Financhill
Sell
22

INDP Quote, Financials, Valuation and Earnings

Last price:
$1.80
Seasonality move :
-3.86%
Day range:
$1.79 - $1.90
52-week range:
$1.52 - $47.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.22x
Volume:
13.8K
Avg. volume:
303.7K
1-year change:
-91.92%
Market cap:
$1M
Revenue:
--
EPS (TTM):
-$22.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $900 $1.4K $1.8K $1.3K $700
Gross Profit -$900 -$1.4K -$1.8K -$1.3K -$700
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.7M $2.5M $6.3M $7.6M $7.3M
Selling, General & Admin $944.2K $5.2M $8.6M $8.8M $8.1M
Other Inc / (Exp) -- -- $588.1K $955K $343.7K
Operating Expenses $3.6M $7.7M $14.9M $16.4M $15.4M
Operating Income -$3.6M -$7.7M -$14.9M -$16.4M -$15.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.6M -$7.7M -$14.3M -$15.4M -$15M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.6M -$7.7M -$14.3M -$15.4M -$15M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M -$7.7M -$14.3M -$15.4M -$15M
 
Basic EPS (Cont. Ops) -$206.42 -$1.89 -$1.73 -$1.84 -$44.96
Diluted EPS (Cont. Ops) -$206.42 -$1.89 -$1.73 -$1.84 -$44.96
Weighted Average Basic Share $17.4K $4.1M $8.3M $8.4M $334.1K
Weighted Average Diluted Share $17.4K $4.1M $8.3M $8.4M $334.1K
 
EBITDA -$3.6M -$7.7M -$14.9M -$16.4M -$15.4M
EBIT -$3.6M -$7.7M -$14.9M -$16.4M -$15.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.6M -$7.7M -$14.9M -$16.4M -$15.4M
Operating Income (Adjusted) -$3.6M -$7.7M -$14.9M -$16.4M -$15.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $400 $300 -- --
Gross Profit -- -$400 -$300 -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $697.7K $1.6M $2.2M $1.5M $1.5M
Selling, General & Admin $2.7M $1.9M $2M $1.7M $1.1M
Other Inc / (Exp) $830 $86.2K $326K $73K --
Operating Expenses $3.4M $3.6M $4.2M $3.1M $2.6M
Operating Income -$3.4M -$3.6M -$4.2M -$3.1M -$2.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.4M -$3.5M -$3.9M -$3.1M -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.4M -$3.3M -$3.7M -$3.1M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.4M -$3.5M -$3.9M -$3.1M -$3M
 
Basic EPS (Cont. Ops) -$0.81 -$0.42 -$0.47 -$0.32 -$2.98
Diluted EPS (Cont. Ops) -$0.81 -$0.42 -$0.47 -$0.32 -$2.98
Weighted Average Basic Share $4.2M $8.3M $8.4M $9.5M $997K
Weighted Average Diluted Share $4.2M $8.3M $8.4M $9.5M $997K
 
EBITDA -$3.4M -$3.6M -$4.2M -$3.1M -$2.6M
EBIT -$3.4M -$3.6M -$4.2M -$3.1M -$2.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.4M -$3.6M -$4.2M -$3.1M -$2.6M
Operating Income (Adjusted) -$3.4M -$3.6M -$4.2M -$3.1M -$2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $600 $2K $1.3K $1.1K --
Gross Profit -$600 -$2K -$1.3K -$1.1K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9M $5.4M $7.5M $6.8M $9M
Selling, General & Admin $3.3M $8.7M $8.8M $8.6M $6.9M
Other Inc / (Exp) $15.5K $156.9K $1.2M $480.1K --
Operating Expenses $5.3M $14M $16.3M $15.4M $15.8M
Operating Income -$5.3M -$14M -$16.3M -$15.4M -$15.8M
 
Net Interest Expenses $31K -- -- -- --
EBT. Incl. Unusual Items -$5.3M -$13.9M -$15.1M -$14.9M -$16.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.4M -$13.7M -$14.5M -$14.7M -$17.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.3M -$13.9M -$15.1M -$14.9M -$16.9M
 
Basic EPS (Cont. Ops) -$110.12 -$1.68 -$1.80 -$1.72 -$22.83
Diluted EPS (Cont. Ops) -$110.12 -$1.68 -$1.80 -$1.72 -$22.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.3M -$14M -$16.3M -$15.4M -$15.8M
EBIT -$5.3M -$14M -$16.3M -$15.4M -$15.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$5.3M -$14M -$16.3M -$15.4M -$15.8M
Operating Income (Adjusted) -$5.3M -$14M -$16.3M -$15.4M -$15.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4K $900 $700 -- --
Gross Profit -$1.4K -$900 -$700 -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.4M $5.6M $4.8M $6.5M --
Selling, General & Admin $6.4M $6.6M $6.4M $5.2M --
Other Inc / (Exp) $156.9K $778.2K $303.2K $40.1K --
Operating Expenses $10.8M $12.2M $11.2M $11.7M --
Operating Income -$10.8M -$12.2M -$11.2M -$11.7M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$10.7M -$11.4M -$10.9M -$12.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.3M -$11.1M -$10.8M -$13.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.7M -$11.4M -$10.9M -$12.7M --
 
Basic EPS (Cont. Ops) -$1.29 -$1.36 -$1.24 -$12.40 --
Diluted EPS (Cont. Ops) -$1.29 -$1.36 -$1.24 -$12.40 --
Weighted Average Basic Share $24.8M $25.2M $26.5M $15.7M --
Weighted Average Diluted Share $24.8M $25.2M $26.5M $15.7M --
 
EBITDA -$10.8M -$12.2M -$11.2M -$11.7M --
EBIT -$10.8M -$12.2M -$11.2M -$11.7M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$10.8M -$12.2M -$11.2M -$11.7M --
Operating Income (Adjusted) -$10.8M -$12.2M -$11.2M -$11.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.6M $39.1M $26.4M $13.4M $5.8M
Short Term Investments -- -- $16.8M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $94.5K $1.1M $811.4K $633.2K $831.6K
Other Current Assets -- -- -- -- --
Total Current Assets $1.7M $40.4M $27.2M $14M $6.6M
 
Property Plant And Equipment $1.3K $172.9K $81.3K $173.9K $82.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $44.5K $16.5K $738.3K $754.7K --
Total Assets $1.8M $40.6M $28.1M $14.9M $7.3M
 
Accounts Payable $156K $2.6M $1.4M $806K $870.2K
Accrued Expenses $242.4K $498.7K $629.4K $613.3K $1.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $96.5K $80.5K $101.7K $84.2K
Other Current Liabilities $1.6M -- -- -- --
Total Current Liabilities $2M $4.6M $3.4M $2.8M $3.4M
 
Long-Term Debt -- $72.9K -- $73.3K --
Capital Leases -- -- -- -- --
Total Liabilities $2M $4.7M $3.4M $2.8M $3.4M
 
Common Stock $19.4K $82.6K $84K $84K $120.1K
Other Common Equity Adj -- -- $96.4K -- --
Common Equity -$246.1K $35.9M $24.6M $12.1M $3.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$237.7K $35.9M $24.6M $12.1M $3.9M
 
Total Liabilities and Equity $1.8M $40.6M $28.1M $14.9M $7.3M
Cash and Short Terms $1.6M $39.1M $26.4M $13.4M $5.8M
Total Debt -- $72.9K -- $73.3K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $41.9M $28.5M $16M $7.4M $5.8M
Short Term Investments -- $21.7M -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.4M $1.1M $879.5K $248.7K $613.4K
Other Current Assets -- -- -- -- --
Total Current Assets $43.9M $29.6M $16.8M $7.6M $6.4M
 
Property Plant And Equipment $4.3K $104.6K $195.8K $105.7K $8.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $754.7K $754.7K $504.7K --
Total Assets $43.9M $30.5M $17.8M $8.2M $6.8M
 
Accounts Payable $3.3M $1.2M $617.3K $555.9K $707.4K
Accrued Expenses $667.3K $647.8K $821.6K $632.8K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $98.6K $101K $104K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.8M $2.9M $2.4M $2.2M $2.2M
 
Long-Term Debt -- $4.9K $95.2K $4K --
Capital Leases -- -- -- -- --
Total Liabilities $5.8M $2.9M $2.5M $2.2M $2.2M
 
Common Stock $81.3K $82.6K $84K $102K $16.4K
Other Common Equity Adj -- $15.1K -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $38.1M $27.6M $15.3M $6M $4.6M
 
Total Liabilities and Equity $43.9M $30.5M $17.8M $8.2M $6.8M
Cash and Short Terms $41.9M $28.5M $16M $7.4M $5.8M
Total Debt -- $4.9K $95.2K $4K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.6M -$7.7M -$14.3M -$15.4M -$15M
Depreciation & Amoritzation $900 $1.4K $1.8K $1.3K $700
Stock-Based Compensation $140K $1.5M $3M $3M $2.3M
Change in Accounts Receivable $3.4M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.3M -$11.3M -$13.1M -$13.4M -$12.3M
 
Capital Expenditures -- $3.9K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $447.7K -$16.4M $17.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $13M -- -- -$762.7K
Cash From Financing $1.2M $48.3M -- -- $4.7M
 
Beginning Cash (CF) $1.6M $39.1M $9.6M $13.4M $5.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.2M $37.5M -$29.5M $3.7M -$7.6M
Ending Cash (CF) -$362K $76.6M -$19.9M $17.1M -$1.8M
 
Levered Free Cash Flow -$3.3M -$11.3M -$13.1M -$13.4M -$12.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.4M -$3.3M -$3.7M -$3.1M -$3.5M
Depreciation & Amoritzation $400 $400 $300 -- --
Stock-Based Compensation $800.7K $552.7K $718.2K $449.2K $174.7K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.7M -$4.4M -$3.5M -$2.5M -$3.1M
 
Capital Expenditures $1.7K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7K -$2.7M $6.6M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $12.5M -- -- -$408K --
Cash From Financing $42.8M -- -- $2.6M $2.7M
 
Beginning Cash (CF) $41.9M $6.7M $16M $7.4M $5.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.1M -$7.1M $3.1M $52.5K -$332.1K
Ending Cash (CF) $79M -$398.8K $19.1M $7.4M $5.5M
 
Levered Free Cash Flow -$5.7M -$4.4M -$3.5M -$2.5M -$3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.4M -$13.7M -$14.5M -$14.7M -$17.5M
Depreciation & Amoritzation $1.1K $2K $1.2K $1K --
Stock-Based Compensation $867.5K $3M $2.7M $2.7M $910K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.8M -$14.3M -$12.5M -$11.4M -$15.6M
 
Capital Expenditures $3.9K $100 -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.9K -$20.4M $21.7M -$61.1K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $48.3M $1.2M -- $2.9M $14M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $39.5M -$33.5M $9.2M -$8.5M -$1.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.8M -$14.3M -$12.5M -$11.4M -$15.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$10.3M -$11.1M -$10.8M -$13.3M --
Depreciation & Amoritzation $1.4K $900 $700 -- --
Stock-Based Compensation $2.2M $2.2M $2M $598.4K --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$10.5M -$10.5M -$8.9M -$12.2M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.9M $16.6M -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$429.5K -$331.3K --
Cash From Financing -- -- $2.9M $12.2M --
 
Beginning Cash (CF) $54.2M $35.5M $24.4M $15.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.4M $6.1M -$6M $40.7K --
Ending Cash (CF) $22.8M $41.6M $18.5M $15.9M --
 
Levered Free Cash Flow -$10.5M -$10.5M -$8.9M -$12.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
51
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Buy
75
PRLB alert for Feb 10

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 10

Strategy, Inc. [MSTR] is up 2.59% over the past day.

Sell
10
MOH alert for Feb 10

Molina Healthcare, Inc. [MOH] is down 3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock