Financhill
Sell
30

ICCM Quote, Financials, Valuation and Earnings

Last price:
$0.57
Seasonality move :
25.42%
Day range:
$0.59 - $0.62
52-week range:
$0.54 - $1.66
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
11.95x
P/B ratio:
4.38x
Volume:
65.8K
Avg. volume:
275.1K
1-year change:
-55.89%
Market cap:
$40.8M
Revenue:
$3.3M
EPS (TTM):
-$0.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.9M $4.1M $3.1M $3.2M $3.3M
Revenue Growth (YoY) 133.35% 6.98% -25.45% 4.67% 1.92%
 
Cost of Revenues $1.4M $1.9M $1.6M $1.9M $2M
Gross Profit $2.4M $2.2M $1.4M $1.3M $1.3M
Gross Profit Margin 63.19% 53.05% 46.84% 40.26% 39.65%
 
R&D Expenses $3.8M $5.9M $9.1M $8.3M $7.1M
Selling, General & Admin $2.8M $6M $9.1M $8.6M $10.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.6M $11.9M $18.2M $16.9M $17M
Operating Income -$4.1M -$9.7M -$16.7M -$15.6M -$15.7M
 
Net Interest Expenses -- $171K $239K -- --
EBT. Incl. Unusual Items -$3.7M -$9.9M -$17M -$14.7M -$15.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.7M -$9.9M -$17M -$14.7M -$15.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M -$9.9M -$17M -$14.7M -$15.3M
 
Basic EPS (Cont. Ops) -$0.22 -$0.35 -$0.46 -$0.32 -$0.30
Diluted EPS (Cont. Ops) -$0.22 -$0.35 -$0.46 -$0.32 -$0.30
Weighted Average Basic Share $17.1M $28.5M $37M $45.6M $51.9M
Weighted Average Diluted Share $17.1M $28.5M $37M $45.6M $51.9M
 
EBITDA -$4.1M -$9.6M -$16.5M -$15.3M -$15.4M
EBIT -$4.1M -$9.7M -$16.7M -$15.6M -$15.7M
 
Revenue (Reported) $3.9M $4.1M $3.1M $3.2M $3.3M
Operating Income (Reported) -$4.1M -$9.7M -$16.7M -$15.6M -$15.7M
Operating Income (Adjusted) -$4.1M -$9.7M -$16.7M -$15.6M -$15.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $681K $634K $327K $662K $850K
Revenue Growth (YoY) -- -6.9% -48.42% 102.45% 28.4%
 
Cost of Revenues $322K $468K $350K $427K $573K
Gross Profit -- -- -$23K $235K $277K
Gross Profit Margin 52.72% 26.18% -7.03% 35.5% 32.59%
 
R&D Expenses $1.5M $2.2M $2.2M $1.9M $1.8M
Selling, General & Admin -- -- $1.9M $2.7M $2.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.2M $4.3M $4.1M $4.5M $4.1M
Operating Income -$2.9M -$4.1M -$4.1M -$4.3M -$3.8M
 
Net Interest Expenses -- -- -- -- $23K
EBT. Incl. Unusual Items -- -- -$4M -$4.1M -$3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.9M -$4.1M -$3.8M -$4.2M -$4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$4.1M -$4M -$4.1M -$3.9M
 
Basic EPS (Cont. Ops) -$0.09 -$0.11 -$0.09 -$0.08 -$0.06
Diluted EPS (Cont. Ops) -- -- -$0.09 -$0.08 -$0.06
Weighted Average Basic Share $31.9M $36.8M $45.6M $51.5M $65.5M
Weighted Average Diluted Share $31.9M $36.8M $45.6M $51.5M $65.5M
 
EBITDA -$2.8M -$4M -$4M -$4.2M -$3.8M
EBIT -- -- -$4.1M -$4.3M -$3.8M
 
Revenue (Reported) $681K $634K $327K $662K $850K
Operating Income (Reported) -$2.9M -$4.1M -$4.1M -$4.3M -$3.8M
Operating Income (Adjusted) -- -- -$4.1M -$4.3M -$3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $3.5M $2.9M $3.7M $3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.9M $1.7M $2.1M $1.9M
Gross Profit -- -- $731K $1.6M $1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $8.5M $8.6M $7.3M $6.8M
Selling, General & Admin -- -- $6.5M $8.9M $9.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $17.6M $17.3M $16.2M $16.4M
Operating Income -- -$15.9M -$16.1M -$14.6M -$15.4M
 
Net Interest Expenses -- -- -- -- $23K
EBT. Incl. Unusual Items -- -- -$11.7M -$13.8M -$15.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$16.2M -$15.6M -$13.6M -$15.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$16.2M -$15.6M -$13.8M -$15.3M
 
Basic EPS (Cont. Ops) -- -$0.46 -$0.37 -$0.29 -$0.26
Diluted EPS (Cont. Ops) -- -- -$0.26 -$0.29 -$0.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$15.7M -$15.8M -$14.3M -$15.1M
EBIT -- -- -$12.2M -$14.6M -$15.4M
 
Revenue (Reported) -- $3.5M $2.9M $3.7M $3M
Operating Income (Reported) -- -$15.9M -$16.1M -$14.6M -$15.4M
Operating Income (Adjusted) -- -- -$12.2M -$14.6M -$15.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $2.1M $2M $2.4M $2.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2M $1.2M $1.4M $1.5M --
Gross Profit -- $731K $1M $626K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.9M $6.4M $5.4M $5.1M --
Selling, General & Admin -- $6.5M $6.8M $6.4M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $13.8M $12.9M $12.2M $11.5M --
Operating Income -$12.8M -$12.2M -$11.2M -$10.9M --
 
Net Interest Expenses -- -- -- $23K --
EBT. Incl. Unusual Items -- -$11.7M -$10.8M -$10.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13M -$11.3M -$10.8M -$11.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13M -$11.7M -$10.8M -$10.8M --
 
Basic EPS (Cont. Ops) -$0.35 -$0.26 -$0.22 -$0.18 --
Diluted EPS (Cont. Ops) -- -$0.26 -$0.22 -$0.18 --
Weighted Average Basic Share $110.5M $136.9M $147.4M $184M --
Weighted Average Diluted Share $110.5M $136.9M $147.4M $184M --
 
EBITDA -$12.6M -$11.9M -$10.9M -$10.7M --
EBIT -- -$12.2M -$11.2M -$10.9M --
 
Revenue (Reported) $2.1M $2M $2.4M $2.1M --
Operating Income (Reported) -$12.8M -$12.2M -$11.2M -$10.9M --
Operating Income (Adjusted) -- -$12.2M -$11.2M -$10.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.5M $25.6M $24M $11.1M $7.6M
Short Term Investments -- -- -- $529K --
Accounts Receivable, Net $94K $456K $78K $103K $221K
Inventory $1.1M $2M $2.9M $2.3M $2M
Prepaid Expenses $4.8M $2M $952K $733K $950K
Other Current Assets -- -- -- -- --
Total Current Assets $9.6M $30.3M $28.1M $14.2M $10.8M
 
Property Plant And Equipment $613K $1.6M $2M $2.2M $1.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $37K $333K $34K $34K $46K
Total Assets $10.2M $32.3M $30.2M $16.4M $12.6M
 
Accounts Payable $645K $881K $714K $502K $1.2M
Accrued Expenses $1.2M $1.6M $2.2M $2.3M $2.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $214K $224K $167K $223K $298K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.7M $4M $4.3M $3.9M $5.5M
 
Long-Term Debt -- $685K $430K $376K $161K
Capital Leases -- -- -- -- --
Total Liabilities $4.6M $5.3M $4.8M $4.2M $5.7M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $5.6M $27M $25.4M $12.2M $6.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.6M $27M $25.4M $12.2M $6.9M
 
Total Liabilities and Equity $10.2M $32.3M $30.2M $16.4M $12.6M
Cash and Short Terms $3.5M $25.6M $24M $11.1M $7.6M
Total Debt -- $685K $430K $376K $161K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $12.4M $13.5M $10.7M $10M
Short Term Investments -- $1.8M -- -- --
Accounts Receivable, Net -- $196K $108K $140K $104K
Inventory -- $2.7M $2.6M $2M $2.7M
Prepaid Expenses -- -- $9.4M -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $18M $17.2M $13.3M $13.7M
 
Property Plant And Equipment -- $2.1M $2.2M $1.9M $1.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $35K $33K $44K --
Total Assets -- $20.1M $19.4M $15.3M $15.1M
 
Accounts Payable -- $602K $1.1M $1.2M $1.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $191K $221K $264K --
Other Current Liabilities -- $3.5M $2.9M $3.5M --
Total Current Liabilities -- $4.3M $4.3M $5M $5.7M
 
Long-Term Debt -- -- $379K $222K $24K
Capital Leases -- -- -- -- --
Total Liabilities -- $4.8M $4.6M $5.2M $5.8M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $15.3M $14.8M $10.1M $9.3M
 
Total Liabilities and Equity -- $20.1M $19.4M $15.3M $15.1M
Cash and Short Terms -- $14.2M $13.5M $10.7M $10M
Total Debt -- -- $379K $222K $24K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.7M -$9.9M -$17M -$14.7M -$15.3M
Depreciation & Amoritzation $63K $127K $248K $323K $332K
Stock-Based Compensation $229K $316K $1.9M $1.3M $869K
Change in Accounts Receivable -$77K -$2.4M $1.4M $471K -$355K
Change in Inventories -$386K -$891K -$902K $582K $287K
Cash From Operations -$3.7M -$12.6M -$14.3M -$12.5M -$12.6M
 
Capital Expenditures $223K $533K $891K $480K $71K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.7M $3.8M -$891K -$713K $446K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.9M $30.9M $13.6M $83K $9.2M
 
Beginning Cash (CF) $5.8M $25.6M $24M $10.5M $7.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.5M $22.1M -$2M -$13.1M -$3M
Ending Cash (CF) $3.5M $47.8M $21.6M -$2.6M $4.6M
 
Levered Free Cash Flow -$3.9M -$13.1M -$15.2M -$13M -$12.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.9M -$4.1M -$3.8M -$4.2M -$4.3M
Depreciation & Amoritzation $36K $70K $77K $83.4K $82.5K
Stock-Based Compensation $70K $468K $312.1K $240.8K $855.9K
Change in Accounts Receivable $7K -$12K -$306.8K $211K $228.9K
Change in Inventories -$309K -$47K $100.1K -$10.6K -$413.4K
Cash From Operations -$3.2M -$3.3M -$3.1M -$3.2M -$3.1M
 
Capital Expenditures $108K $298K $69.6K $32.1K $4.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$108K $2.2M $4.3M $800.4K -$5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7K -- $14.5K $3.4M $8M
 
Beginning Cash (CF) $18.6M $13.5M $4.1M $10.7M $5M
Foreign Exchange Rate Adjustment -- -- -$100.2K $7.8K -$176.8K
Additions / Reductions -$3.3M -$1.1M $1.1M $1M -$519.8K
Ending Cash (CF) $15.4M $12.4M $5.1M $11.7M $4.3M
 
Levered Free Cash Flow -$3.3M -$3.6M -$3.2M -$3.2M -$3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$16.2M -$15.6M -$13.6M -$15.8M
Depreciation & Amoritzation -- $215K $314K $328.3K $317.2K
Stock-Based Compensation $254K $1.4M $1.5M $936.3K $1.4M
Change in Accounts Receivable -- -$109K $88K $319.4K -$392K
Change in Inventories -- -$924K $52K $650.1K -$761.9K
Cash From Operations -- -$16.1M -$14.4M -$10.9M -$14.2M
 
Capital Expenditures $355K $969K $386.4K $152.4K $37.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$2.7M -$7.7M $9.2M -$5.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $13.6M $8.1M $13.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$2.6M -$8.5M $6.7M -$5.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$17M -$14.9M -$11M -$14.3M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$13M -$11.3M -$10.8M -$11.3M --
Depreciation & Amoritzation $174K $232.5K $249K $234.2K --
Stock-Based Compensation $1.4M $975.3K $647.4K $1.2M --
Change in Accounts Receivable $260K $294.4K $159.4K $122.4K --
Change in Inventories -$743K $204.4K $292.9K -$756K --
Cash From Operations -$10.2M -$9.6M -$8.3M -$10M --
 
Capital Expenditures $791K $386.4K $75.7K $32.4K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.6M -$9.5M $451.3K -$5.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1K $14.5K $8.1M $12.7M --
 
Beginning Cash (CF) $61.4M $13.3M $31.3M $16.4M --
Foreign Exchange Rate Adjustment -- -$196.6K -$32.9K -$126.6K --
Additions / Reductions -$12.7M -$19.2M $137.4K -$2.7M --
Ending Cash (CF) $48.3M -$6.1M $31.4M $13.6M --
 
Levered Free Cash Flow -$11M -$10M -$8.4M -$10M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock