Financhill
Buy
60

HAFC Quote, Financials, Valuation and Earnings

Last price:
$28.10
Seasonality move :
7.91%
Day range:
$28.07 - $28.27
52-week range:
$19.25 - $29.46
Dividend yield:
3.84%
P/E ratio:
11.71x
P/S ratio:
1.91x
P/B ratio:
1.08x
Volume:
118K
Avg. volume:
289.4K
1-year change:
18.07%
Market cap:
$841.7M
Revenue:
$429.5M
EPS (TTM):
$2.40
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $265.6M $256.7M $307.9M $397.7M $429.5M
Revenue Growth (YoY) -2.73% -3.35% 19.94% 29.16% 8%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $15.7M -$499K -- -$1.9M --
Operating Expenses -$58.1M -$135.1M -$140.7M -$108.6M -$87.7M
Operating Income $58.1M $135.1M $140.7M $108.6M $87.7M
 
Net Interest Expenses $9M $10M $10.2M $13.3M $13.3M
EBT. Incl. Unusual Items $59.5M $135.5M $140.7M $114.6M $88.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.3M $36.8M $39.3M $34.5M $26.4M
Net Income to Company $42.2M $98.7M $101.4M $80M $62.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.7M $98M $100.8M $79.5M $61.7M
 
Basic EPS (Cont. Ops) $1.38 $3.22 $3.33 $2.63 $2.06
Diluted EPS (Cont. Ops) $1.38 $3.22 $3.32 $2.62 $2.05
Weighted Average Basic Share $30.3M $30.4M $30.3M $30.3M $30M
Weighted Average Diluted Share $30.3M $30.5M $30.4M $30.3M $30.1M
 
EBITDA -- -- -- -- --
EBIT $102.5M $157.1M $176.9M $262.6M $284.6M
 
Revenue (Reported) $265.6M $256.7M $307.9M $397.7M $429.5M
Operating Income (Reported) $58.1M $135.1M $140.7M $108.6M $87.7M
Operating Income (Adjusted) $102.5M $157.1M $176.9M $262.6M $284.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $67.9M $80.3M $101.2M $108M $115.1M
Revenue Growth (YoY) 9.41% 18.38% 26.03% 6.72% 6.54%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$37.2M -$38.2M -$22.7M -$20.3M -$31.5M
Operating Income $37.2M $38.2M $22.7M $20.3M $31.5M
 
Net Interest Expenses $3M $1.8M $2.4M $3.2M $1.9M
EBT. Incl. Unusual Items $37.2M $38.2M $26.7M $21.1M $31.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.7M $11M $7.9M $6.2M $9.4M
Net Income to Company $26.6M $27.2M $18.8M $14.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.4M $27M $18.7M $14.8M $21.9M
 
Basic EPS (Cont. Ops) $0.87 $0.89 $0.62 $0.49 $0.73
Diluted EPS (Cont. Ops) $0.87 $0.89 $0.62 $0.49 $0.73
Weighted Average Basic Share $30.5M $30.3M $30.3M $30M $29.8M
Weighted Average Diluted Share $30.6M $30.4M $30.3M $30M $29.9M
 
EBITDA -- -- -- -- --
EBIT $42.6M $46.5M $65.9M $71.5M $75.6M
 
Revenue (Reported) $67.9M $80.3M $101.2M $108M $115.1M
Operating Income (Reported) $37.2M $38.2M $22.7M $20.3M $31.5M
Operating Income (Adjusted) $42.6M $46.5M $65.9M $71.5M $75.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $255.5M $282.1M $383.5M $426M $440.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $99K -$598K -$1.9M -- --
Operating Expenses -$111.3M -$145.7M -$119.3M -$89.9M -$103.1M
Operating Income $111.3M $145.7M $119.3M $89.9M $103.1M
 
Net Interest Expenses $9.2M $10.3M $12.4M $13.8M $11M
EBT. Incl. Unusual Items $112.1M $145.7M $125.2M $90.8M $103.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.4M $39.5M $35.3M $27.6M $30.6M
Net Income to Company $79.7M $106.2M $89.9M $63.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $79.1M $106.1M $89.4M $62.7M $71.9M
 
Basic EPS (Cont. Ops) $2.60 $3.50 $2.95 $2.08 $2.41
Diluted EPS (Cont. Ops) $2.59 $3.49 $2.94 $2.08 $2.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $136.1M $169.3M $246.9M $284.1M $282.3M
 
Revenue (Reported) $255.5M $282.1M $383.5M $426M $440.3M
Operating Income (Reported) $111.3M $145.7M $119.3M $89.9M $103.1M
Operating Income (Adjusted) $136.1M $169.3M $246.9M $284.1M $282.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $192.8M $218.2M $293.7M $322.1M $331.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $99K -- -$1.9M -- --
Operating Expenses -$92M -$102.6M -$81.2M -$62.4M -$77.8M
Operating Income $92M $102.6M $81.2M $62.4M $77.8M
 
Net Interest Expenses $7.1M $7.5M $9.6M $10.1M $7.8M
EBT. Incl. Unusual Items $92.4M $102.6M $87.1M $63.3M $77.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27M $29.7M $25.7M $18.8M $23M
Net Income to Company $65.3M $72.9M $61.4M $44.5M $32.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $64.9M $72.5M $61M $44.2M $54.4M
 
Basic EPS (Cont. Ops) $2.13 $2.39 $2.01 $1.47 $1.82
Diluted EPS (Cont. Ops) $2.13 $2.38 $2.01 $1.47 $1.81
Weighted Average Basic Share $91.4M $90.9M $90.9M $90.1M $89.7M
Weighted Average Diluted Share $91.5M $91.2M $91.1M $90.3M $90M
 
EBITDA -- -- -- -- --
EBIT $108.9M $121.1M $191.1M $212.6M $210.3M
 
Revenue (Reported) $192.8M $218.2M $293.7M $322.1M $331.5M
Operating Income (Reported) $92M $102.6M $81.2M $62.4M $77.8M
Operating Income (Adjusted) $108.9M $121.1M $191.1M $212.6M $210.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $391.8M $609M $352.4M $302.3M $304.8M
Short Term Investments $753.8M $910.8M $853.8M $865.7M $905.8M
Accounts Receivable, Net $16.4M $12M $18.5M $23.4M $22.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $454.6M $665.7M $423.3M $361.7M $374M
 
Property Plant And Equipment $78.6M $71.1M $63.3M $64.4M $57M
Long-Term Investments $26M $31.1M $37.8M $51.2M $51.8M
Goodwill $11M $11M $11M $11M $11M
Other Intangibles $581K $364K $194K $68K --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.2B $6.9B $7.4B $7.6B $7.7B
 
Accounts Payable $4.6M $1.2M $7.8M $39.3M $34.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $50M $300M $250M $225M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.1B $2.8B $3.3B $3B $3.1B
 
Long-Term Debt $271.6M $349.4M $215.7M $245.3M $199.6M
Capital Leases -- -- -- -- --
Total Liabilities $5.6B $6.2B $6.7B $6.9B $6.9B
 
Common Stock $33K $33K $33K $34K $34K
Other Common Equity Adj $3.1M -$8.4M -$89M -$71.9M -$70.7M
Common Equity $577M $643.4M $637.5M $701.9M $732.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $577M $643.4M $637.5M $701.9M $732.2M
 
Total Liabilities and Equity $6.2B $6.9B $7.4B $7.6B $7.7B
Cash and Short Terms $1.1B $1.5B $1.2B $1.2B $1.2B
Total Debt $271.6M $349.4M $265.7M $282.8M $199.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $824.3M $275.2M $289M $287.8M $215.7M
Short Term Investments $907M $830.2M $817.2M $908.9M --
Accounts Receivable, Net $11.9M $15.4M $20.7M $22M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $880.2M $357.7M $359.3M $347.5M $278.8M
 
Property Plant And Equipment $73.8M $65.6M $63.7M $58.7M $53M
Long-Term Investments $35.1M $34.3M $36.8M $76M $25.7M
Goodwill $11M $11M $11M $11M --
Other Intangibles $419K $236K $100K -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.8B $7.1B $7.4B $7.7B $7.9B
 
Accounts Payable $1.2M $2.2M $50.3M $52.6M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $50M $50M $87.5M $212.5M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.7B $3B $2.4B $3.1B $3B
 
Long-Term Debt $346M $217M $243.2M $251.2M $165M
Capital Leases -- -- -- -- --
Total Liabilities $6.2B $6.5B $6.7B $7B $7.1B
 
Common Stock $33K $33K $34K $34K $34K
Other Common Equity Adj -$5.4M -$96.1M -$99.4M -$55.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $619.1M $608.9M $663.4M $736.7M $779.6M
 
Total Liabilities and Equity $6.8B $7.1B $7.4B $7.7B $7.9B
Cash and Short Terms $1.7B $1.1B $1.1B $1.2B --
Total Debt $346M $217M $280.7M $263.7M $227.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $42.2M $98.7M $101.4M $80M $62.2M
Depreciation & Amoritzation $11M $16.1M $15.1M $9.2M $9.2M
Stock-Based Compensation $2.5M $2.4M $2.6M $2.7M $3.6M
Change in Accounts Receivable -$2M $3.3M $24.7M $9.8M -$9.7M
Change in Inventories -- -- -- -- --
Cash From Operations $60.2M $93.7M $147.3M $107.8M $52.5M
 
Capital Expenditures $4.4M $2.7M $1.9M $2.4M $2.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$407.6M -$447M -$881.5M -$210M -$106M
 
Dividends Paid (Ex Special Dividend) $16M $16.5M $28.6M $30.5M $30.4M
Special Dividend Paid
Long-Term Debt Issued $525.4M $107.9M $212.5M -- $62.5M
Long-Term Debt Repaid -$465.4M -$25.5M -$87.3M -$25M -$125M
Repurchase of Common Stock $2.2M $6.1M -- $4.1M $6.3M
Other Financing Activities -$335K -$572K -$732K -$785K -$586K
Cash From Financing $617.6M $570.4M $477.7M $52.1M $56M
 
Beginning Cash (CF) $121.7M $391.8M $609M $352.4M $302.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $270.2M $217.1M -$256.5M -$50.1M $2.5M
Ending Cash (CF) $391.8M $609M $352.4M $302.3M $304.8M
 
Levered Free Cash Flow $55.8M $91M $145.4M $105.4M $49.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $26.6M $27.2M $18.8M $14.9M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $664K $664K $778K $920K $943K
Change in Accounts Receivable -$562K $8.3M $1.4M -$3.8M --
Change in Inventories -- -- -- -- --
Cash From Operations -$65.2M $49.7M $29.5M $5.9M $148.1M
 
Capital Expenditures $484K $349K -$1.3M $217K $560K
Cash Acquisitions -- -- -- -- --
Cash From Investing $18.3M -$161M -$57.2M -$103.6M -$272.1M
 
Dividends Paid (Ex Special Dividend) $3.7M $7.6M $7.7M $7.6M $8.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $120.5M -$7.5M $62.5M $50M --
Long-Term Debt Repaid -$38M -$37.5M -$250M -$75M --
Repurchase of Common Stock $4.9M -- $1.9M $1.4M $4.7M
Other Financing Activities -$531K -$704K -$778K -$542K --
Cash From Financing $173.5M $169.2M -$28.2M $72.4M -$40.3M
 
Beginning Cash (CF) $697.8M $217.2M $344.9M $313.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $126.6M $57.9M -$55.9M -$25.3M -$164.4M
Ending Cash (CF) $824.3M $275.2M $289M $287.8M --
 
Levered Free Cash Flow -$65.7M $49.4M $30.8M $5.7M $147.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $79.7M $106.2M $89.9M $63.1M --
Depreciation & Amoritzation $15.1M $14.3M $7.1M $6.5M --
Stock-Based Compensation $2.5M $2.4M $2.6M $3.4M $3.6M
Change in Accounts Receivable $2.7M $15.5M $17.6M -$6.7M --
Change in Inventories -- -- -- -- --
Cash From Operations $85.4M $128.7M $146.5M $46.9M $168.8M
 
Capital Expenditures $2M $2M $506K $3.9M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$219.2M -$996.7M -$219.2M -$291.3M -$326.4M
 
Dividends Paid (Ex Special Dividend) $12.9M $27.1M $30.6M $30.4M $32.1M
Special Dividend Paid
Long-Term Debt Issued $604.1M -- -- -- --
Long-Term Debt Repaid -$536.7M -$79.1M -- -- --
Repurchase of Common Stock $5.8M $298K $3.3M $6.5M $8M
Other Financing Activities -$549K -$745K -$806K -$549K --
Cash From Financing $598.4M $318.9M $86.5M $243.2M $85.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $464.6M -$549.2M $13.8M -$1.2M -$72.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $83.4M $126.6M $146M $43.1M $166.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $65.3M $72.9M $61.4M $44.5M $32.8M
Depreciation & Amoritzation $3.9M $6.6M $2.4M $2.3M $3.9M
Stock-Based Compensation $1.9M $1.9M $1.9M $2.7M $2.7M
Change in Accounts Receivable $3.4M $15.6M $8.5M -$7.9M -$988K
Change in Inventories -- -- -- -- --
Cash From Operations $65.5M $100.4M $99.6M $38.7M $155.1M
 
Capital Expenditures $2.5M $1.8M $330K $1.8M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$153.1M -$702.8M -$40.5M -$121.8M -$342.2M
 
Dividends Paid (Ex Special Dividend) $10.4M $21M $22.9M $22.8M $24.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $153.7M -- $62.5M $50M --
Long-Term Debt Repaid -$71.3M -$124.8M -$250M -$75M --
Repurchase of Common Stock $5.8M -- $3.3M $5.8M $7.4M
Other Financing Activities -$531K -$704K -$778K -$542K --
Cash From Financing $520.1M $268.6M -$122.6M $68.5M $97.9M
 
Beginning Cash (CF) $1.7B $1.1B $1.1B $871.4M $633.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $432.5M -$333.8M -$63.4M -$14.6M -$89.1M
Ending Cash (CF) $2.2B $804.9M $1B $856.9M $709.1M
 
Levered Free Cash Flow $63M $98.6M $99.3M $37M $153.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock