Financhill
Sell
20

INVZ Quote, Financials, Valuation and Earnings

Last price:
$0.97
Seasonality move :
33.4%
Day range:
$0.95 - $0.99
52-week range:
$0.48 - $3.14
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.79x
P/B ratio:
2.26x
Volume:
2.5M
Avg. volume:
5M
1-year change:
-41.95%
Market cap:
$202.4M
Revenue:
$24.3M
EPS (TTM):
-$0.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $5.5M $6M $20.9M $24.3M
Revenue Growth (YoY) -- -- 10.25% 246.43% 16.25%
 
Cost of Revenues -- $10.5M $14.8M $32.5M $25.4M
Gross Profit -- -$5M -$8.8M -$11.6M -$1.2M
Gross Profit Margin -- -91.88% -145.44% -55.63% -4.78%
 
R&D Expenses -- $93.3M $95.1M $92.7M $73.8M
Selling, General & Admin $1.1M $59.3M $29.5M $28.3M $26.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1M $152.6M $124.6M $119M $100.2M
Operating Income -$1.1M -$157.7M -$133.3M -$130.6M -$101.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1M -$153.3M -$126.5M -$122.8M -$94.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $284K $325K $642K $167K
Net Income to Company -$1M -$153.6M -$126.9M -$123.5M -$94.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1M -$153.6M -$126.9M -$123.5M -$94.8M
 
Basic EPS (Cont. Ops) -$0.05 -$1.49 -$0.94 -$0.84 -$0.57
Diluted EPS (Cont. Ops) -$0.05 -$1.49 -$0.94 -$0.84 -$0.57
Weighted Average Basic Share $19M $102.9M $135.2M $147.5M $167.2M
Weighted Average Diluted Share $19M $102.9M $135.2M $147.5M $167.2M
 
EBITDA -$1.1M -$153.7M -$125.9M -$123.4M -$94.1M
EBIT -$1.1M -$157.7M -$133.3M -$130.6M -$101.4M
 
Revenue (Reported) -- $5.5M $6M $20.9M $24.3M
Operating Income (Reported) -$1.1M -$157.7M -$133.3M -$130.6M -$101.4M
Operating Income (Adjusted) -$1.1M -$157.7M -$133.3M -$130.6M -$101.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1M $878K $3.5M $4.5M $15.3M
Revenue Growth (YoY) -- -57.71% 93.82% 29.77% 238.01%
 
Cost of Revenues $2.2M $4.6M $5.7M $4.7M $13M
Gross Profit -$125K -$3.7M -$2.2M -$166K $2.3M
Gross Profit Margin -6.02% -423.12% -64.26% -3.67% 15.04%
 
R&D Expenses $20.6M $24.2M $20.7M $19.7M $12.4M
Selling, General & Admin $9.4M $7.1M $7.1M $6.3M $5.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $30M $31.3M $27.8M $26M $18.1M
Operating Income -$30.1M -$35M -$30M -$26.2M -$15.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$26.4M -$34.2M -$27M -$24.8M -$15.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60K $49K $52K $52K $34K
Net Income to Company -$26.4M -- -$27M -$24.9M -$15.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.4M -$34.2M -$27M -$24.9M -$15.4M
 
Basic EPS (Cont. Ops) -$0.20 -$0.25 -$0.18 -$0.15 -$0.08
Diluted EPS (Cont. Ops) -$0.20 -$0.25 -$0.18 -$0.15 -$0.08
Weighted Average Basic Share $133.4M $135.6M $151.2M $167.8M $203.4M
Weighted Average Diluted Share $133.4M $135.6M $151.2M $167.8M $203.4M
 
EBITDA -$29.4M -$33.2M -$27.7M -$24M -$14.4M
EBIT -$30.1M -$35M -$30M -$26.2M -$15.8M
 
Revenue (Reported) $2.1M $878K $3.5M $4.5M $15.3M
Operating Income (Reported) -$30.1M -$35M -$30M -$26.2M -$15.8M
Operating Income (Adjusted) -$30.1M -$35M -$30M -$26.2M -$15.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.8M $6.1M $7.5M $33.2M $48.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7M $15.4M $19.4M $37.1M $37.1M
Gross Profit -$1.9M -$9.3M -$11.9M -$4M $11.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $84.5M $92.8M $96.8M $82.4M $53.8M
Selling, General & Admin $51.5M $30.5M $28.2M $28.1M $23.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $120.9M $123.3M $125M $110.5M $77.4M
Operating Income -$122.8M -$132.6M -$136.8M -$114.5M -$66.1M
 
Net Interest Expenses $908K -- -- -- $1.4M
EBT. Incl. Unusual Items -$119.9M -$126.2M -$126.6M -$106.4M -$65M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12.4K $249K $748K $251K $157K
Net Income to Company -$120.1M -- -- -$106.6M -$65.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$120.1M -$126.5M -$127.3M -$106.6M -$65.1M
 
Basic EPS (Cont. Ops) -$2.02 -$0.88 -$0.92 -$0.64 -$0.35
Diluted EPS (Cont. Ops) -$2.02 -$0.88 -$0.92 -$0.64 -$0.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$120.9M -$124.8M -$130.1M -$104.3M -$60.4M
EBIT -$122.8M -$132.6M -$136.8M -$114.5M -$66.1M
 
Revenue (Reported) $3.8M $6.1M $7.5M $33.2M $48.4M
Operating Income (Reported) -$122.8M -$132.6M -$136.8M -$114.5M -$66.1M
Operating Income (Adjusted) -$122.8M -$132.6M -$136.8M -$114.5M -$66.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.8M $4.4M $6M $18.2M $42.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7M $10.7M $15.3M $19.9M $31.6M
Gross Profit -$1.9M -$6.2M -$9.3M -$1.7M $10.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $69.4M $68.9M $70.6M $60.3M $40.4M
Selling, General & Admin $51M $22.2M $20.9M $20.6M $17.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $120.4M $91.1M $91.5M $81M $57.6M
Operating Income -$122.3M -$97.3M -$100.8M -$82.7M -$46.8M
 
Net Interest Expenses $908K -- -- -- $1.4M
EBT. Incl. Unusual Items -$119.5M -$92.5M -$92.5M -$76M -$46.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12K $97K $520K $129K $119K
Net Income to Company -$119.6M -$58.3M -$93M -$76.2M -$46.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$119.6M -$92.6M -$93M -$76.2M -$46.5M
 
Basic EPS (Cont. Ops) -$2.00 -$0.68 -$0.66 -$0.46 -$0.24
Diluted EPS (Cont. Ops) -$2.00 -$0.68 -$0.66 -$0.46 -$0.24
Weighted Average Basic Share $275.6M $404.8M $424.5M $500M $589M
Weighted Average Diluted Share $275.6M $404.8M $424.5M $500M $589M
 
EBITDA -$120.5M -$91.4M -$95.6M -$76.5M -$42.7M
EBIT -$122.3M -$97.3M -$100.8M -$82.7M -$46.8M
 
Revenue (Reported) $3.8M $4.4M $6M $18.2M $42.4M
Operating Income (Reported) -$122.3M -$97.3M -$100.8M -$82.7M -$46.8M
Operating Income (Adjusted) -$122.3M -$97.3M -$100.8M -$82.7M -$46.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $284.3K $266.6M $178.3M $145.4M $68M
Short Term Investments -- $242.1M $122.4M $119.1M $42.6M
Accounts Receivable, Net -- $513K $1.8M $7.4M $6M
Inventory -- $4.3M $4.2M $1.9M $1.9M
Prepaid Expenses $61.7K $1.8M $1.3M $1.5M $859K
Other Current Assets $2.7M $804K $1.3M $997K $929K
Total Current Assets $346K $274.4M $187.6M $157.3M $77.8M
 
Property Plant And Equipment -- $14.5M $57.4M $51.3M $46.6M
Long-Term Investments $150.1M $38.3M $10.4M $7.4M $2.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $864K -- $2.6M $2.7M $2.8M
Total Assets $150.4M $327.2M $255.4M $219.2M $132M
 
Accounts Payable -- $5.8M $8.4M $8M $8.8M
Accrued Expenses $8.1M $14.2M $14.9M $17.3M $13.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $3.7M $4M $4.3M
Other Current Liabilities $16K $50K $254K $193K $111K
Total Current Liabilities $371.2K $21.7M $32.4M $37.2M $27.8M
 
Long-Term Debt -- -- $30.2M $28.5M $25.3M
Capital Leases -- -- -- -- --
Total Liabilities $5.7M $28.4M $63.4M $65.9M $53.1M
 
Common Stock $139.8M -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $144.8M $298.8M $192M $153.3M $78.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $144.8M $298.8M $192M $153.3M $78.9M
 
Total Liabilities and Equity $150.4M $327.2M $255.4M $219.2M $132M
Cash and Short Terms $284.3K $266.6M $178.3M $145.4M $68M
Total Debt -- -- $30.2M $28.5M $25.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $325.4M -- $156.4M $87.7M $74.4M
Short Term Investments $185M $34.6M $126.5M $59.8M --
Accounts Receivable, Net $554K -- $4.9M $3.5M $19.8M
Inventory $4.6M -- $4.8M $1.2M $3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $5.4M $2.3M --
Total Current Assets $335.8M -- $171.5M $94.8M $102.2M
 
Property Plant And Equipment $14.2M -- $55.1M $46.8M $45.7M
Long-Term Investments -- -- $9.8M $2.7M $3.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $163K $2.5M $2.5M $2.7M --
Total Assets $350.1M -- $236.6M $144.4M $151.1M
 
Accounts Payable $3.8M -- $7M $6.5M $9.2M
Accrued Expenses $11.8M $18.8M $15.7M $15.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $2.6M $3.9M $4.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $19.6M -- $31.1M $26.1M $32.1M
 
Long-Term Debt -- -- $27.6M $25.6M $29.3M
Capital Leases -- -- -- -- --
Total Liabilities $27.7M -- $59.3M $51.7M $61.4M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $322.4M -- $177.3M $92.6M $89.7M
 
Total Liabilities and Equity $350.1M -- $236.6M $144.4M $151.1M
Cash and Short Terms $325.4M -- $156.4M $87.7M $74.4M
Total Debt $2.4M -- $27.6M $25.6M $29.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1M -$153.6M -$126.9M -$123.5M -$94.8M
Depreciation & Amoritzation -- $4M $7.5M $9.2M $7.8M
Stock-Based Compensation -- $64.7M $19.4M $22.3M $19.7M
Change in Accounts Receivable -- $2M -$1.2M -$5.6M $1.4M
Change in Inventories -- -$2.1M $20K $2.4M -$37K
Cash From Operations -$753K -$82.5M -$93.4M -$93.1M -$77M
 
Capital Expenditures -- $3.8M $22.6M $6.6M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$150M -$281.6M $125.4M $1.1M $75.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$277K -$2.6M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $121.4M -- -- --
Cash From Financing $151M $337.2M $609K $61.9M $224K
 
Beginning Cash (CF) $284.3K $24.5M $56M $26.3M $25.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $284.3K -$26.2M $31.4M -$29.6M -$955K
Ending Cash (CF) $568.7K -$968K $86.2M -$2.8M $24.7M
 
Levered Free Cash Flow -$753K -$86.3M -$116M -$99.6M -$81.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$26.4M -- -$27M -$24.9M -$15.4M
Depreciation & Amoritzation $699K -- $2.3M $2.2M $1.4M
Stock-Based Compensation $8.2M -- $5.4M $4.7M $3.9M
Change in Accounts Receivable $866K -- -$2.5M $1.9M -$8.2M
Change in Inventories -$947K -- -$254K $526K $233K
Cash From Operations -$26.3M -- -$27.6M -$16.5M -$13.7M
 
Capital Expenditures $865K $12.7M $962K $1.2M $286K
Cash Acquisitions -- -- -- -- --
Cash From Investing $9.2M -- -$38.8M $20.1M -$769K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$45K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $177K -- $62.1M $58K $8.9M
 
Beginning Cash (CF) $140.4M -- $29.8M $28M $7.9M
Foreign Exchange Rate Adjustment $196K -- -$301K $225K -$15K
Additions / Reductions -$16.8M -- -$4.6M $3.9M -$5.6M
Ending Cash (CF) $123.8M -- $25M $32.1M $2.2M
 
Levered Free Cash Flow -$27.2M -$28.2M -$28.6M -$17.7M -$14M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$120.1M -- -- -$106.6M -$65.1M
Depreciation & Amoritzation $2.6M -- -- $10.1M $5.7M
Stock-Based Compensation $75.4M -- -- $22.4M $15.7M
Change in Accounts Receivable $820K -- -- $1.3M -$16.3M
Change in Inventories -$3.7M -- -- $3.6M -$62K
Cash From Operations -$63.3M -- -- -$73.1M -$56.6M
 
Capital Expenditures $3M $18.5M $6.1M $3.7M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$187.9M -- -- $70.6M -$11.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$264K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $340.6M -- -- -$315K $46.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $89.6M -- -- -$1.9M -$20.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$66.3M -$103.4M -- -$76.8M -$61M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$119.6M -$58.3M -$93M -$76.2M -$46.5M
Depreciation & Amoritzation $2M $4.2M $5.2M $6.2M $4.1M
Stock-Based Compensation $59.8M $9.2M $15.8M $15.9M $11.9M
Change in Accounts Receivable $1.4M -$562K -$3.1M $3.9M -$13.8M
Change in Inventories -$2.4M -$395K -$602K $641K $616K
Cash From Operations -$63.2M -$50.1M -$79M -$59.1M -$38.8M
 
Capital Expenditures $3M $17.7M $6.1M $3.2M $3.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$187.9M $77.4M -$9.2M $60.4M -$26.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$179K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $122.7M -- -- -- --
Cash From Financing $340.6M $293K $62.3M $169K $46.4M
 
Beginning Cash (CF) $496M $71.5M $177.7M $66.4M $34.8M
Foreign Exchange Rate Adjustment $216K -$1.1M -$272K $182K $1.1M
Additions / Reductions $89.7M $26.5M -$26.1M $1.6M -$17.5M
Ending Cash (CF) $585.9M $96.8M $151.3M $68.2M $18.4M
 
Levered Free Cash Flow -$66.2M -$83.3M -$85.1M -$62.3M -$42M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock