Financhill
Buy
66

IBCP Quote, Financials, Valuation and Earnings

Last price:
$33.60
Seasonality move :
31.75%
Day range:
$33.53 - $33.76
52-week range:
$26.75 - $37.13
Dividend yield:
3.1%
P/E ratio:
10.30x
P/S ratio:
2.19x
P/B ratio:
1.41x
Volume:
36.3K
Avg. volume:
136.5K
1-year change:
-1.07%
Market cap:
$693.8M
Revenue:
$320.4M
EPS (TTM):
$3.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $215.7M $219M $234.1M $289.7M $320.4M
Revenue Growth (YoY) 10.16% 1.52% 6.93% 23.73% 10.58%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $267K $1.4M -$275K -$222K $2.3M
Operating Expenses -$69.9M -$77.3M -$77.8M -$73.7M -$83M
Operating Income $69.9M $77.3M $77.8M $73.7M $83M
 
Net Interest Expenses $3.6M $3.9M $5.3M $8.3M $7.8M
EBT. Incl. Unusual Items $69.5M $77.3M $77.8M $73.7M $83M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.3M $14.4M $14.4M $14.6M $16.3M
Net Income to Company $56.2M $62.9M $63.4M $59.1M $66.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $56.2M $62.9M $63.4M $59.1M $66.8M
 
Basic EPS (Cont. Ops) $2.56 $2.91 $3.00 $2.82 $3.20
Diluted EPS (Cont. Ops) $2.53 $2.88 $2.97 $2.79 $3.16
Weighted Average Basic Share $22M $21.6M $21.1M $21M $20.9M
Weighted Average Diluted Share $22.2M $21.8M $21.3M $21.2M $21.1M
 
EBITDA -- -- -- -- --
EBIT $85.7M $85.6M $97.2M $157M $183.6M
 
Revenue (Reported) $215.7M $219M $234.1M $289.7M $320.4M
Operating Income (Reported) $69.9M $77.3M $77.8M $73.7M $83M
Operating Income (Adjusted) $85.7M $85.6M $97.2M $157M $183.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $55.8M $61.5M $78M $77.8M $81.2M
Revenue Growth (YoY) -8.27% 10.15% 26.77% -0.13% 4.31%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $5K -- -- -$153K --
Operating Expenses -$19.6M -$21.2M -$21.7M -$17.3M -$21.2M
Operating Income $19.6M $21.2M $21.7M $17.3M $21.2M
 
Net Interest Expenses $962K $1.4M $2.3M $2M $2M
EBT. Incl. Unusual Items $19.6M $21.2M $21.7M $17.3M $21.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M $4M $4.1M $3.5M $3.7M
Net Income to Company $16M $17.3M $17.5M $13.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16M $17.3M $17.5M $13.8M $17.5M
 
Basic EPS (Cont. Ops) $0.74 $0.82 $0.84 $0.66 $0.85
Diluted EPS (Cont. Ops) $0.73 $0.81 $0.83 $0.65 $0.84
Weighted Average Basic Share $21.5M $21.1M $20.9M $20.9M $20.7M
Weighted Average Diluted Share $21.7M $21.3M $21.1M $21.1M $20.9M
 
EBITDA -- -- -- -- --
EBIT $21.7M $26.3M $44.7M $43.8M $45.1M
 
Revenue (Reported) $55.8M $61.5M $78M $77.8M $81.2M
Operating Income (Reported) $19.6M $21.2M $21.7M $17.3M $21.2M
Operating Income (Adjusted) $21.7M $26.3M $44.7M $43.8M $45.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $224.6M $227.8M $275.1M $309M $322.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.4M -$285K -$222K $2.3M --
Operating Expenses -$82.9M -$72.6M -$74.3M -$78.2M -$81.7M
Operating Income $82.9M $72.6M $74.3M $78.2M $81.7M
 
Net Interest Expenses $3.8M $4.4M $8M $8.4M $6.8M
EBT. Incl. Unusual Items $82.9M $74.7M $74.3M $78.2M $83.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.5M $13.9M $13.9M $16.2M $15.3M
Net Income to Company $67.4M $60.8M $60.4M $62.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $67.4M $60.8M $60.4M $62.1M $68.4M
 
Basic EPS (Cont. Ops) $3.10 $2.87 $2.87 $2.97 $3.29
Diluted EPS (Cont. Ops) $3.07 $2.85 $2.85 $2.94 $3.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $93.8M $85.7M $142.8M $179.9M $176.5M
 
Revenue (Reported) $224.6M $227.8M $275.1M $309M $322.3M
Operating Income (Reported) $82.9M $72.6M $74.3M $78.2M $81.7M
Operating Income (Adjusted) $93.8M $85.7M $142.8M $179.9M $176.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $165M $173.9M $214.8M $234.1M $236.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.4M -$275K -$222K $2.3M -$319K
Operating Expenses -$61.8M -$57.1M -$55.7M -$60.3M -$61M
Operating Income $61.8M $57.1M $55.7M $60.3M $61M
 
Net Interest Expenses $2.9M $3.5M $6.1M $6.3M $5.3M
EBT. Incl. Unusual Items $61.8M $59.2M $55.7M $60.3M $61M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.5M $10.9M $10.4M $11.9M $11M
Net Income to Company $50.4M $48.3M $45.3M $48.3M $32.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $50.4M $48.3M $45.3M $48.3M $50M
 
Basic EPS (Cont. Ops) $2.32 $2.29 $2.16 $2.31 $2.40
Diluted EPS (Cont. Ops) $2.30 $2.26 $2.14 $2.29 $2.38
Weighted Average Basic Share $65.1M $63.3M $63.1M $62.7M $62.4M
Weighted Average Diluted Share $65.8M $63.9M $63.6M $63.3M $63M
 
EBITDA -- -- -- -- --
EBIT $68.2M $68.3M $113.8M $136.7M $129.6M
 
Revenue (Reported) $165M $173.9M $214.8M $234.1M $236.1M
Operating Income (Reported) $61.8M $57.1M $55.7M $60.3M $61M
Operating Income (Adjusted) $68.2M $68.3M $113.8M $136.7M $129.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $56M $51.1M $70.2M $68.2M $57M
Short Term Investments $1.1B $1.4B $779.3M $679.4M $25.4M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $131.8M $122.6M $91.3M $189.4M $139.9M
 
Property Plant And Equipment $43.8M $42.9M $41.4M $40.4M $43.5M
Long-Term Investments $190.3M $179.4M $108.5M $169.1M $123.7M
Goodwill $28.3M $28.3M $28.3M $28.3M $28.3M
Other Intangibles $21.2M $29.6M $45M $44.2M $48.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.2B $4.7B $5B $5.3B $5.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $1.6B $1.8B $2.7B $1B
 
Long-Term Debt $115M $113.9M $108.3M $133.2M $129.4M
Capital Leases -- -- -- -- --
Total Liabilities $3.8B $4.3B $4.7B $4.9B $4.9B
 
Common Stock $339.4M $323.4M $321M $317.5M $318.8M
Other Common Equity Adj $10M $501K -$92.8M -$72.1M -$69.9M
Common Equity $389.5M $398.5M $347.6M $404.4M $454.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $389.5M $398.5M $347.6M $404.4M $454.7M
 
Total Liabilities and Equity $4.2B $4.7B $5B $5.3B $5.4B
Cash and Short Terms $1.2B $1.5B $853.7M $849.1M $145.3M
Total Debt $115M $113.9M $108.3M $133.2M $129.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $49.9M $57.1M $58.6M $61.5M $56.4M
Short Term Investments $1.3B $804.3M $684.6M $589M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $138.6M $85.6M $146.1M $141.2M $228.5M
 
Property Plant And Equipment $43.5M $41.8M $40.6M $41.7M $45.3M
Long-Term Investments $186.4M $84.2M $148.9M $129M $214.2M
Goodwill $28.3M $28.3M $28.3M $28.3M --
Other Intangibles $27.8M $45.9M $48.2M $41.8M --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.6B $4.9B $5.2B $5.3B $5.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $1.4B $1.1B $1B $1B
 
Long-Term Debt $115.5M $171.5M $134.3M $85.6M $48.2M
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $4.6B $4.8B $4.8B $5B
 
Common Stock $326.4M $320.4M $317.1M $318.2M $311.8M
Other Common Equity Adj $7.1M -$97M -$92.3M -$58.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $400M $332.3M $375M $452.4M $490.7M
 
Total Liabilities and Equity $4.6B $4.9B $5.2B $5.3B $5.5B
Cash and Short Terms $1.5B $874.9M $812.1M $710.5M --
Total Debt $115.5M $171.5M $134.3M $85.6M $48.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $56.2M $62.9M $63.4M $59.1M $66.8M
Depreciation & Amoritzation $9.2M $12.1M $10.8M $10M $10M
Stock-Based Compensation $2M $1.9M $2.1M $2.2M $2.3M
Change in Accounts Receivable -$8M -$11.7M -$25.8M -$14.6M -$25.2M
Change in Inventories -- -- -- -- --
Cash From Operations $18.2M $37.3M $59.8M $53.6M $63.2M
 
Capital Expenditures $4.4M $5.8M $5.7M $6M $8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$513.5M -$490.2M -$389.8M -$140.9M -$118.2M
 
Dividends Paid (Ex Special Dividend) $17.6M $18.2M $18.6M $19.3M $20M
Special Dividend Paid
Long-Term Debt Issued $278.5M $100M $351M $135M $130M
Long-Term Debt Repaid -$297.9M -$100M -$295M -$171M -$135M
Repurchase of Common Stock $14.2M $17.3M $4M $5.2M --
Other Financing Activities -- -- -- -- --
Cash From Financing $548.6M $443.7M $294.9M $182.8M $5.1M
 
Beginning Cash (CF) $65.3M $118.7M $109.5M $74.4M $169.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.4M -$9.2M -$35.1M $95.4M -$49.9M
Ending Cash (CF) $118.7M $109.5M $74.4M $169.8M $119.9M
 
Levered Free Cash Flow $13.9M $31.5M $54.1M $47.5M $55.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16M $17.3M $17.5M $13.8M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $499K $535K $624K $574K $571K
Change in Accounts Receivable -$1.3M -$8.9M -$4.2M $3M --
Change in Inventories -- -- -- -- --
Cash From Operations $9.5M $9.2M $17.1M $17.2M $18.2M
 
Capital Expenditures $1.5M $1M $1.4M $1.5M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$91.7M -$91.1M -$71.9M -$67.5M -$9.6M
 
Dividends Paid (Ex Special Dividend) $4.5M $4.6M $4.8M $5M $5.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $191.2M -- -- --
Long-Term Debt Repaid $2K -$130M -$40M -$50M --
Repurchase of Common Stock $6.5M -- $1.7M -- $413K
Other Financing Activities -- -- -- -- --
Cash From Financing $138.5M $93M $51.4M -$42.5M $54M
 
Beginning Cash (CF) $69.3M $59.5M $129.2M $214.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56.4M $11.1M -$1.7M -$92.8M $62.5M
Ending Cash (CF) $125.6M $70.6M $127.5M $121.6M --
 
Levered Free Cash Flow $8.1M $8.2M $15.6M $15.7M $16.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $67.4M $60.8M $60.4M $62.1M --
Depreciation & Amoritzation $12.5M $11.2M $10M $10.1M --
Stock-Based Compensation $1.9M $2.1M $2.2M $2.3M $2.6M
Change in Accounts Receivable -$16.9M -$20.2M -$21.4M -$2.4M --
Change in Inventories -- -- -- -- --
Cash From Operations $18.3M $60.4M $55.8M $59.7M $85.2M
 
Capital Expenditures $6.3M $5.3M $6.2M $5.5M $9.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$320.5M -$460.6M -$197.8M -$34.2M -$162.2M
 
Dividends Paid (Ex Special Dividend) $18.1M $18.4M $19.2M $19.8M $21.2M
Special Dividend Paid
Long-Term Debt Issued -- $326.7M $259.3M -- --
Long-Term Debt Repaid $2K -$270M -$296M -$50M --
Repurchase of Common Stock $14.2M $7.5M $5M $194K $7.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $381.3M $345.2M $197.2M -$29.8M $164.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $79.1M -$55M $56.8M -$5.9M $87.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $11.9M $55.1M $49.6M $54.3M $76.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $50.4M $48.3M $45.3M $48.3M $32.5M
Depreciation & Amoritzation $3.2M $2.9M $2.4M $2.5M $4.8M
Stock-Based Compensation $1.4M $1.6M $1.7M $1.7M $2M
Change in Accounts Receivable -$10.5M -$19M -$14.6M -$2.4M $14.5M
Change in Inventories -- -- -- -- --
Cash From Operations $21.5M $44.6M $40.6M $46.8M $68.9M
 
Capital Expenditures $4.5M $4M $4.5M $3.9M $5.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$361.2M -$331.6M -$139.7M -$32.9M -$76.9M
 
Dividends Paid (Ex Special Dividend) $13.7M $13.9M $14.5M $15M $16.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $226.7M $135M -- $197M
Long-Term Debt Repaid -$5K -$170M -$171M -$50M -$140M
Repurchase of Common Stock $13.8M $4M $5M -- $7.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $346.6M $248.2M $150.5M -$62.1M $96.9M
 
Beginning Cash (CF) $318.5M $278.8M $430.6M $546M $248M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.9M -$38.8M $53.1M -$48.2M $88.8M
Ending Cash (CF) $325.4M $239.9M $483.7M $497.8M $274.3M
 
Levered Free Cash Flow $17M $40.6M $36.1M $42.8M $63.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock