Financhill
Buy
52

IMMX Quote, Financials, Valuation and Earnings

Last price:
$5.64
Seasonality move :
-26.58%
Day range:
$5.52 - $5.82
52-week range:
$1.34 - $7.73
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
22.91x
Volume:
511.9K
Avg. volume:
1.2M
1-year change:
168.57%
Market cap:
$189.4M
Revenue:
--
EPS (TTM):
-$0.79
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.5K $2.1K $5.5K $115.4K
Gross Profit -- -$2.5K -$2.1K -$5.5K -$115.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $248.2K $126.5K $4.2M $8.7M $11.3M
Selling, General & Admin $205.7K $1.2M $4M $7.4M $11.4M
Other Inc / (Exp) -$574.5K -$22.8M -- -- --
Operating Expenses $453.9K $1.3M $8.2M $16.1M $22.5M
Operating Income -$453.9K -$1.4M -$8.2M -$16.1M -$22.6M
 
Net Interest Expenses -- $179.9K $500 -- --
EBT. Incl. Unusual Items -$1.1M -$24.4M -$8.2M -$15.6M -$21.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.6K $6K $10.3K $26.4K $41K
Net Income to Company -$1.1M -$24.4M -$8.2M -$15.6M -$21.7M
 
Minority Interest in Earnings -- -- -- -$169.5K -$85K
Net Income to Common Excl Extra Items -$1.1M -$24.4M -$8.2M -$15.6M -$21.7M
 
Basic EPS (Cont. Ops) -$0.13 -$1.84 -$0.62 -$0.89 -$0.76
Diluted EPS (Cont. Ops) -$0.13 -$1.84 -$0.62 -$0.89 -$0.76
Weighted Average Basic Share $8.8M $13.2M $13.2M $17.3M $28.3M
Weighted Average Diluted Share $8.8M $13.2M $13.2M $17.3M $28.3M
 
EBITDA -$1M -$1.3M -$8.2M -$16.1M -$22.5M
EBIT -$1M -$1.4M -$8.2M -$16.1M -$22.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$453.9K -$1.4M -$8.2M -$16.1M -$22.6M
Operating Income (Adjusted) -$1M -$1.4M -$8.2M -$16.1M -$22.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $600 $600 $1.4K $25.9K $134.9K
Gross Profit -$600 -$600 -$1.4K -$25.9K -$134.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.7K $695.9K $2.1M $4.4M $4.6M
Selling, General & Admin $318.3K $837.4K $2.4M $2.9M $3.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $347.4K $1.5M $4.5M $7.4M $7.5M
Operating Income -$348K -$1.5M -$4.5M -$7.4M -$7.7M
 
Net Interest Expenses $53.9K -- -- -- --
EBT. Incl. Unusual Items -$401.9K -$1.5M -$4.3M -$7.1M -$7.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3K $1.7K $6.8K $11.1K $7.7K
Net Income to Company -$403.3K -$1.5M -$4.3M -$7.1M -$7.6M
 
Minority Interest in Earnings -- -- -$63.2K -- --
Net Income to Common Excl Extra Items -$403.3K -$1.5M -$4.3M -$7.1M -$7.6M
 
Basic EPS (Cont. Ops) -$0.05 -$0.11 -$0.23 -$0.24 -$0.24
Diluted EPS (Cont. Ops) -- -$0.11 -$0.23 -$0.24 -$0.24
Weighted Average Basic Share $7.8M $13.9M $18.6M $29.4M $31.9M
Weighted Average Diluted Share $7.8M $13.9M $18.6M $29.4M $31.9M
 
EBITDA -$347.4K -$1.5M -$4.5M -$7.4M -$7.5M
EBIT -$348K -$1.5M -$4.5M -$7.4M -$7.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$348K -$1.5M -$4.5M -$7.4M -$7.7M
Operating Income (Adjusted) -$348K -$1.5M -$4.5M -$7.4M -$7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.2K $3K $77.1K $315.2K
Gross Profit -$1.8K -$2.2K -$3K -$77.1K -$315.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $200.6K $1.9M $7.9M $13M $11.9M
Selling, General & Admin $502.3K $3.1M $6.7M $10M $12.1M
Other Inc / (Exp) -$1.3M -$22.1M -- -- --
Operating Expenses $907.3K $5M $14.6M $23M $23.7M
Operating Income -$907.3K -$5M -$14.6M -$23.1M -$24M
 
Net Interest Expenses $104.8K $45K -- -- --
EBT. Incl. Unusual Items -$1.5M -$27.2M -$14.2M -$22M -$23.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.8K $6.5K $23.6K $38.3K $37.2K
Net Income to Company -- -$27.2M -$14.2M -$22M -$23.6M
 
Minority Interest in Earnings -- -- -$103.6K -$150.8K --
Net Income to Common Excl Extra Items -$2.4M -$27.2M -$14.2M -$22M -$23.6M
 
Basic EPS (Cont. Ops) -$0.28 -$2.04 -$0.93 -$0.88 -$0.79
Diluted EPS (Cont. Ops) -$0.30 -$2.04 -$0.93 -$0.88 -$0.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.2M -$5M -$14.6M -$23M -$23.7M
EBIT -$2.2M -$5M -$14.6M -$23.1M -$24M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$907.3K -$5M -$14.6M -$23.1M -$24M
Operating Income (Adjusted) -$2.2M -$5M -$14.6M -$23.1M -$24M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $600 $1.6K $2.4K $74K $273.9K
Gross Profit -$600 -$1.6K -$2.4K -$74K -$273.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $117.3K $1.9M $5.6M $9.9M $10.5M
Selling, General & Admin $636.4K $2.5M $5.1M $7.8M $8.5M
Other Inc / (Exp) -$735K -- -- -- --
Operating Expenses $753.1K $4.4M $10.8M $17.7M $18.8M
Operating Income -$753.7K -$4.4M -$10.8M -$17.7M -$19M
 
Net Interest Expenses $53.9K $500 -- -- --
EBT. Incl. Unusual Items -$1.6M -$4.4M -$10.4M -$16.9M -$18.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5K $5K $18.3K $30.2K $26.4K
Net Income to Company -$1.6M -$4.4M -$10.4M -$16.9M -$18.8M
 
Minority Interest in Earnings -- -- -$103.6K -$85K --
Net Income to Common Excl Extra Items -$1.6M -$4.4M -$10.4M -$16.9M -$18.8M
 
Basic EPS (Cont. Ops) -$0.19 -$0.32 -$0.65 -$0.62 -$0.61
Diluted EPS (Cont. Ops) -$0.14 -$0.32 -$0.65 -$0.62 -$0.61
Weighted Average Basic Share $25.3M $41.6M $47.5M $81.6M $91.6M
Weighted Average Diluted Share $25.3M $41.6M $47.5M $81.6M $91.6M
 
EBITDA -$1.5M -$4.4M -$10.8M -$17.7M -$18.8M
EBIT -$1.5M -$4.4M -$10.8M -$17.7M -$19M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$753.7K -$4.4M -$10.8M -$17.7M -$19M
Operating Income (Adjusted) -$1.5M -$4.4M -$10.8M -$17.7M -$19M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $391.1K $17.6M $13.4M $17.5M $17.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $1.1M $1.1M $509.2K
Other Current Assets $13.7K $516.2K $78.1K $44.6K $32.3K
Total Current Assets $532.2K $18.2M $14.9M $19.8M $20.2M
 
Property Plant And Equipment $7.4K $5.7K $3.6K $50.2K $2.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $20.4K
Total Assets $539.6K $18.2M $14.9M $19.9M $22.9M
 
Accounts Payable $252.3K $142.9K $1.3M $1.4M $5.4M
Accrued Expenses $342.8K $9.1K $1.1M $1.7M $2.6M
Current Portion Of Long-Term Debt $4.1M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $65.2K
Other Current Liabilities $575K -- -- -- --
Total Current Liabilities $5.3M $202K $1.3M $3.7M $8.7M
 
Long-Term Debt -- -- -- -- $1M
Capital Leases -- -- -- -- --
Total Liabilities $5.3M $202K $1.7M $3.7M $9.7M
 
Common Stock $340 $1.3K $1.4K $2K $2.8K
Other Common Equity Adj $131.9K $125.4K $87K $134.7K -$1.1K
Common Equity -$4.7M $18M $13.2M $16.4M $13.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -$201.7K --
Total Equity -$4.7M $18M $13.2M $16.2M $13.3M
 
Total Liabilities and Equity $539.6K $18.2M $14.9M $19.9M $22.9M
Cash and Short Terms $391.1K $17.6M $13.4M $17.5M $17.7M
Total Debt -- -- -- -- $1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $38K $16.9M $19.6M $19.7M $15.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $1.9M $1.1M $504.2K
Other Current Assets $16.3K $292.1K $2.1M $36.5K --
Total Current Assets $242.9K $17.4M $22.3M $22.8M $16.6M
 
Property Plant And Equipment $6.3K $4.1K $40.1K $2.4M $3.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $103.2K $20.4K --
Total Assets $495.3K $17.4M $22.5M $25.1M $20.1M
 
Accounts Payable $618K $646.5K $1.6M $3.3M $7.1M
Accrued Expenses $436K -- -- $3M --
Current Portion Of Long-Term Debt $4.1M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $62.7K --
Other Current Liabilities $1.3M -- -- -- --
Total Current Liabilities $6.5M $646.5K $2.8M $6.6M $10.9M
 
Long-Term Debt $146.9K -- -- $1M $965.1K
Capital Leases -- -- -- -- --
Total Liabilities $6.7M $646.5K $2.8M $7.6M $11.8M
 
Common Stock $300 $1.4K $2K $2.8K $3.3K
Other Common Equity Adj $123.9K $62.1K $46.7K $192.1K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -$124.7K -- --
Total Equity -$6.2M $16.7M $19.6M $17.6M $8.3M
 
Total Liabilities and Equity $495.3K $17.4M $22.5M $25.1M $20.1M
Cash and Short Terms $38K $16.9M $19.6M $19.7M $15.9M
Total Debt $4.2M -- -- $1M $965.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.1M -$24.4M -$8.2M -$15.6M -$21.7M
Depreciation & Amoritzation $2.3K $2.5K $2.1K $5.5K $115.4K
Stock-Based Compensation -- $219K $524.1K $2.6M $3M
Change in Accounts Receivable $58.5K $97.7K -$236.4K -$893.4K -$971.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$404.7K -$1.6M -$7.4M -$11.4M -$14.6M
 
Capital Expenditures -- $800 -- $52.1K $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$800 -- -$52.1K -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $200K -- -- --
Long-Term Debt Repaid -- -- -$50K -- --
Repurchase of Common Stock -- -- $100K -- --
Other Financing Activities -- -- -$6.7K -$234.6K --
Cash From Financing -- $18.8M $3.2M $15.5M $15.9M
 
Beginning Cash (CF) $734K $17.6M $13.4M $17.5M $17.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$404.7K $17.3M -$4.2M $4.1M $172.2K
Ending Cash (CF) $391.1K $34.9M $9.2M $21.6M $17.9M
 
Levered Free Cash Flow -$404.7K -$1.6M -$7.4M -$11.4M -$15.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$403.3K -$1.5M -$4.3M -$7.1M -$7.6M
Depreciation & Amoritzation $620 $600 $1.4K $25.9K $134.9K
Stock-Based Compensation $61.9K $163.2K $737.3K $733.8K $470.5K
Change in Accounts Receivable -$21.3K -$29.3K -$380.2K $68.5K $21.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$50.8K -$1.5M -$3.1M -$4M -$5.9M
 
Capital Expenditures -- -- $38.9K $271.5K $372.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$38.9K -$271.5K -$372.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$18.4K -- $116.2K -- --
Cash From Financing -$18.4K -- $10.1M -- $10.6M
 
Beginning Cash (CF) $38K $16.9M $19.6M $19.7M $15.9M
Foreign Exchange Rate Adjustment -- -$23.3K -$11.8K $23K -$20.6K
Additions / Reductions -$69.1K -$1.5M $6.9M -$4.3M $4.3M
Ending Cash (CF) $38K $15.4M $26.5M $15.4M $20.2M
 
Levered Free Cash Flow -$50.8K -$1.5M -$3.1M -$4.3M -$6.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$27.2M -$14.2M -$22M -$23.6M
Depreciation & Amoritzation -- $2.2K $3K $77.1K $315.2K
Stock-Based Compensation $96.8K $416.1K $1.7M $3.4M $2.6M
Change in Accounts Receivable -- -$4.8K -$488.4K -$1.2M $1.8M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$4.6M -$12.6M -$15.8M -$14.4M
 
Capital Expenditures $800 -- $38.9K $683.7K $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$38.9K -$683.7K -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $56K $44K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $21.5M $15.3M $16.5M $11.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $16.9M $2.7M $108K -$3.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$4.6M -$12.6M -$16.5M -$15.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.6M -$4.4M -$10.4M -$16.9M -$18.8M
Depreciation & Amoritzation $1.9K $1.6K $2.4K $74K $273.9K
Stock-Based Compensation $96.8K $294K $1.5M $2.3M $1.9M
Change in Accounts Receivable -$72.9K -$175.5K -$427.5K -$746.8K $2M
Change in Inventories -- -- -- -- --
Cash From Operations -$475.2K -$3.5M -$8.7M -$13.1M -$12.9M
 
Capital Expenditures -- -- $38.9K $670.5K $567.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$800 -- -$38.9K -$670.5K -$567.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $200K -- -- -- --
Long-Term Debt Repaid -- -$50K -- -- --
Repurchase of Common Stock -- $56K -- -- --
Other Financing Activities -$71K -- -$59.6K -- --
Cash From Financing $129K $2.8M $14.9M $15.9M $11.7M
 
Beginning Cash (CF) $609.9K $54.4M $43.7M $73M $43.5M
Foreign Exchange Rate Adjustment -$2.6K -$31.3K $1.7K $21.5K $15.5K
Additions / Reductions -$347K -$727.9K $6.1M $2.2M -$1.7M
Ending Cash (CF) $329.4K $53.6M $49.8M $75.2M $41.8M
 
Levered Free Cash Flow -$476K -$3.5M -$8.7M -$13.8M -$13.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock