Financhill
Sell
22

GTEC Quote, Financials, Valuation and Earnings

Last price:
$1.06
Seasonality move :
32.72%
Day range:
$1.06 - $1.17
52-week range:
$0.92 - $2.92
Dividend yield:
0%
P/E ratio:
1.08x
P/S ratio:
0.19x
P/B ratio:
0.24x
Volume:
483.4K
Avg. volume:
189.7K
1-year change:
-47.78%
Market cap:
$18.4M
Revenue:
$83.9M
EPS (TTM):
$0.98
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $66.9M $98.8M $90.8M $90.3M $83.9M
Revenue Growth (YoY) 27.6% 47.82% -8.1% -0.55% -7.07%
 
Cost of Revenues $54.1M $79.9M $72M $66.6M $62.2M
Gross Profit $12.8M $18.9M $18.9M $23.7M $21.7M
Gross Profit Margin 19.16% 19.14% 20.77% 26.27% 25.9%
 
R&D Expenses $2.4M $5.5M $5.8M $5.4M $2.9M
Selling, General & Admin $3.7M $5.8M $8.1M $8.4M $7M
Other Inc / (Exp) $2.9M $1.4M -$1.1M -$210.6K $2.4M
Operating Expenses $6.1M $10.7M $12.9M $47.4M $9.1M
Operating Income $6.7M $8.3M $6M -$23.7M $12.6M
 
Net Interest Expenses $928K $587.3K $403K $250.4K $84.2K
EBT. Incl. Unusual Items $8.6M $9.1M $4.5M -$23.3M $16.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M $1.8M $699.7K $1.7M $1.5M
Net Income to Company $6.4M $7.3M $3.8M -$25M $15.2M
 
Minority Interest in Earnings $386.9K $1M $3.1M -$9.1M $1.1M
Net Income to Common Excl Extra Items $6.8M $7.3M $3.8M -$25M $15.2M
 
Basic EPS (Cont. Ops) $0.67 $0.58 $0.06 -$1.20 $1.03
Diluted EPS (Cont. Ops) $0.67 $0.58 $0.06 -$1.20 $1.03
Weighted Average Basic Share $10M $10.8M $11.9M $13.2M $13.6M
Weighted Average Diluted Share $10M $10.8M $11.9M $13.2M $13.6M
 
EBITDA $12M $10.8M $8.4M -$21.5M $14.8M
EBIT $9.6M $8.3M $6M -$23.7M $12.6M
 
Revenue (Reported) $66.9M $98.8M $90.8M $90.3M $83.9M
Operating Income (Reported) $6.7M $8.3M $6M -$23.7M $12.6M
Operating Income (Adjusted) $9.6M $8.3M $6M -$23.7M $12.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23.1M $21.8M $21.8M $18.8M $23.4M
Revenue Growth (YoY) 39.73% -5.62% 0.23% -13.75% 24.25%
 
Cost of Revenues $18.2M $17.2M $15.8M $14M $16.1M
Gross Profit $4.9M $4.6M $6.1M $4.8M $7.3M
Gross Profit Margin 21.13% 21.17% 27.84% 25.57% 31.34%
 
R&D Expenses $1.4M $1M $1.2M $438K $560.7K
Selling, General & Admin $1.7M $1.7M $2.2M $1.6M $1.9M
Other Inc / (Exp) $231.5K $655.5K -$1.7M -$2.5M --
Operating Expenses $2.8M $2.5M $3.3M $1.9M $2.3M
Operating Income $2.1M $2.1M $2.8M $2.9M $5.1M
 
Net Interest Expenses $106.5K $126K $73K $9.5K --
EBT. Incl. Unusual Items $2.2M $2.6M $1.1M $703.5K $7.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $927.8K $518.9K $878.9K $344.2K $920.3K
Net Income to Company $1.3M $2.1M $194.9K $359.3K $6.6M
 
Minority Interest in Earnings $225.2K $820.2K $1.1M $1M $853.2K
Net Income to Common Excl Extra Items $1.3M $2.1M $194.9K $359.3K $6.6M
 
Basic EPS (Cont. Ops) $0.09 $0.10 -$0.07 -$0.05 $0.33
Diluted EPS (Cont. Ops) $0.09 $0.10 -$0.07 -$0.05 $0.33
Weighted Average Basic Share $11.4M $12.2M $13.6M $13.6M $17.4M
Weighted Average Diluted Share $11.4M $12.2M $13.6M $13.6M $17.4M
 
EBITDA $2.7M $2.7M $3.4M $3.5M $5.6M
EBIT $2.1M $2.1M $2.8M $2.9M $5.1M
 
Revenue (Reported) $23.1M $21.8M $21.8M $18.8M $23.4M
Operating Income (Reported) $2.1M $2.1M $2.8M $2.9M $5.1M
Operating Income (Adjusted) $2.1M $2.1M $2.8M $2.9M $5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $99.8M $94.6M $86.7M $87.4M $86.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $80.1M $75.6M $65.1M $64.8M $62M
Gross Profit $19.6M $19M $21.6M $22.5M $24.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1M $5.2M $6.6M $4.2M $1.5M
Selling, General & Admin $5.3M $7M $9M $8M $12.4M
Other Inc / (Exp) $4.1M $2M -$3.9M $2.4M --
Operating Expenses $8.5M $11.5M $14.7M $45.9M $12.8M
Operating Income $11.1M $7.5M $6.9M -$23.4M $11.3M
 
Net Interest Expenses $508.4K $401.6K $299.3K $120.8K --
EBT. Incl. Unusual Items $14.6M $9.2M $5.6M -$19.7M $17.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6M $1.4M $787.6K $1.1M $3.3M
Net Income to Company $11M $7.8M $2M -$20.8M $13.7M
 
Minority Interest in Earnings -$11.4K $2.9M $2.9M -$8.4M -$368.1K
Net Income to Common Excl Extra Items $11M $7.8M $4.8M -$20.8M $13.7M
 
Basic EPS (Cont. Ops) $1.05 $0.42 $0.15 -$0.91 $0.98
Diluted EPS (Cont. Ops) $1.06 $0.42 $0.15 -$0.91 $0.98
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $13.7M $10M $9.1M -$21.2M $13.5M
EBIT $11.1M $7.5M $6.9M -$23.4M $11.3M
 
Revenue (Reported) $99.8M $94.6M $86.7M $87.4M $86.2M
Operating Income (Reported) $11.1M $7.5M $6.9M -$23.4M $11.3M
Operating Income (Adjusted) $11.1M $7.5M $6.9M -$23.4M $11.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $75.9M $71.7M $67.6M $64.6M $66.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $60.2M $56.3M $49.5M $47.7M $47.5M
Gross Profit $15.7M $15.4M $18.1M $16.8M $19.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.3M $3M $3.8M $2.5M $1.1M
Selling, General & Admin $4.2M $5.4M $6.3M $6M $11.3M
Other Inc / (Exp) $829.6K $1.4M -$1.4M $1.3M $491.4K
Operating Expenses $7.3M $7.7M $9.5M $8M $11.7M
Operating Income $8.4M $7.7M $8.6M $8.8M $7.6M
 
Net Interest Expenses $498.9K $322.7K $219K $89.3K --
EBT. Incl. Unusual Items $8.7M $8.8M $7.1M $10.6M $11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $1.4M $1.5M $839K $2.6M
Net Income to Company $6.8M $7.4M $5.6M $9.8M $8.4M
 
Minority Interest in Earnings -$461K $2.8M $2.6M $3.3M $1.9M
Net Income to Common Excl Extra Items $6.2M $7.4M $5.6M $9.8M $8.4M
 
Basic EPS (Cont. Ops) $0.56 $0.39 $0.23 $0.48 $0.42
Diluted EPS (Cont. Ops) $0.56 $0.39 $0.23 $0.48 $0.42
Weighted Average Basic Share $32.5M $34.9M $39.6M $40.8M $47.1M
Weighted Average Diluted Share $32.5M $34.9M $39.6M $40.8M $47.1M
 
EBITDA $10.8M $9.5M $10.2M $10.5M $9.1M
EBIT $9M $7.7M $8.6M $8.8M $7.6M
 
Revenue (Reported) $75.9M $71.7M $67.6M $64.6M $66.8M
Operating Income (Reported) $8.4M $7.7M $8.6M $8.8M $7.6M
Operating Income (Adjusted) $9M $7.7M $8.6M $8.8M $7.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.2M $19.9M $27.5M $31M $27.1M
Short Term Investments -- $2.1M $7.8M $2.8M $18.5M
Accounts Receivable, Net $12.4M $53.5M $43.1M $43.6M $38.5M
Inventory $15.4M $26.2M $23.5M $24.9M $25.2M
Prepaid Expenses $447.9K $434.9K $412.8K $288.6K $1.8M
Other Current Assets $664.9K $14.5K $1.6M $53.2K $1.5M
Total Current Assets $107.6M $139.3M $125.9M $99.8M $92.6M
 
Property Plant And Equipment $20.1M $19M $18.2M $15.8M $14.8M
Long-Term Investments -- -- $6.7M $9.9M $4.1M
Goodwill $3.9K $3.9K -- -- --
Other Intangibles $4M $4M $3.8M $3.6M $3.4M
Other Long-Term Assets $2.4K $44.1K $283.1K $1.1M $247.7K
Total Assets $132M $162.6M $155.1M $130.5M $115.6M
 
Accounts Payable $22M $29.1M $24.8M $25.3M $23.1M
Accrued Expenses -- $175.7K $569.3K $661K $1.8M
Current Portion Of Long-Term Debt $26.3M $3.6M $1.7M -- $300K
Current Portion Of Capital Lease Obligations $797.2K $231.2K $472.2K $487.7K $516.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $78.8M $85.5M $66.2M $72.5M $57.5M
 
Long-Term Debt -- $47.6K $2.2M $1.7M $1.2M
Capital Leases -- -- -- -- --
Total Liabilities $81.3M $85.5M $73.9M $78.3M $61M
 
Common Stock -- -- -- -- --
Other Common Equity Adj $4.5M $4.9M $1M $1.3M $135.2K
Common Equity $44.9M $62.3M $65.7M $50.1M $60.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.8M $12.6M $13.7M $573.2K -$6.9M
Total Equity $50.7M $74.8M $79.4M $50.7M $53.3M
 
Total Liabilities and Equity $132M $160.4M $153.3M $128.9M $114.3M
Cash and Short Terms $7.2M $19.9M $27.5M $31M $27.1M
Total Debt $52.2M $9M $11.2M $4.7M $1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $16.2M $27.3M $28.7M $27.8M $33M
Short Term Investments $500K $12.2M $4.4M $7.1M --
Accounts Receivable, Net $58.3M $50M $53.2M $48M $38M
Inventory $20.8M $22.6M $22.2M $22.5M $25.4M
Prepaid Expenses $207.4K $676.8K $1.7M $631.9K --
Other Current Assets $94.2K $96.3K $90.7K $1.7M --
Total Current Assets $134.4M $135.3M $138.9M $100.2M $99M
 
Property Plant And Equipment $19.4M $18.3M $16M $15.6M $13.5M
Long-Term Investments -- -- $300K $7.3M $6.9M
Goodwill $3.9K $3.9K -- -- --
Other Intangibles $4M $3.7M $3.6M $3.5M --
Other Long-Term Assets $37.2K $242.9K $253.8K $390.4K --
Total Assets $158.1M $157.7M $159.3M $127.5M $123.4M
 
Accounts Payable $28.3M $24M $25.7M $26.3M $27.7M
Accrued Expenses -- -- $1.3M $1.7M --
Current Portion Of Long-Term Debt $6M $1.9M $4.1M -- --
Current Portion Of Capital Lease Obligations $32.8K $462.4K $485.2K $506.1K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $89.3M $70.3M $70.6M $59.7M $51.2M
 
Long-Term Debt $56.1K $2.3M $1.8M $1.3M $752K
Capital Leases -- -- -- -- --
Total Liabilities $89.4M $72.6M $72.4M $64.8M $52.5M
 
Common Stock -- -- -- -- --
Other Common Equity Adj $4.3M -$589.8K $289.5K $1.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.9M $12.7M $12M $4.2M -$5.6M
Total Equity $66.5M $83.3M $85.4M $61.3M $69.9M
 
Total Liabilities and Equity $155.9M $155.8M $157.8M $126.1M $122.3M
Cash and Short Terms $16.2M $27.3M $28.7M $27.8M $33M
Total Debt $57.3M $11M $8.3M $1.3M $752K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.4M $7.3M $3.8M -$25M $15.2M
Depreciation & Amoritzation $2.4M $2.5M $2.4M $2.2M $2.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$12.3M -$9M $6.5M -$1.9M $4.8M
Change in Inventories -$4.3M -$10M $523.6K -$2.2M -$1M
Cash From Operations $2.7M -$5.8M $8.1M $2.4M $13.3M
 
Capital Expenditures -- $894.4K $525.1K $735.5K $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$822.8K -$639K -$775.1K $1.1M -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- $703.6K $5.9M
Special Dividend Paid
Long-Term Debt Issued $31.8M $24.1M $11.7M $16M $5.6M
Long-Term Debt Repaid -$29.5M -$23.9M -$25.5M -$12.4M -$25.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$20.5K $6M $281.4K -- -$5.4M
Cash From Financing $2.3M $14.5M -$4.3M $2.9M -$30.9M
 
Beginning Cash (CF) $5.7M $17.8M $19.7M $28.2M $8.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.2M $8.4M $1.9M $8.5M -$19.6M
Ending Cash (CF) $9.4M $26.5M $20.5M $38.7M -$11.1M
 
Levered Free Cash Flow $2.7M -$6.7M $7.6M $1.7M $11.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3M $2.1M $194.9K $359.3K $6.6M
Depreciation & Amoritzation $625.9K $635.9K $566.1K $560.4K $520.7K
Stock-Based Compensation $15.2K -- -- -- --
Change in Accounts Receivable -$4.6M -$1.8M -$1.1M $6.5M $4.4M
Change in Inventories -$2.3M $689.5K -$1M -$880.1K $664.2K
Cash From Operations -$5.1M -$4.5M $833.2K $6.1M $8.3M
 
Capital Expenditures $426.4K $229.6K $314.7K $134.2K $112.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$382.4K $178K $1.6M -$135.8K -$114.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $486.3K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.2M $9.3M $7M $13.3K --
Long-Term Debt Repaid -$11.6M -$6.9M -$4.5M -$6.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.4K $210.9K -$2.1M -- --
Cash From Financing $600.2K $11.7M $442.8K -$6.9M -$9.4M
 
Beginning Cash (CF) $15.7M $15M $24.3M $20.7M $3.9M
Foreign Exchange Rate Adjustment $400 -$477.8K $2.5M $678.3K $129.1K
Additions / Reductions -$4.9M $7M $5.3M -$300.5K -$1.1M
Ending Cash (CF) $10.8M $21.5M $32.1M $21.1M $2.9M
 
Levered Free Cash Flow -$5.5M -$4.7M $518.5K $5.9M $8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11M $7.8M $2M -$20.8M $13.7M
Depreciation & Amoritzation $2.6M $2.5M $2.2M $2.2M $2.2M
Stock-Based Compensation $23.4K -$66.2K -- -- --
Change in Accounts Receivable -$20.1M $3.4M -$4.7M $7.1M $10.6M
Change in Inventories -$7.2M -$4.2M -$474.3K $494.5K -$3.4M
Cash From Operations -$5.4M -$6M $13.9M $11M $12.2M
 
Capital Expenditures $1.5M $405.7K $754K $1.6M $813.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M $402.9K $901K -$2.3M -$438.2K
 
Dividends Paid (Ex Special Dividend) -$13.4K -- $703.6K -- $6.6M
Special Dividend Paid
Long-Term Debt Issued $12.9M $9.9M $11.8M $10.7M --
Long-Term Debt Repaid -$30.2M -$19.1M -$18M -$23.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $21.9M $5.7M $70.5K -- --
Cash From Financing $12.8M $5.8M -$6.9M -$12.9M -$28.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.5M -$628.8K $9.3M -$3.6M -$16.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.9M -$6.4M $13.1M $9.4M $11.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.8M $7.4M $5.6M $9.8M $8.4M
Depreciation & Amoritzation $1.9M $1.8M $1.6M $1.7M $1.6M
Stock-Based Compensation $66.2K -- -- -- --
Change in Accounts Receivable -$14.5M -$2.2M -$13.4M -$4.3M $1.4M
Change in Inventories -$4.5M $1M $36.6K $2.7M $348.4K
Cash From Operations -$5.9M -$6.1M $441.5K $9M $7.8M
 
Capital Expenditures $426.4K $363.6K $592.4K $1.4M $265.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$685.8K $356.1K $1.2M -$2.1M -$681K
 
Dividends Paid (Ex Special Dividend) -- -- $703.6K -- $674.5K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25M $10.8M $10.9M $5.6M --
Long-Term Debt Repaid -$21.1M -$16.3M -$8.8M -$19.9M -$1.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $573.6K $210.9K -- -- -$188.2K
Cash From Financing $12.7M $4M $1.4M -$14.4M -$12.3M
 
Beginning Cash (CF) $35.2M $36.2M $63.7M $61.6M $16.6M
Foreign Exchange Rate Adjustment $134.4K -$969.4K $1.6M $52.1K $472.6K
Additions / Reductions $6.1M -$2.8M $4.6M -$7.5M -$4.7M
Ending Cash (CF) $41.5M $32.5M $69.8M $54.2M $12.4M
 
Levered Free Cash Flow -$6.3M -$6.5M -$150.9K $7.6M $7.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock