Financhill
Sell
34

HONE Quote, Financials, Valuation and Earnings

Last price:
$11.69
Seasonality move :
-10.77%
Day range:
$11.58 - $12.00
52-week range:
$9.16 - $14.00
Dividend yield:
2.74%
P/E ratio:
41.79x
P/S ratio:
3.05x
P/B ratio:
0.88x
Volume:
117.5K
Avg. volume:
221.1K
1-year change:
-2.74%
Market cap:
$515.4M
Revenue:
$166.4M
EPS (TTM):
$0.28
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $162.7M $247.1M $224.5M $202.5M $166.4M
Revenue Growth (YoY) 23.82% 51.82% -9.12% -9.8% -17.86%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $93.5M $110.2M $106.9M $88.6M $81.1M
Other Inc / (Exp) $1.3M $2.5M $241K -- --
Operating Expenses $93M $110.2M $105.8M $88.6M $70.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $22.7M $58M $80.5M $61.7M $25.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.4M $13.2M $21.9M $16.1M $9M
Net Income to Company $18.3M $44.8M $58.5M $45.6M $16.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.3M $44.8M $58.5M $45.6M $16.1M
 
Basic EPS (Cont. Ops) $0.33 $0.82 $1.15 $0.98 $0.37
Diluted EPS (Cont. Ops) $0.33 $0.82 $1.14 $0.97 $0.37
Weighted Average Basic Share $55.7M $54.3M $50.7M $46.5M $43.2M
Weighted Average Diluted Share $55.7M $54.3M $51.5M $47.1M $43.4M
 
EBITDA -- -- -- -- --
EBIT $68.4M $86.5M $93M $84.7M $142.1M
 
Revenue (Reported) $162.7M $247.1M $224.5M $202.5M $166.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $68.4M $86.5M $93M $84.7M $142.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $72M $53.1M $52.6M $41.8M $41.3M
Revenue Growth (YoY) 66.79% -26.27% -0.8% -20.66% -1.14%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.4M $26.4M $22.2M $20.5M $20.1M
Other Inc / (Exp) -- $241K -- -- --
Operating Expenses $31.4M $25.3M $22.2M $20.5M $20.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $16.5M $17.2M $18.4M $10.9M $4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M $4.9M $4.7M $2.5M $366K
Net Income to Company $11.9M $12.3M $13.8M $8.4M $3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.9M $12.3M $13.8M $8.4M $3.9M
 
Basic EPS (Cont. Ops) $0.22 $0.25 $0.30 $0.20 $0.10
Diluted EPS (Cont. Ops) $0.22 $0.24 $0.30 $0.20 $0.10
Weighted Average Basic Share $54.5M $49.8M $45.8M $42.9M $41M
Weighted Average Diluted Share $54.5M $50.7M $46.4M $43M $41.3M
 
EBITDA -- -- -- -- --
EBIT $22.3M $20.2M $23.7M $43M $41.4M
 
Revenue (Reported) $72M $53.1M $52.6M $41.8M $41.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $22.3M $20.2M $23.7M $43M $41.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $225.1M $239.3M $206.2M $176.2M $160.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $108.6M $108.8M $92.1M $81.7M $81.9M
Other Inc / (Exp) $2.5M $241K -- -- -$1M
Operating Expenses $108.6M $107.7M $92.1M $81.7M $72.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $43.6M $84.9M $65.8M $42.7M $18.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.1M $21.4M $17.2M $10M $6.9M
Net Income to Company $31.5M $63.5M $48.6M $32.8M $11.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.5M $63.5M $48.6M $32.8M $11.4M
 
Basic EPS (Cont. Ops) $0.58 $1.23 $1.03 $0.74 $0.28
Diluted EPS (Cont. Ops) $0.58 $1.21 $1.01 $0.74 $0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $78.5M $100.1M $78.4M $137.8M $163M
 
Revenue (Reported) $225.1M $239.3M $206.2M $176.2M $160.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $78.5M $100.1M $78.4M $137.8M $163M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $180.4M $172.7M $154.3M $128M $121.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $83.5M $82.1M $67.3M $60.3M $61.1M
Other Inc / (Exp) $2.5M $241K -- -- -$1M
Operating Expenses $83.5M $81M $67.3M $60.3M $62.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $37.1M $64.1M $49.4M $30.4M $23.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.9M $18.1M $13.4M $7.2M $5M
Net Income to Company $27.2M $45.9M $36M $23.2M $18.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.2M $45.9M $36M $23.2M $18.5M
 
Basic EPS (Cont. Ops) $0.50 $0.90 $0.77 $0.53 $0.45
Diluted EPS (Cont. Ops) $0.50 $0.88 $0.76 $0.53 $0.45
Weighted Average Basic Share $163.3M $154.1M $140.6M $130.8M $124.2M
Weighted Average Diluted Share $163.3M $156.3M $142.6M $131.4M $124.8M
 
EBITDA -- -- -- -- --
EBIT $60.6M $74.2M $59.6M $112.7M $133.6M
 
Revenue (Reported) $180.4M $172.7M $154.3M $128M $121.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $60.6M $74.2M $59.6M $112.7M $133.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $211.6M $205.9M $194.7M $98M $227.4M
Short Term Investments $239.5M $276.5M $394M $301.1M $290.2M
Accounts Receivable, Net $9.8M $11.9M $10.6M $15.1M $18.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $460.9M $494.2M $599.4M $414.3M $536.6M
 
Property Plant And Equipment $48M $49.6M $50.7M $49M $48.7M
Long-Term Investments $265.8M $276.5M $394M $321.1M $309.9M
Goodwill $69.8M $69.8M $69.8M $69.8M $59M
Other Intangibles $23.2M $29.2M $41.4M $50.4M $47.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.1B $4.5B $4.6B $5.4B $5.7B
 
Accounts Payable $1.7M $1.3M $1.1M $2.3M $5.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $183M $35M -- $385M $303M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $184.7M $36.3M $1.1M $387.3M $308.3M
 
Long-Term Debt $205M $148.1M $89.9M $50M $265.5M
Capital Leases -- -- -- -- --
Total Liabilities $3.4B $3.8B $3.9B $4.7B $5.1B
 
Common Stock $584K $584K $585K $596K $598K
Other Common Equity Adj $1.5M $2.2M -$1.6M -$47.1M -$43.6M
Common Equity $665.8M $696.3M $679.3M $617M $583.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $665.8M $696.3M $679.3M $617M $583.8M
 
Total Liabilities and Equity $4.1B $4.5B $4.6B $5.4B $5.7B
Cash and Short Terms $451.1M $482.4M $588.8M $399.2M $517.5M
Total Debt $388M $183.1M $89.9M $435M $568.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $137.5M $319.6M $86M $246.8M $224.3M
Short Term Investments $280.3M $390.6M $304.9M $271.1M $276.8M
Accounts Receivable, Net $12.5M $10.9M $12.7M $17.5M $19.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $430.3M $721.1M $403.6M $533.9M $521.9M
 
Property Plant And Equipment $49.4M $50.5M $49.1M $48.8M $46.8M
Long-Term Investments $280.3M $390.6M $319.9M $290.9M $296.4M
Goodwill $69.8M $69.8M $69.8M $69.8M $59M
Other Intangibles $24.9M $39.9M $52.3M $50.9M $44M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.4B $4.6B $5B $5.7B $5.8B
 
Accounts Payable $1M $567K $950K $4.6M $11.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $95M -- $330M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $96M $567K $331M $4.6M $11.5M
 
Long-Term Debt $175.1M $89.8M $49.9M $509.9M $539.4M
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $3.9B $4.4B $5.1B $5.2B
 
Common Stock $584K $585K $593K $597K $598K
Other Common Equity Adj $1.8M -$1.1M -$48.7M -$57M -$39M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $694.1M $680M $611.4M $584.6M $584.2M
 
Total Liabilities and Equity $4.4B $4.6B $5B $5.7B $5.8B
Cash and Short Terms $417.8M $710.2M $390.8M $517.9M $501.1M
Total Debt $270.1M $89.8M $379.9M $509.9M $539.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $18.3M $44.8M $58.5M $45.6M $16.1M
Depreciation & Amoritzation $6.7M $5.7M $5.6M $4.8M $4.6M
Stock-Based Compensation $7.5M $5.8M $7M $6.6M $4.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$36.1M -$27M $224.3M $68.9M $53.5M
 
Capital Expenditures $4.4M $5.7M $6.5M $2.3M $4.5M
Cash Acquisitions $99K -- -- -- --
Cash From Investing -$228.8M -$318.9M -$241.1M -$952M -$196.7M
 
Dividends Paid (Ex Special Dividend) -- -$3.3M -$9.2M -$12.2M -$12.8M
Special Dividend Paid
Long-Term Debt Issued $31.2M $40M $3.4M -- $325M
Long-Term Debt Repaid -$90M -$97M -$61.8M -$40M -$110.2M
Repurchase of Common Stock -$721K -$15.9M -$69.2M -$62.5M -$45.2M
Other Financing Activities $1.5M $1.7M $723K $1.1M -$665K
Cash From Financing $371.1M $340.1M $5.6M $786.4M $272.5M
 
Beginning Cash (CF) $105.5M $211.6M $205.9M $194.7M $98M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $106.1M -$5.7M -$11.2M -$96.7M $129.3M
Ending Cash (CF) $211.6M $205.9M $194.7M $98M $227.4M
 
Levered Free Cash Flow -$40.6M -$32.7M $217.8M $66.6M $49M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $11.9M $12.3M $13.8M $8.4M $3.9M
Depreciation & Amoritzation $1.5M $1.4M $1.2M $1.1M $1.1M
Stock-Based Compensation $1.1M $1.8M $1.6M $1.1M $1.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6M $45M $32.2M $28M $24.9M
 
Capital Expenditures $2.6M $910K $739K $946K $569K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$59.2M -$77.8M -$291.6M -$16.6M -$25.5M
 
Dividends Paid (Ex Special Dividend) -$1.8M -$2.7M -$3.5M -$3.5M -$3.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $80M --
Long-Term Debt Repaid -$8K -$31.8M -$9K -$45.1M -$10M
Repurchase of Common Stock -$612K -$35.1M -$10.8M -$6.5M -$4.3M
Other Financing Activities -$320K $128K $203K -$918K -$460K
Cash From Financing -$50.7M -$63.2M $261M -$17.5M -$10.2M
 
Beginning Cash (CF) $249M $415.6M $84.3M $252.9M $235.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$111.5M -$96M $1.6M -$6.1M -$10.8M
Ending Cash (CF) $137.5M $319.6M $86M $246.8M $224.3M
 
Levered Free Cash Flow -$4.2M $44.1M $31.5M $27.1M $24.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $31.5M $63.5M $48.6M $32.8M $11.4M
Depreciation & Amoritzation $5.9M $5.7M $4.9M $4.6M $4.5M
Stock-Based Compensation $7.1M $6.2M $7.1M $4.9M $4.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$12.2M $164.1M $110.4M $85.2M -$15.7M
 
Capital Expenditures $5.7M $6.4M $2.6M $4.5M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$493.8M -$49.5M -$749.9M -$525.1M -$126.3M
 
Dividends Paid (Ex Special Dividend) -$1.8M -$8.7M -$11.6M -$12.9M -$13M
Special Dividend Paid
Long-Term Debt Issued $50M $3.4M -- $255M $497.3M
Long-Term Debt Repaid -$120M -$88.8M -$40M -$45.2M -$278.4M
Repurchase of Common Stock -$612K -$72.4M -$69.4M -$44.7M -$22.4M
Other Financing Activities $1.7M $433K $1.4M $313K -$983K
Cash From Financing $404.9M $67.5M $405.8M $600.7M $119.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$101.1M $182.1M -$233.7M $160.8M -$22.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$17.9M $157.7M $107.8M $80.7M -$17.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $27.2M $45.9M $36M $23.2M $18.5M
Depreciation & Amoritzation $4.3M $4.4M $3.6M $3.4M $3.4M
Stock-Based Compensation $4.7M $5.1M $5.2M $3.5M $3.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$23.8M $167.2M $53.3M $69.6M $353K
 
Capital Expenditures $4.5M $5.2M $1.3M $3.6M $899K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$354.3M -$84.9M -$593.7M -$166.8M -$96.3M
 
Dividends Paid (Ex Special Dividend) -$1.8M -$7.2M -$9.7M -$10.4M -$10.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $40M $3.4M -- $255M $427.3M
Long-Term Debt Repaid -$70M -$61.8M -$40M -$45.2M -$213.4M
Repurchase of Common Stock -$612K -$57.1M -$57.3M -$39.4M -$16.6M
Other Financing Activities $1.9M $676K $1.4M $618K $300K
Cash From Financing $304M $31.4M $431.7M $246M $92.9M
 
Beginning Cash (CF) $696M $940M $418.8M $600.6M $855.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$74.1M $113.8M -$108.8M $148.8M -$3.1M
Ending Cash (CF) $621.9M $1.1B $310M $749.4M $852.8M
 
Levered Free Cash Flow -$28.3M $162M $52M $66M -$546K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock