Financhill
Sell
44

ICCH Quote, Financials, Valuation and Earnings

Last price:
$23.62
Seasonality move :
-5.02%
Day range:
$23.23 - $23.96
52-week range:
$14.78 - $23.96
Dividend yield:
0%
P/E ratio:
10.59x
P/S ratio:
0.76x
P/B ratio:
0.95x
Volume:
67.3K
Avg. volume:
6.4K
1-year change:
54%
Market cap:
$69.6M
Revenue:
$82.9M
EPS (TTM):
$2.22
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $59.5M $54.9M $61.4M $69.7M $82.9M
Revenue Growth (YoY) 16.34% -7.81% 11.96% 13.41% 19.03%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $579.7K $641.8K $723.4K $776.8K $784.3K
Other Inc / (Exp) -$53.3K -$231K $348.7K $420.2K $236.9K
Operating Expenses $579.7K $2.3M $723.4K $776.8K $784.3K
Operating Income -- -- -- -- --
 
Net Interest Expenses $128.8K $207.7K $235K $196.1K $184.1K
EBT. Incl. Unusual Items $5.1M $4.6M $5M -$721.8K $5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $787.2K $1M $815.1K -$140.2K $1.3M
Net Income to Company $4.3M $3.5M $4.1M -$581.7K $4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.3M $3.5M $4.1M -$581.7K $4.3M
 
Basic EPS (Cont. Ops) $1.43 $1.17 $1.36 -$0.19 $1.44
Diluted EPS (Cont. Ops) $1.42 $1.16 $1.35 -$0.19 $1.43
Weighted Average Basic Share $3M $3M $3M $3M $2.9M
Weighted Average Diluted Share $3M $3M $3.1M $3M $3M
 
EBITDA -- -- -- -- --
EBIT $5.2M $4.8M $5.2M -$525.8K $5.7M
 
Revenue (Reported) $59.5M $54.9M $61.4M $69.7M $82.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5.2M $4.8M $5.2M -$525.8K $5.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $14.3M $15M $17.8M $19.8M $24.4M
Revenue Growth (YoY) -1.33% 5.01% 18.34% 11.07% 23.33%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $171.9K $171.1K $189.7K $220.1K $264.3K
Other Inc / (Exp) -$36.3K $58.6K $85.4K $51K $56.4K
Operating Expenses $171.9K $171.1K $189.7K $220.1K $264.3K
Operating Income -- -- -- -- --
 
Net Interest Expenses $58.7K $62.4K $46.4K $46.4K $46.4K
EBT. Incl. Unusual Items $503.9K $546.7K $810.9K -$967.8K $2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $99.9K $122.4K $181.1K -$198.9K $566.6K
Net Income to Company $404K $424.3K $629.7K -$769K $2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $404K $424.3K $629.7K -$769K $2.1M
 
Basic EPS (Cont. Ops) $0.13 $0.14 $0.21 -$0.26 $0.69
Diluted EPS (Cont. Ops) $0.13 $0.14 $0.20 -$0.26 $0.69
Weighted Average Basic Share $3M $3.1M $3.1M $2.9M $3M
Weighted Average Diluted Share $3M $3.1M $3.1M $3M $3M
 
EBITDA -- -- -- -- --
EBIT $562.6K $609.1K $857.3K -$921.4K $2.7M
 
Revenue (Reported) $14.3M $15M $17.8M $19.8M $24.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $562.6K $609.1K $857.3K -$921.4K $2.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $54.7M $59.3M $66.4M $81.1M $92.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $606.5K $701.4K $755.8K $829.4K $1M
Other Inc / (Exp) $73.5K -$117.3K $485.1K $247.9K $122.5K
Operating Expenses $606.5K $701.4K $755.8K $829.4K $1M
Operating Income -- -- -- -- --
 
Net Interest Expenses $183.2K $231K $210.6K $184.1K $184.6K
EBT. Incl. Unusual Items $3.2M $8.3M -$2.4M $5.7M $8.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $423.4K $1.9M -$756.4K $1.2M $1.9M
Net Income to Company $2.8M $6.5M -$1.7M $4.5M $6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.8M $6.5M -$1.7M $4.5M $6.4M
 
Basic EPS (Cont. Ops) $0.93 $2.13 -$0.50 $1.56 $2.24
Diluted EPS (Cont. Ops) $0.93 $2.12 -$0.51 $1.55 $2.22
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $3.4M $8.6M -$2.2M $5.9M $8.5M
 
Revenue (Reported) $54.7M $59.3M $66.4M $81.1M $92.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.4M $8.6M -$2.2M $5.9M $8.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $39.2M $43.7M $48.6M $60M $69.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $471.6K $531.2K $563.6K $616.3K $871K
Other Inc / (Exp) $82.9K $196.6K $333.1K $160.7K $46.3K
Operating Expenses $471.6K $531.2K $563.6K $616.3K $871K
Operating Income -- -- -- -- --
 
Net Interest Expenses $150.7K $174.1K $149.6K $137.7K $138.2K
EBT. Incl. Unusual Items -$1M $2.7M -$4.6M $1.8M $4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$241K $590.8K -$980.7K $363.2K $985.2K
Net Income to Company -$787.3K $2.1M -$3.7M $1.4M $3.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$787.3K $2.1M -$3.7M $1.4M $3.6M
 
Basic EPS (Cont. Ops) -$0.26 $0.70 -$1.19 $0.48 $1.20
Diluted EPS (Cont. Ops) -$0.26 $0.70 -$1.20 $0.47 $1.19
Weighted Average Basic Share $9.1M $9.2M $9.2M $8.8M $8.9M
Weighted Average Diluted Share $9.1M $9.2M $9.2M $8.9M $8.9M
 
EBITDA -- -- -- -- --
EBIT -$877.6K $2.9M -$4.5M $1.9M $4.7M
 
Revenue (Reported) $39.2M $43.7M $48.6M $60M $69.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$877.6K $2.9M -$4.5M $1.9M $4.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $6.6M $6.6M $4.6M $3.1M $1.5M
Short Term Investments $92.1M $105.7M $105.8M $93.4M $111M
Accounts Receivable, Net $33.4M $36.5M $41.7M $44.9M $50M
Inventory -- -- -- -- --
Prepaid Expenses $822.8K $860.9K $967K $947.9K $755.1K
Other Current Assets -- -- -- -- --
Total Current Assets $133.1M $150.1M $153.3M $142.4M $163.3M
 
Property Plant And Equipment $3M $2.9M $3.1M $3.3M $3.3M
Long-Term Investments $106.5M $122.1M $132.2M $116.6M $126M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $163M $183.9M $200M $192.2M $211M
 
Accounts Payable $375K $371.2K $1.4M $1.4M $1.1M
Accrued Expenses $4.2M $3.5M $5.4M $6.1M $7.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.6M $3.8M $6.8M $7.5M $8.6M
 
Long-Term Debt $3.5M $13.5M $18.5M $15M $15M
Capital Leases -- -- -- -- --
Total Liabilities $96.7M $111.2M $125.3M $131.7M $144M
 
Common Stock $35K $35K $35K $35K $35K
Other Common Equity Adj $3M $5.5M $2.9M -$8.8M -$6.6M
Common Equity $66.3M $72.7M $74.7M $60.4M $67M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $66.3M $72.7M $74.7M $60.4M $67M
 
Total Liabilities and Equity $163M $183.9M $200M $192.2M $211M
Cash and Short Terms $98.7M $112.3M $110.4M $96.5M $112.4M
Total Debt $3.5M $13.5M $18.5M $15M $15M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $6.6M $2.6M $3.3M $2.7M $11M
Short Term Investments $103.3M $108.5M $91.7M $45.3M $50.5M
Accounts Receivable, Net $36.6M $40.6M $45.1M $52.1M $50.6M
Inventory -- -- -- -- --
Prepaid Expenses $839.7K $957.5K $977.3K $746.7K $775K
Other Current Assets -- -- -- -- --
Total Current Assets $148.1M $152.9M $145.2M $105.2M $115.4M
 
Property Plant And Equipment $2.9M $3.1M $3.3M $3.3M $3.3M
Long-Term Investments $117.6M $132.4M $112.3M $122.2M $132.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $180M $195.3M $189.4M $209M $232.9M
 
Accounts Payable $728.7K $1.2M $1.2M $1M $1M
Accrued Expenses $3.1M $4.2M $5.2M $6M $7.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.8M $5.4M $6.4M $7.1M $8.7M
 
Long-Term Debt $15.1M $18.5M $15M $15M $15M
Capital Leases -- -- -- -- --
Total Liabilities $112M $121.9M $132.8M $149.4M $159.8M
 
Common Stock $35K $35K $35K $35K $35K
Other Common Equity Adj $5.2M $3.7M -$9.5M -$11M -$4.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $68M $73.4M $56.6M $59.6M $73.1M
 
Total Liabilities and Equity $180M $195.3M $189.4M $209M $232.9M
Cash and Short Terms $109.9M $111.2M $95M $47.9M $61.5M
Total Debt $15.1M $18.5M $15M $15M $15M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $4.3M $3.5M $4.1M -$581.7K $4.3M
Depreciation & Amoritzation $794.5K $684.7K $708.4K $693.1K $763.8K
Stock-Based Compensation $432.2K $455K $556.7K $589.8K $604.8K
Change in Accounts Receivable -$5.3M -$3.1M -$5.2M -$3.2M -$5.2M
Change in Inventories -- -- -- -- --
Cash From Operations $2.5M $1.6M $5.3M $10.8M $8.5M
 
Capital Expenditures $444.4K $386K $992.3K $711.1K $617.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$393.7K -$13.1M -$12.2M -$6.3M -$9.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $11.6M $9M $5M --
Long-Term Debt Repaid -$9.5K -$9.5K -$4M -$8.5M --
Repurchase of Common Stock -$146.6K -$150.6K -$139.2K -$2.5M -$405.5K
Other Financing Activities -- -- -- -- --
Cash From Financing -$156.1K $11.5M $4.9M -$6M -$405.5K
 
Beginning Cash (CF) $4.6M $6.6M $6.6M $4.6M $3.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M -$27.7K -$2M -$1.5M -$1.7M
Ending Cash (CF) $6.6M $6.6M $4.6M $3.1M $1.5M
 
Levered Free Cash Flow $2.1M $1.2M $4.3M $10M $7.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $404K $424.3K $629.7K -$769K $2.1M
Depreciation & Amoritzation $169.7K $164.7K $214.8K $186.4K $204.1K
Stock-Based Compensation $112.8K $146.4K $151.3K $155.1K $202.7K
Change in Accounts Receivable $8M $138.4K $197.2K -$4.5M -$1M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2M $220.6K $2.7M $2.8M $8.1M
 
Capital Expenditures $56.1K $166.1K $291.2K $179.6K $79.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.1M -$1.6M -$5.3M -$3.6M -$546.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.2K -$2.3K -- -- --
Repurchase of Common Stock -$93.5K -$11K -$2.2M -$128.5K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$95.7K -$13.3K -$2.2M -$128.5K --
 
Beginning Cash (CF) $13M $4M $8M $3.5M $3.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.4M -$1.4M -$4.8M -$868.9K $7.6M
Ending Cash (CF) $6.6M $2.6M $3.3M $2.7M $11M
 
Levered Free Cash Flow -$1.2M $54.5K $2.4M $2.6M $8.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.8M $6.5M -$1.7M $4.5M $6.4M
Depreciation & Amoritzation $688.7K $662.3K $778.5K $678.9K $838.4K
Stock-Based Compensation $453.9K $530.1K $592.2K $598.2K $769.5K
Change in Accounts Receivable -$1.1M -$4.1M -$4.5M -$7.1M $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations $4.5M $4.7M $11M $13M $13.9M
 
Capital Expenditures $354K $802.6K $964.8K $553.4K $583.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.4M -$13.5M -$4.4M -$13.2M -$5.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $11.6M -- -- -- --
Long-Term Debt Repaid -$9.4K -$4M -$8.5M -- --
Repurchase of Common Stock -$153.2K -$144.6K -$2.5M -$436.1K -$201.1K
Other Financing Activities -- -- -- -- --
Cash From Financing $11.5M $4.8M -$6M -$436.1K -$201.1K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.6M -$4M $640.5K -$614.5K $8.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.1M $3.9M $10.1M $12.5M $13.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$787.3K $2.1M -$3.7M $1.4M $3.6M
Depreciation & Amoritzation $508.2K $485.7K $555.9K $541.7K $616.2K
Stock-Based Compensation $333.1K $408.2K $443.8K $452.2K $616.9K
Change in Accounts Receivable -$3.2M -$4.1M -$3.4M -$7.3M -$625.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$413K $2.6M $8.4M $10.6M $16M
 
Capital Expenditures $231.3K $648K $620.5K $462.8K $429.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.1M -$11.5M -$3.8M -$10.7M -$6.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.6M $9M $5M -- --
Long-Term Debt Repaid -$6.9K -$4M -$8.5M -- --
Repurchase of Common Stock -$109.5K -$103.4K -$2.5M -$395.7K -$191.3K
Other Financing Activities -- -- -- -- --
Cash From Financing $11.5M $4.9M -$5.9M -$395.7K -$191.3K
 
Beginning Cash (CF) $28.7M $16.2M $17.2M $9.1M $11.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$27.9K -$4M -$1.3M -$474.4K $9.5M
Ending Cash (CF) $28.6M $12.2M $15.9M $8.6M $21.5M
 
Levered Free Cash Flow -$644.3K $2M $7.7M $10.2M $15.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock