Financhill
Buy
54

GSBC Quote, Financials, Valuation and Earnings

Last price:
$63.00
Seasonality move :
-0.36%
Day range:
$62.84 - $63.30
52-week range:
$47.57 - $66.59
Dividend yield:
2.59%
P/E ratio:
10.45x
P/S ratio:
2.06x
P/B ratio:
1.11x
Volume:
18.2K
Avg. volume:
55.9K
1-year change:
2.56%
Market cap:
$703.1M
Revenue:
$357.1M
EPS (TTM):
$6.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $254.7M $237M $260.9M $328.6M $357.1M
Revenue Growth (YoY) -4.93% -6.96% 10.12% 25.92% 8.68%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$186K $312K $191K -$337K -$58K
Operating Expenses -$73.1M -$94.4M -$94.2M -$85.3M -$75.5M
Operating Income $73.1M $94.4M $94.2M $85.3M $75.5M
 
Net Interest Expenses $8.1M $7.7M $6.7M $14.9M $25.9M
EBT. Incl. Unusual Items $73.1M $94.4M $94.2M $85.3M $75.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.8M $19.7M $18.3M $17.5M $13.7M
Net Income to Company $59.3M $74.6M $75.9M $67.8M $61.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59.3M $74.6M $75.9M $67.8M $61.8M
 
Basic EPS (Cont. Ops) $4.22 $5.50 $6.07 $5.65 $5.28
Diluted EPS (Cont. Ops) $4.21 $5.46 $6.02 $5.61 $5.26
Weighted Average Basic Share $14M $13.6M $12.5M $12M $11.7M
Weighted Average Diluted Share $14.1M $13.7M $12.6M $12.1M $11.8M
 
EBITDA -- -- -- -- --
EBIT $113.7M $115.1M $121.6M $189M $211.1M
 
Revenue (Reported) $254.7M $237M $260.9M $328.6M $357.1M
Operating Income (Reported) $73.1M $94.4M $94.2M $85.3M $75.5M
Operating Income (Adjusted) $113.7M $115.1M $121.6M $189M $211.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $59.7M $67.9M $83.4M $91.6M $86.5M
Revenue Growth (YoY) -6.13% 13.63% 22.93% 9.79% -5.53%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $45K $119K $55K -$37K --
Operating Expenses -$25.7M -$22.8M -$20.2M -$20.1M -$22.1M
Operating Income $25.7M $22.8M $20.2M $20.1M $22.1M
 
Net Interest Expenses $1.8M $1.8M $3.3M $7.3M $4.3M
EBT. Incl. Unusual Items $25.7M $22.8M $20.2M $20.1M $22.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M $4.7M $4.3M $3.6M $4.3M
Net Income to Company $20.4M $18.1M $15.9M $16.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.4M $18.1M $15.9M $16.5M $17.8M
 
Basic EPS (Cont. Ops) $1.50 $1.47 $1.33 $1.41 $1.57
Diluted EPS (Cont. Ops) $1.49 $1.46 $1.33 $1.41 $1.56
Weighted Average Basic Share $13.5M $12.3M $11.9M $11.7M $11.3M
Weighted Average Diluted Share $13.6M $12.4M $12M $11.7M $11.4M
 
EBITDA -- -- -- -- --
EBIT $30.5M $29.6M $48.8M $55.9M $50.4M
 
Revenue (Reported) $59.7M $67.9M $83.4M $91.6M $86.5M
Operating Income (Reported) $25.7M $22.8M $20.2M $20.1M $22.1M
Operating Income (Adjusted) $30.5M $29.6M $48.8M $55.9M $50.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $243.4M $243.5M $320.8M $350.7M $353.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $500K $395K -$466K -$160K --
Operating Expenses -$96.5M -$95.7M -$96.1M -$73.9M -$85.8M
Operating Income $96.5M $95.7M $96.1M $73.9M $85.8M
 
Net Interest Expenses $8.7M $5.7M $12.8M $22.8M $23.2M
EBT. Incl. Unusual Items $97M $86.5M $96.1M $73.9M $85.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.8M $17.8M $18.8M $13.9M $16.2M
Net Income to Company $77.1M $68.6M $77.3M $60M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $77.1M $68.6M $77.3M $60M $69.6M
 
Basic EPS (Cont. Ops) $5.64 $5.38 $6.38 $5.12 $6.04
Diluted EPS (Cont. Ops) $5.60 $5.34 $5.97 $5.10 $6.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $122M $104.2M $181.7M $207.7M $208.1M
 
Revenue (Reported) $243.4M $243.5M $320.8M $350.7M $353.1M
Operating Income (Reported) $96.5M $95.7M $96.1M $73.9M $85.8M
Operating Income (Adjusted) $122M $104.2M $181.7M $207.7M $208.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $180.6M $186.2M $245.1M $267.3M $263.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $340K $423K -$234K -$57K -$52K
Operating Expenses -$75M -$76.3M -$69M -$57.5M -$67.8M
Operating Income $75M $76.3M $69M $57.5M $67.8M
 
Net Interest Expenses $6.4M $4.5M $10.6M $18.6M $16.3M
EBT. Incl. Unusual Items $75M $67.1M $69M $57.5M $67.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.7M $13.8M $14.3M $10.6M $13.1M
Net Income to Company $59.3M $53.3M $54.7M $46.9M $36.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59.3M $53.3M $54.7M $46.9M $54.7M
 
Basic EPS (Cont. Ops) $4.35 $4.23 $4.53 $4.01 $4.77
Diluted EPS (Cont. Ops) $4.32 $4.20 $4.51 $3.99 $4.74
Weighted Average Basic Share $41M $37.9M $36.2M $35.1M $34.4M
Weighted Average Diluted Share $41.3M $38.2M $36.3M $35.2M $34.6M
 
EBITDA -- -- -- -- --
EBIT $92M $81.1M $141.3M $160M $157.1M
 
Revenue (Reported) $180.6M $186.2M $245.1M $267.3M $263.3M
Operating Income (Reported) $75M $76.3M $69M $57.5M $67.8M
Operating Income (Adjusted) $92M $81.1M $141.3M $160M $157.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $92.4M $90M $105.3M $102.5M $109.4M
Short Term Investments $414.9M $501M $490.6M $478.2M --
Accounts Receivable, Net $12.8M $10.7M $19.1M $21.2M $20.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $578.4M $730.1M $187.9M $232.6M $222.2M
 
Property Plant And Equipment $139.2M $132.7M $141.1M $138.6M $132.5M
Long-Term Investments $504M $645.5M $109.9M $149.2M $129.8M
Goodwill $5.4M $5.4M $5.4M $5.4M $5.4M
Other Intangibles $1.5M $685K $5.4M $5.1M $4.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $5.5B $5.5B $5.7B $5.8B $6B
 
Accounts Payable $2.6M $646K $3M $6.2M $12.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $88.5M $251M $333M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.4B $1.4B $1.3B $1.2B $1.4B
 
Long-Term Debt $181.7M $106.5M $106.5M $105.9M $106M
Capital Leases -- -- -- -- --
Total Liabilities $4.9B $4.8B $5.1B $5.2B $5.4B
 
Common Stock $138K $131K $122K $118K $117K
Other Common Equity Adj $53.2M $32.8M -$53.4M -$42.5M -$54.4M
Common Equity $629.7M $616.8M $533.1M $571.8M $599.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $629.7M $616.8M $533.1M $571.8M $599.6M
 
Total Liabilities and Equity $5.5B $5.5B $5.7B $5.8B $6B
Cash and Short Terms $978.7M $1.2B $659.1M $689.5M $195.8M
Total Debt $181.7M $106.5M $106.5M $105.9M $106M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $89.3M $107.6M $92.6M $105.1M $94.1M
Short Term Investments $432.9M $482.8M $447.9M $565.2M --
Accounts Receivable, Net $11.3M $13.8M $19.4M $22.3M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $781.7M $203.1M $201.7M $230.9M $222.2M
 
Property Plant And Equipment $134.8M $139.4M $139.9M $133.3M $133.8M
Long-Term Investments $701.1M $128.4M $142.1M $137.5M $139.1M
Goodwill $5.4M $5.4M $5.4M $5.4M --
Other Intangibles $843K $5.6M $5.2M $4.8M --
Other Long-Term Assets -- -- -- -- --
Total Assets $5.5B $5.7B $5.7B $6B $5.7B
 
Accounts Payable $1.7M $2.6M $6.6M $12M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $99.1M $84.1M $442.2M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $1.3B $1.1B $1.4B $1.3B
 
Long-Term Debt $107.5M $107.5M $107.1M $107.1M $31.3M
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $5.2B $5.2B $5.4B $5.1B
 
Common Stock $134K $123K $119K $117K $113K
Other Common Equity Adj $37.2M -$58.3M -$76.8M -$29.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $624.6M $511.3M $531.7M $612.1M $632.9M
 
Total Liabilities and Equity $5.5B $5.7B $5.7B $6B $5.7B
Cash and Short Terms $1.2B $671.8M $630.3M $773.6M --
Total Debt $107.5M $107.5M $107.1M $107.1M $31.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $59.3M $74.6M $75.9M $67.8M $61.8M
Depreciation & Amoritzation $12.1M $11.1M $9.7M $9.3M $9M
Stock-Based Compensation $1.2M $1.2M $1.4M $1.6M $1.8M
Change in Accounts Receivable $362K $2.1M -$8.4M -$2.1M $776K
Change in Inventories -- -- -- -- --
Cash From Operations $45M $65.9M $58.2M $79.5M $41.1M
 
Capital Expenditures $8.2M $5.7M $20.1M $7.3M $4.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$130.3M $209.8M -$792.9M -$87M -$172.4M
 
Dividends Paid (Ex Special Dividend) $33.4M $18.8M $19.2M $19.3M $18.7M
Special Dividend Paid
Long-Term Debt Issued $73.5M -- $127.5M $57M $255.2M
Long-Term Debt Repaid -- -$75M -- -- --
Repurchase of Common Stock $22.1M $39.1M $61.8M $23.3M $15.2M
Other Financing Activities $52K -$1.4M $443K -$1.6M $326K
Cash From Financing $428.9M -$122.2M $186M $50.3M $115.8M
 
Beginning Cash (CF) $220.2M $563.7M $717.3M $168.5M $211.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $343.6M $153.5M -$548.7M $42.8M -$15.6M
Ending Cash (CF) $563.7M $717.3M $168.5M $211.3M $195.8M
 
Levered Free Cash Flow $36.8M $60.1M $38.1M $72.2M $36.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $20.4M $18.1M $15.9M $16.5M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $298K $352K $399K $433K $457K
Change in Accounts Receivable $676K -$229K -$2.2M $158K --
Change in Inventories -- -- -- -- --
Cash From Operations $12.6M $17.9M -$13.2M $13.5M $5.6M
 
Capital Expenditures $1.7M $5M $2M $1.2M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $216.8M -$142.5M -$114.6M -$43.1M $68.6M
 
Dividends Paid (Ex Special Dividend) $4.7M $5M $4.8M $4.6M $4.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.3M -- -- -- --
Long-Term Debt Repaid -$75M -- -- -- --
Repurchase of Common Stock $16.3M $8.9M $5.4M $108K $10M
Other Financing Activities $168K $1.3M $885K $1.4M --
Cash From Financing -$142M $117.9M $28.9M $51.5M -$123.9M
 
Beginning Cash (CF) $681.8M $195.7M $203.9M $186.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $87.4M -$6.7M -$21.6M $21.9M -$49.7M
Ending Cash (CF) $769.2M $189M $182.3M $208.4M --
 
Levered Free Cash Flow $10.9M $12.9M -$15.2M $12.3M $3.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $77.1M $68.6M $77.3M $60M --
Depreciation & Amoritzation $11.9M $9.8M $9.5M $9M --
Stock-Based Compensation $1.2M $1.4M $1.6M $1.7M $1.8M
Change in Accounts Receivable $2.8M -$2.5M -$5.6M -$2.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $63.8M $48.6M $52.2M $75.5M $65.8M
 
Capital Expenditures $5.6M $17.6M $10.4M $4.6M $9.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $411.6M -$825.5M -$50.9M -$241.2M $259.6M
 
Dividends Paid (Ex Special Dividend) $18.7M $19.1M $19.4M $18.8M $18.5M
Special Dividend Paid
Long-Term Debt Issued -- -- $127.5M $237M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $30M $74.6M $22.3M $16.1M $32.7M
Other Financing Activities -$2.9M $1.2M $93K -$602K --
Cash From Financing -$44.6M $196.8M -$8M $191.8M -$337.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $430.9M -$580.2M -$6.7M $26.1M -$12.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $58.2M $30.9M $41.8M $70.9M $56.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $59.3M $53.3M $54.7M $46.9M $36.9M
Depreciation & Amoritzation $2.9M $2.5M $2.5M $2.5M $4.2M
Stock-Based Compensation $895K $1.1M $1.2M $1.3M $1.4M
Change in Accounts Receivable $1.5M -$3.1M -$259K -$1.1M -$214K
Change in Inventories -- -- -- -- --
Cash From Operations $62.5M $45.2M $39.2M $35.2M $59.9M
 
Capital Expenditures $4M $15.9M $6.2M $3.5M $8.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $255.1M -$780.2M -$38.2M -$192.4M $239.6M
 
Dividends Paid (Ex Special Dividend) $14M $14.3M $14.5M $14M $13.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.3M -- -- $180M --
Long-Term Debt Repaid -$75M -- -- -- -$255M
Repurchase of Common Stock $23.8M $59.3M $19.7M $12.5M $30M
Other Financing Activities $1.4M $4M $3.6M $4.7M $3.6M
Cash From Financing -$112.2M $206.7M $12.8M $154.3M -$299M
 
Beginning Cash (CF) $1.9B $1.3B $557.1M $569.2M $412.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $205.5M -$528.3M $13.8M -$3M $479K
Ending Cash (CF) $2.1B $737.8M $570.9M $566.3M $463.1M
 
Levered Free Cash Flow $58.6M $29.4M $33M $31.7M $51.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock