Financhill
Sell
50

INVZ Quote, Financials, Valuation and Earnings

Last price:
$1.16
Seasonality move :
-25.98%
Day range:
$1.09 - $1.27
52-week range:
$0.45 - $2.82
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.77x
P/B ratio:
2.09x
Volume:
9.1M
Avg. volume:
4.8M
1-year change:
-54.9%
Market cap:
$194M
Revenue:
$20.9M
EPS (TTM):
-$0.64
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.6M -$9.4M $5.5M $6M $20.9M
Revenue Growth (YoY) 2440.32% -- -- 10.25% 246.43%
 
Cost of Revenues $2M $6.4M $10.5M $14.8M $32.5M
Gross Profit -$411K -$15.8M -$5M -$8.8M -$11.6M
Gross Profit Margin -26.1% -- -91.88% -145.44% -55.63%
 
R&D Expenses $59.4M $57M $93.3M $95.1M $92.7M
Selling, General & Admin $9.7M $9.2M $59.3M $29.5M $28.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $69M $66.2M $152.6M $124.6M $121M
Operating Income -$69.5M -$82M -$157.7M -$133.3M -$132.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$67.3M -$81.3M -$153.3M -$126.5M -$122.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10K $183K $284K $325K $642K
Net Income to Company -$67.3M -$81.5M -$153.6M -$126.9M -$123.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$67.3M -$81.5M -$153.6M -$126.9M -$123.5M
 
Basic EPS (Cont. Ops) -$0.52 -$0.76 -$1.54 -$0.94 -$0.84
Diluted EPS (Cont. Ops) -$0.52 -$0.76 -$1.54 -$0.94 -$0.84
Weighted Average Basic Share $129.8M $129.8M $102.9M $135.2M $147.5M
Weighted Average Diluted Share $129.8M $129.8M $102.9M $135.2M $147.5M
 
EBITDA -$67.8M -$79.3M -$153.7M -$125.9M -$123.4M
EBIT -$69.5M -$82M -$157.7M -$133.3M -$132.6M
 
Revenue (Reported) $1.6M -$9.4M $5.5M $6M $20.9M
Operating Income (Reported) -$69.5M -$82M -$157.7M -$133.3M -$132.6M
Operating Income (Adjusted) -$69.5M -$82M -$157.7M -$133.3M -$132.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8M $2.1M $878K $3.5M $4.5M
Revenue Growth (YoY) -- 13.38% -57.71% 296.7% 29.77%
 
Cost of Revenues $1.3M $2.2M $4.6M $5.7M $4.7M
Gross Profit $513K -$125K -$3.7M -$2.2M -$166K
Gross Profit Margin 28.02% -6.02% -423.12% -64.26% -3.67%
 
R&D Expenses $14.7M $20.6M $24.2M $20.7M $19.7M
Selling, General & Admin $2.1M $9.4M $7.1M $7.1M $6.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16.8M $30M $31.3M $27.8M $26M
Operating Income -$16.3M -$30.1M -$35M -$30M -$26.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$15.7M -$26.4M -$34.2M -$27M -$24.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$63K $60K $49K $52K $52K
Net Income to Company -$15.7M -$26.4M -$34.2M -$27M -$24.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.7M -$26.4M -$34.2M -$27M -$24.9M
 
Basic EPS (Cont. Ops) -$0.12 -$0.20 -$0.25 -$0.18 -$0.15
Diluted EPS (Cont. Ops) -$0.12 -$0.20 -$0.25 -$0.18 -$0.15
Weighted Average Basic Share $129.8M $133.4M $135.6M $151.2M $167.8M
Weighted Average Diluted Share $129.8M $133.4M $135.6M $151.2M $167.8M
 
EBITDA -$15.7M -$29.4M -$33.2M -$27.7M -$24M
EBIT -$16.3M -$30.1M -$35M -$30M -$26.2M
 
Revenue (Reported) $1.8M $2.1M $878K $3.5M $4.5M
Operating Income (Reported) -$16.3M -$30.1M -$35M -$30M -$26.2M
Operating Income (Adjusted) -$16.3M -$30.1M -$35M -$30M -$26.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -$9.2M $6.1M $7.5M $33.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $7M $15.4M $19.4M $37.1M
Gross Profit -- -$16.3M -$9.3M -$11.9M -$4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $84.5M $92.8M $96.8M $82.4M
Selling, General & Admin -- $53.7M $30.5M $28.2M $28.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $138.3M $123.3M $125M $110.5M
Operating Income -- -$154.6M -$132.6M -$136.8M -$114.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$151.7M -$126.2M -$126.6M -$106.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $286K $249K $748K $251K
Net Income to Company -- -$152M -$126.5M -$127.3M -$106.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$152M -$126.5M -$127.3M -$106.6M
 
Basic EPS (Cont. Ops) -- -$1.32 -$0.88 -$0.92 -$0.64
Diluted EPS (Cont. Ops) -- -$1.32 -$0.88 -$0.92 -$0.64
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$151.9M -$124.8M -$130.1M -$104.3M
EBIT -- -$154.6M -$132.6M -$136.8M -$114.5M
 
Revenue (Reported) -- -$9.2M $6.1M $7.5M $33.2M
Operating Income (Reported) -- -$154.6M -$132.6M -$136.8M -$114.5M
Operating Income (Adjusted) -- -$154.6M -$132.6M -$136.8M -$114.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.7M $3.8M $4.4M $6M $18.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1M $5.7M $10.7M $15.3M $19.9M
Gross Profit -$1.4M -$1.9M -$6.2M -$9.3M -$1.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $41.9M $69.4M $68.9M $70.6M $60.3M
Selling, General & Admin $6.5M $51M $22.2M $20.9M $20.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $48.3M $120.4M $91.1M $91.5M $81M
Operating Income -$49.8M -$122.3M -$97.3M -$100.8M -$82.7M
 
Net Interest Expenses $370K $907K -- -- --
EBT. Incl. Unusual Items -$49.1M -$119.5M -$92.5M -$92.5M -$76M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29K $132K $97K $520K $129K
Net Income to Company -$49.2M -$119.6M -$92.6M -$93M -$76.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$49.2M -$119.6M -$92.6M -$93M -$76.2M
 
Basic EPS (Cont. Ops) -$0.38 -$0.94 -$0.69 -$0.67 -$0.46
Diluted EPS (Cont. Ops) -$0.38 -$0.94 -$0.69 -$0.67 -$0.46
Weighted Average Basic Share $389.5M $388.4M $404.8M $424.5M $500M
Weighted Average Diluted Share $389.5M $388.4M $404.8M $424.5M $500M
 
EBITDA -$47.7M -$120.3M -$91.4M -$95.6M -$76.5M
EBIT -$49.8M -$122.3M -$97.3M -$100.8M -$82.7M
 
Revenue (Reported) $3.7M $3.8M $4.4M $6M $18.2M
Operating Income (Reported) -$49.8M -$122.3M -$97.3M -$100.8M -$82.7M
Operating Income (Adjusted) -$49.8M -$122.3M -$97.3M -$100.8M -$82.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $72.8M $50M $23.6M $55.7M $26.3M
Short Term Investments $34.7M -- $242.1M $122.4M $119.1M
Accounts Receivable, Net $1M $2.5M $513K $1.8M $7.4M
Inventory $1.3M $2.2M $4.3M $4.2M $1.9M
Prepaid Expenses $763K $461K $1.8M $1.3M $1.5M
Other Current Assets $1.2M $2.7M $804K $1.3M $997K
Total Current Assets $111.8M $57.9M $274.4M $187.6M $160.5M
 
Property Plant And Equipment $11.3M $13.2M $14.5M $57.4M $51.3M
Long-Term Investments -- $166K $38.3M $7.8M $4.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $725K $864K -- $2.6M $2.7M
Total Assets $123.9M $72.6M $327.2M $255.4M $219.2M
 
Accounts Payable $7.1M $7.8M $5.8M $8.4M $8M
Accrued Expenses $6.8M $8.1M $14.2M $14.9M $17.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $3.7M $4M
Other Current Liabilities -- $16K $50K $254K $193K
Total Current Liabilities $14.7M $17.8M $21.7M $32.4M $37.2M
 
Long-Term Debt $2.3M $2.2M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $269.6M $296.3M $28.4M $63.4M $65.9M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -$145.7M -$223.7M $298.8M $192M $153.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$145.7M -$223.7M $298.8M $192M $153.3M
 
Total Liabilities and Equity $123.9M $72.6M $327.2M $255.4M $219.2M
Cash and Short Terms $107.5M $50M $265.7M $178.1M $145.4M
Total Debt $2.6M $2.5M -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $139.6M $168.1M $29.8M $27.9M
Short Term Investments -- $185M $34.6M $126.5M $59.8M
Accounts Receivable, Net -- $554K $778K $4.9M $3.5M
Inventory -- $4.6M $4.7M $4.8M $1.2M
Prepaid Expenses -- $5.2M $3.3M -- --
Other Current Assets -- -- -- $5.4M $2.3M
Total Current Assets -- $335.8M $212.2M $171.5M $94.8M
 
Property Plant And Equipment -- $14.2M $54.8M $55.1M $46.8M
Long-Term Investments -- -- $14.5M $7.4M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $163K $2.5M $2.5M $2.7M
Total Assets -- $350.1M $283.9M $236.6M $144.4M
 
Accounts Payable -- $3.8M $5.4M $7M $6.5M
Accrued Expenses -- $11.8M $18.8M $15.7M $15.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $2.6M $3.9M $4.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $19.6M $28M $31.1M $26.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $27.7M $63M $59.3M $51.7M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $322.4M $220.9M $177.3M $92.6M
 
Total Liabilities and Equity -- $350.1M $283.9M $236.6M $144.4M
Cash and Short Terms -- $324.6M $202.7M $156.3M $87.7M
Total Debt -- $2.4M -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$67.3M -$81.5M -$153.6M -$126.9M -$123.5M
Depreciation & Amoritzation $1.7M $2.7M $4M $7.5M $9.2M
Stock-Based Compensation $2.2M $18M $64.7M $19.4M $22.3M
Change in Accounts Receivable -$1.1M -$1.5M $2M -$1.2M -$5.6M
Change in Inventories -$200K -$823K -$2.1M $20K $2.4M
Cash From Operations -$69.2M -$61.9M -$82.5M -$93.4M -$93.1M
 
Capital Expenditures $5.9M $5.1M $3.8M $22.6M $6.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40.6M $29.6M -$281.6M $125.4M $1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2M -- -- -- --
Long-Term Debt Repaid -$204K -$277K -$2.6M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $121.4M -- --
Cash From Financing $163.1M $8.9M $337.2M $609K $61.9M
 
Beginning Cash (CF) $19.2M $73.4M $50.8M $24.5M $56M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.3M -$23.4M -$26.9M $32.6M -$30.1M
Ending Cash (CF) $73.4M $50.8M $24.5M $56M $26.3M
 
Levered Free Cash Flow -$75.1M -$67.1M -$86.3M -$116M -$99.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$15.7M -$26.4M -$34.2M -$27M -$24.9M
Depreciation & Amoritzation $539K $699K $1.7M $2.3M $2.2M
Stock-Based Compensation $798K $8.2M $4.9M $5.4M $4.7M
Change in Accounts Receivable -$1.4M $866K $297K -$2.5M $1.9M
Change in Inventories -$99K -$947K -$57K -$254K $526K
Cash From Operations -$13.6M -$26.3M -$15.5M -$27.6M -$16.5M
 
Capital Expenditures $928K $865K $12.7M $962K $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$950K $9.2M -$2.3M -$38.8M $20.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$71K -$45K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$30K $177K $214K $62.1M $58K
 
Beginning Cash (CF) $73.2M $157.2M $51M $34.4M $24.1M
Foreign Exchange Rate Adjustment $118K $196K -$171K -$301K $225K
Additions / Reductions -$14.5M -$17M -$17.5M -$4.2M $3.7M
Ending Cash (CF) $58.8M $140.4M $33.3M $29.8M $28M
 
Levered Free Cash Flow -$14.5M -$27.2M -$28.2M -$28.6M -$17.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$152M -$126.5M -$127.3M -$106.6M
Depreciation & Amoritzation -- $2.6M $7.9M $6.8M $10.1M
Stock-Based Compensation $2.4M $75.4M $19M $21.2M $22.4M
Change in Accounts Receivable -- $820K $355K -$4.1M $1.3M
Change in Inventories -- -$3.7M -$97K -$130K $3.6M
Cash From Operations -- -$78.5M -$84.9M -$106.9M -$73.1M
 
Capital Expenditures $3.1M $5M $18.5M $10.9M $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$189.9M -$18.5M $41.1M $70.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$264K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $349.5M -$2.9M $62.4M -$315K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $81M -$106.3M -$3.4M -$2.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$83.5M -$103.4M -$117.8M -$76.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$49.2M -$119.6M -$92.6M -$93M -$76.2M
Depreciation & Amoritzation $2.1M $2M $5.9M $5.2M $6.2M
Stock-Based Compensation $2.4M $59.8M $14.1M $15.8M $15.9M
Change in Accounts Receivable -$932K $1.4M -$265K -$3.1M $3.9M
Change in Inventories $455K -$2.4M -$452K -$602K $641K
Cash From Operations -$46.6M -$63.2M -$65.6M -$79M -$59.1M
 
Capital Expenditures $3.1M $3M $17.7M $6.1M $3.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $31.6M -$187.9M $75.1M -$9.2M $60.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$192K -$179K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $122.7M -- -- --
Cash From Financing $27K $340.6M $507K $62.3M $169K
 
Beginning Cash (CF) $202M $407.9M $96.1M $203.8M $64.7M
Foreign Exchange Rate Adjustment $325K $216K -$1.3M -$272K $182K
Additions / Reductions -$15M $89.5M $10.1M -$25.8M $1.4M
Ending Cash (CF) $187.3M $497.5M $104.8M $177.7M $66.4M
 
Levered Free Cash Flow -$49.7M -$66.2M -$83.3M -$85.1M -$62.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock