Financhill
Sell
29

IMKTA Quote, Financials, Valuation and Earnings

Last price:
$74.12
Seasonality move :
6.24%
Day range:
$73.87 - $75.90
52-week range:
$58.92 - $78.59
Dividend yield:
0.89%
P/E ratio:
16.76x
P/S ratio:
0.26x
P/B ratio:
0.87x
Volume:
96.5K
Avg. volume:
102.1K
1-year change:
4.59%
Market cap:
$1.4B
Revenue:
$5.3B
EPS (TTM):
$4.43
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5B $5.7B $5.9B $5.6B $5.3B
Revenue Growth (YoY) 8.18% 13.85% 3.77% -4.3% -5.42%
 
Cost of Revenues $3.8B $4.4B $4.6B $4.4B $4.2B
Gross Profit $1.2B $1.3B $1.3B $1.2B $1.2B
Gross Profit Margin 24.11% 23.12% 22.13% 21.18% 21.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $963.6M $1B $1.1B $1.2B $1.2B
Other Inc / (Exp) $11.8M $7.2M $11M $18.8M --
Operating Expenses $862.9M $937.7M $1B $1.1B $1.1B
Operating Income $339.8M $375.3M $289.2M $137.7M $114.9M
 
Net Interest Expenses $24.3M $21.5M $22.1M $21.9M $19.7M
EBT. Incl. Unusual Items $327.6M $361.3M $278.5M $139.5M $109.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77.9M $88.5M $67.7M $34M $26.3M
Net Income to Company $249.7M $272.8M $210.8M $105.5M $83.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $249.7M $272.8M $210.8M $105.5M $83.6M
 
Basic EPS (Cont. Ops) $13.06 $14.69 $11.35 $5.68 $4.50
Diluted EPS (Cont. Ops) $12.73 $14.36 $11.10 $5.56 $4.40
Weighted Average Basic Share $19.1M $18.6M $18.6M $18.6M $18.6M
Weighted Average Diluted Share $19.6M $19M $19M $19M $19M
 
EBITDA $464.9M $501M $405.2M $259.4M $237.8M
EBIT $339.8M $375.3M $289.2M $137.7M $114.9M
 
Revenue (Reported) $5B $5.7B $5.9B $5.6B $5.3B
Operating Income (Reported) $339.8M $375.3M $289.2M $137.7M $114.9M
Operating Income (Adjusted) $339.8M $375.3M $289.2M $137.7M $114.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.5B $1.6B $1.4B $1.4B
Revenue Growth (YoY) 11.55% 8.73% 9.16% -11.83% -2.08%
 
Cost of Revenues $994.2M $1.1B $1.2B $1.1B $1B
Gross Profit $341.3M $364.8M $369.7M $299.4M $334.7M
Gross Profit Margin 25.56% 25.12% 23.33% 21.42% 24.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $248.9M $268M $299.4M $301M $299M
Other Inc / (Exp) $7.3M $1.8M $4.3M -$700.7K --
Operating Expenses $248.9M $268M $299.4M $301M $299M
Operating Income $92.4M $96.8M $70.3M -$1.6M $35.7M
 
Net Interest Expenses $6.2M $5.4M $5.9M $5.2M $5M
EBT. Incl. Unusual Items $93.5M $93.2M $68.6M -$3M $33.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.7M $23M $16M -$1.5M $7.5M
Net Income to Company $71.7M $70.2M $52.6M -$1.5M $25.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71.7M $70.2M $52.6M -$1.5M $25.7M
 
Basic EPS (Cont. Ops) $3.86 $3.78 $2.83 -$0.08 $1.38
Diluted EPS (Cont. Ops) $3.78 $3.78 $2.83 -$0.08 $1.38
Weighted Average Basic Share $18.6M $18.6M $18.6M $18.6M $18.6M
Weighted Average Diluted Share $19M $18.6M $18.6M $18.6M $18.6M
 
EBITDA $120.6M $129M $99.5M $32.5M $66.4M
EBIT $92.4M $96.8M $70.3M -$1.6M $35.7M
 
Revenue (Reported) $1.3B $1.5B $1.6B $1.4B $1.4B
Operating Income (Reported) $92.4M $96.8M $70.3M -$1.6M $35.7M
Operating Income (Adjusted) $92.4M $96.8M $70.3M -$1.6M $35.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5B $5.7B $5.9B $5.6B $5.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $4.3B $4.5B $4.3B $4.1B
Gross Profit $1.3B $1.4B $1.4B $1.3B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $963.3M $1B $1.1B $1.2B $1.2B
Other Inc / (Exp) $11.8M $7.2M $11M $18.8M --
Operating Expenses $963.3M $1B $1.1B $1.2B $1.2B
Operating Income $340.1M $375.6M $289.5M $138M $115.2M
 
Net Interest Expenses $24.3M $21.5M $22.1M $21.9M $19.7M
EBT. Incl. Unusual Items $327.6M $361.3M $278.5M $139.5M $109.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77.9M $88.5M $67.7M $34M $26.3M
Net Income to Company $249.7M $272.8M $210.8M $105.5M $83.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $249.7M $272.8M $210.8M $105.5M $83.6M
 
Basic EPS (Cont. Ops) $13.13 $14.69 $11.35 $5.68 $4.50
Diluted EPS (Cont. Ops) $12.81 $14.44 $11.16 $5.55 $4.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $465.2M $501.3M $405.5M $259.7M $238.1M
EBIT $340.1M $375.6M $289.5M $138M $115.2M
 
Revenue (Reported) $5B $5.7B $5.9B $5.6B $5.3B
Operating Income (Reported) $340.1M $375.6M $289.5M $138M $115.2M
Operating Income (Adjusted) $340.1M $375.6M $289.5M $138M $115.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $5.7B $5.9B $5.6B $5.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.3B $4.5B $4.3B $4.1B --
Gross Profit $1.4B $1.4B $1.3B $1.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.1B $1.2B $1.2B --
Other Inc / (Exp) $7.2M $11M $18.8M $12M --
Operating Expenses $1B $1.1B $1.2B $1.2B --
Operating Income $375.6M $289.5M $138M $115.2M --
 
Net Interest Expenses $21.5M $22.1M $21.9M $19.7M --
EBT. Incl. Unusual Items $361.3M $278.5M $139.5M $109.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $88.5M $67.7M $34M $26.3M --
Net Income to Company $272.8M $210.8M $105.5M $83.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $272.8M $210.8M $105.5M $83.6M --
 
Basic EPS (Cont. Ops) $14.69 $11.35 $5.68 $4.50 --
Diluted EPS (Cont. Ops) $14.44 $11.16 $5.55 $4.43 --
Weighted Average Basic Share $74.3M $74.3M $74.4M $74.4M --
Weighted Average Diluted Share $75.6M $75.6M $75.6M $75.6M --
 
EBITDA $501.3M $405.5M $259.7M $238.1M --
EBIT $375.6M $289.5M $138M $115.2M --
 
Revenue (Reported) $5.7B $5.9B $5.6B $5.3B --
Operating Income (Reported) $375.6M $289.5M $138M $115.2M --
Operating Income (Adjusted) $375.6M $289.5M $138M $115.2M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $75.3M $267.2M $328.5M $353.7M $366.2M
Short Term Investments $5M -- -- -- --
Accounts Receivable, Net $95.1M $97.2M $107.6M $78.3M $106.4M
Inventory $390M $457.9M $493.9M $462.1M $483M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.1M $15.8M $22.6M $31.5M --
Total Current Assets $575.4M $838.1M $952.6M $925.5M $975.6M
 
Property Plant And Equipment $1.4B $1.4B $1.5B $1.6B $1.5B
Long-Term Investments -- $16.4M $17.5M $8.9M $7.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $32M $44.8M $49.8M $48.4M --
Total Assets $2B $2.3B $2.5B $2.6B $2.6B
 
Accounts Payable $189.4M $213.4M $204M $198.3M $179.2M
Accrued Expenses $7.9M $8.1M $9.8M $10.7M --
Current Portion Of Long-Term Debt $17.6M $17.6M $17.5M $17.5M --
Current Portion Of Capital Lease Obligations $8.6M $7.8M $8.2M $5.7M --
Other Current Liabilities $4.1M $4.3M $5.6M $6.2M --
Total Current Liabilities $306.1M $333.8M $330.5M $320.6M $302.9M
 
Long-Term Debt $605.8M $587.1M $569.7M $541.8M $520.5M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.1B $1B $1B $979.6M
 
Common Stock $949.7K $949.7K $949.7K $949.7K $949.7K
Other Common Equity Adj -$3.4M $12.4M $13.2M $6.7M --
Common Equity $983.3M $1.3B $1.5B $1.5B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $983.3M $1.3B $1.5B $1.5B $1.6B
 
Total Liabilities and Equity $2B $2.3B $2.5B $2.6B $2.6B
Cash and Short Terms $75.3M $267.2M $328.5M $353.7M $366.2M
Total Debt $623.4M $604.7M $587.9M $560M $538.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $75.3M $267.2M $328.5M $353.7M $366.2M
Short Term Investments $5M -- -- -- --
Accounts Receivable, Net $95.1M $97.2M $107.6M $78.3M $106.4M
Inventory $390M $457.9M $493.9M $462.1M $483M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.1M $15.8M $22.6M $31.5M --
Total Current Assets $575.4M $838.1M $952.6M $925.5M $975.6M
 
Property Plant And Equipment $1.4B $1.4B $1.5B $1.6B $1.5B
Long-Term Investments -- $16.4M $17.5M $8.9M $7.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $32M $44.8M $49.8M $48.4M --
Total Assets $2B $2.3B $2.5B $2.6B $2.6B
 
Accounts Payable $189.4M $213.4M $204M $198.3M $179.2M
Accrued Expenses $7.9M $8.1M $9.8M $10.7M --
Current Portion Of Long-Term Debt $17.6M $17.6M $17.5M $17.5M --
Current Portion Of Capital Lease Obligations $8.6M $7.8M $8.2M $5.7M --
Other Current Liabilities $4.1M $4.3M $5.6M $6.2M --
Total Current Liabilities $306.1M $333.8M $330.5M $320.6M $302.9M
 
Long-Term Debt $605.8M $587.1M $569.7M $541.8M $520.5M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.1B $1B $1B $979.6M
 
Common Stock $949.7K $949.7K $949.7K $949.7K $949.7K
Other Common Equity Adj -$3.4M $12.4M $13.2M $6.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $983.3M $1.3B $1.5B $1.5B $1.6B
 
Total Liabilities and Equity $2B $2.3B $2.5B $2.6B $2.6B
Cash and Short Terms $75.3M $267.2M $328.5M $353.7M $366.2M
Total Debt $623.4M $604.7M $587.9M $560M $538.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $249.7M $272.8M $210.8M $105.5M $83.6M
Depreciation & Amoritzation $125.1M $125.7M $116M $121.6M $122.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$13.7M -$2.1M -$10.4M $29.3M -$28.1M
Change in Inventories -$23.1M -$68M -$35.9M $1.3M -$20.9M
Cash From Operations $306.3M $339.5M $266.4M $262.5M $153.7M
 
Capital Expenditures $140.6M $119.6M $173.6M $210.9M $114.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$128M -$112M -$170.1M -$206.2M -$109.9M
 
Dividends Paid (Ex Special Dividend) $12.6M $12.3M $12.3M $12.3M $12.3M
Special Dividend Paid
Long-Term Debt Issued $1B -- -- -- --
Long-Term Debt Repaid -$1B -$18.4M -$22.7M -$18.9M --
Repurchase of Common Stock $80M -- -- -- --
Other Financing Activities -$5.6M -- -- -- --
Cash From Financing -$114.9M -$30.6M -$35M -$31.2M -$31.2M
 
Beginning Cash (CF) $70.3M $267.2M $328.5M $353.7M $366.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63.4M $196.9M $61.3M $25.1M $12.6M
Ending Cash (CF) $133.7M $464.1M $389.9M $378.8M $378.8M
 
Levered Free Cash Flow $165.7M $219.9M $92.8M $51.7M $39.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $71.7M $70.2M $52.6M -$1.5M $25.7M
Depreciation & Amoritzation $28.2M $32.2M $23.5M $34.1M $30.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.9M $2.2M -$6.7M $21.3M -$4.1M
Change in Inventories -$9.5M -$39.4M -$11.9M -$9M $4.6M
Cash From Operations $92.4M $77.9M $89.4M $73.3M $59.5M
 
Capital Expenditures $32.6M $46.4M $36.5M $67.8M $23.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $268.5M $69.8M -$34.9M -$67.7M -$23M
 
Dividends Paid (Ex Special Dividend) $3.1M $3.1M $3.1M $3.1M $3.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$311.6M -$3.5M -$3.7M -$3.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$336.9K -- -- -- --
Cash From Financing -$315M -$6.5M -$6.7M -$6.7M -$6.3M
 
Beginning Cash (CF) $70.3M $267.2M $328.5M $353.7M $366.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $45.8M $141.2M $47.8M -$1.1M $30.2M
Ending Cash (CF) $116.2M $408.3M $376.3M $352.6M $396.4M
 
Levered Free Cash Flow $59.7M $31.5M $52.9M $5.4M $36.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $249.7M $272.8M $210.8M $105.5M $83.6M
Depreciation & Amoritzation $125.1M $125.7M $116M $121.6M $122.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$13.7M -$2.1M -$10.4M $29.3M -$28.1M
Change in Inventories -$23.1M -$68M -$35.9M $1.3M -$20.9M
Cash From Operations $306.3M $339.5M $266.4M $262.5M $153.7M
 
Capital Expenditures $140.6M $119.6M $173.6M $210.9M $114.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$128M -$112M -$170.1M -$206.2M -$109.9M
 
Dividends Paid (Ex Special Dividend) $12.6M $12.3M $12.3M $12.3M $12.3M
Special Dividend Paid
Long-Term Debt Issued $1B -- -- -- --
Long-Term Debt Repaid -$1B -$18.4M -$22.7M -$18.9M --
Repurchase of Common Stock $80M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$114.9M -$30.6M -$35M -$31.2M -$31.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63.4M $196.9M $61.3M $25.1M $12.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $165.7M $219.9M $92.8M $51.7M $39.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $272.8M $210.8M $105.5M $83.6M --
Depreciation & Amoritzation $125.7M $116M $121.6M $122.9M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.1M -$10.4M $29.3M -$28.1M --
Change in Inventories -$68M -$35.9M $1.3M -$20.9M --
Cash From Operations $339.5M $266.4M $262.5M $153.7M --
 
Capital Expenditures $119.6M $173.6M $210.9M $114.5M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$112M -$170.1M -$206.2M -$109.9M --
 
Dividends Paid (Ex Special Dividend) $12.3M $12.3M $12.3M $12.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$18.4M -$22.7M -$18.9M -$15.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$338.1K --
Cash From Financing -$30.6M -$35M -$31.2M -$31.2M --
 
Beginning Cash (CF) $486.5M $1.1B $1.3B $1.3B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $196.9M $61.3M $25.1M $12.6M --
Ending Cash (CF) $683.4M $1.2B $1.3B $1.3B --
 
Levered Free Cash Flow $219.9M $92.8M $51.7M $39.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 31.68% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 45.15% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.49% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock