.9M $4.5M $3.8M $3.1M
 
Common Stock $128.2K $160.7K $103.7K $114.5K $18.2K
Other Common Equity Adj $292.5K $6.6K -$11K -- --
Common Equity $334.6K $279K $254.6K $304.8K $5.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $317.4K -$237.2K -$479.9K -$481.5K
Total Equity $3.3M $3.1M $2.3M $2.6M $4.8M
 
Total Liabilities and Equity $8.7M $9M $6.8M $6.3M $8M
Cash and Short Terms $2.1M $3.4M $1.2M $627.6K $1.7M
Total Debt $464K $434.9K $341.2K $283.1K $185.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.1M $1.5M $615.1K $133.7K $265.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4M $896.3K $904.4K $980.1K $1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $277.4K $728.1K $672K $399.6K --
Total Current Assets $5.7M $3.4M $2.2M $1.6M $1.6M
 
Property Plant And Equipment $466.1K $417.2K $354.3K $277.7K $209.8K
Long-Term Investments -- $1.4M $1.8M $1.5M $3.8M
Goodwill $1.3M $1.3M $1.4M $1.4M --
Other Intangibles $1.3M $289K $526.1K $458.5K --
Other Long-Term Assets $578.5K $228.1K $2M $1.5M --
Total Assets $9.8M $7.1M $6.6M $5.3M $12.1M
 
Accounts Payable $286.8K $417.2K $636.7K $655.7K $536.6K
Accrued Expenses $1.6M $1.1M $919.8K $864.7K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $92.2K $91.4K $82K $84.5K --
Other Current Liabilities $807.4K $483.8K $509.3K -- --
Total Current Liabilities $4.7M $3.8M $4M $3.4M $3.7M
 
Long-Term Debt $441.8K $372.2K $304.3K $217.4K $109.2K
Capital Leases -- -- -- -- --
Total Liabilities $5.4M $4.4M $4.4M $3.7M $3.8M
 
Common Stock $160.2K $184.1K $110.7K $131.4K $41.1K
Other Common Equity Adj $3.1K -$14.6K -$16.7K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $491.6K -$190.8K -$329.1K -$462.8K -$649.9K
Total Equity $4.4M $2.7M $2.1M $1.6M $8.3M
 
Total Liabilities and Equity $9.8M $7.1M $6.6M $5.3M $12.1M
Cash and Short Terms $4.1M $1.5M $615.1K $133.7K $265.3K
Total Debt $441.8K $372.2K $304.3K $217.4K $109.2K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.2M -$2.9M -$3.1M -$4.4M -$2.6M
Depreciation & Amoritzation $286K $451.4K $867.5K $624K $203.8K
Stock-Based Compensation $620.4K $634.3K $481.4K $299.8K $175.5K
Change in Accounts Receivable -$284.7K -$383.6K $70.9K $199.9K -$98.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.5M -$1.9M -$2.3M -$3M -$2.5M
 
Capital Expenditures $14.1K $74.9K $60.8K $211.5K $262.9K
Cash Acquisitions -- -- -- $400K --
Cash From Investing -$65.4K -$1.3M -$60.8K -$946.5K -$880.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $651.1K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $855.4K -- --
Other Financing Activities -- -- -- -- $82.1K
Cash From Financing $4.9M $4.4M $144.6K $3.4M $4.5M
 
Beginning Cash (CF) $2.1M $3.4M $1.2M $627.6K $1.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $1.3M -$2.2M -$609.1K $1.1M
Ending Cash (CF) $3.8M $4.7M -$927.6K $18.5K $2.8M
 
Levered Free Cash Flow -$3.6M -$1.9M -$2.3M -$3.2M -$2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$88.4K -$1.1M -$1.3M -$421.6K -$2.4M
Depreciation & Amoritzation $59.4K $230.5K $171.6K $55.9K $39.4K
Stock-Based Compensation $126.6K $34.2K $199K $28.4K $18.2K
Change in Accounts Receivable -$306.5K $25K -$55.5K -$116K -$137.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$529.4K -$829.1K -$1.5M -$556.9K -$2.7M
 
Capital Expenditures $45.6K $23.3K $57.4K $48.7K $2.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$23.3K -$57.4K -$48.7K -$2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $128.9K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.3M -$128.9K -- $120K $5.8M
 
Beginning Cash (CF) $4.1M $1.5M $615.1K $133.7K $265.3K
Foreign Exchange Rate Adjustment $35K $4.9K -$500 -- --
Additions / Reductions $1.6M -$976.4K -$1.6M -$485.6K $140.2K
Ending Cash (CF) $5.7M $491.5K -$976.9K -$352K $405.4K
 
Levered Free Cash Flow -$575K -$852.4K -$1.6M -$605.6K -$5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.5M -$3.5M -$5M -$2.2M -$4.4M
Depreciation & Amoritzation $212K $1M $625.4K $290K $161.6K
Stock-Based Compensation $547.3K $638.1K $304K $175.6K $77.6K
Change in Accounts Receivable -$402.9K $488.8K -$9.7K -$62.5K -$145.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9M -$2.1M -$3.3M -$1.9M -$4.7M
 
Capital Expenditures $68.8K $39.5K $157.2K $286.2K $3M
Cash Acquisitions -- -- -- $400K --
Cash From Investing -$1.3M -$39.5K -$908.8K -$269.5K -$4.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $515.4K $339.9K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.4M -$515.4K $3.4M $1.7M $9.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M -$2.6M -$847.8K -$481.5K $131.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2M -$2.1M -$3.5M -$2.2M -$7.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M -$2M -$4M -$1.8M -$3.6M
Depreciation & Amoritzation $157K $739.3K $497.2K $163.2K $121.1K
Stock-Based Compensation $435.9K $439.6K $262.3K $138K $40.1K
Change in Accounts Receivable -$379.8K $492.6K $412K $149.6K $102.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2M -$1.4M -$2.4M -$1.3M -$3.5M
 
Capital Expenditures $65.9K $30.5K $127K $201.6K $2.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$30.5K -$878.6K -$201.6K -$4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $515.5K -- -- --
Other Financing Activities -- -- -- $82.1K --
Cash From Financing $4.4M -$515.5K $2.7M $1M $6.2M
 
Beginning Cash (CF) $8.9M $6.9M $3.8M $850.1K $886.8K
Foreign Exchange Rate Adjustment $2.4K $5.6K $100 -- --
Additions / Reductions $2M -$1.9M -$621.6K -$493.9K -$1.5M
Ending Cash (CF) $10.9M $4.9M $3.2M $356.1K -$579.2K
 
Levered Free Cash Flow -$1.3M -$1.4M -$2.6M -$1.5M -$6.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock