Financhill
Sell
41

GLPI Quote, Financials, Valuation and Earnings

Last price:
$44.67
Seasonality move :
-4.97%
Day range:
$44.51 - $44.97
52-week range:
$41.17 - $52.25
Dividend yield:
6.94%
P/E ratio:
16.06x
P/S ratio:
7.88x
P/B ratio:
2.76x
Volume:
896.5K
Avg. volume:
3M
1-year change:
-6.95%
Market cap:
$12.6B
Revenue:
$1.5B
EPS (TTM):
$2.78
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.2B $1.3B $1.4B $1.5B
Revenue Growth (YoY) -0.03% 5.48% 7.84% 9.81% 6.33%
 
Cost of Revenues $304.7M $311.2M $271.9M $297.4M $294.6M
Gross Profit $848.5M $905.1M $1B $1.1B $1.2B
Gross Profit Margin 73.58% 74.41% 79.27% 79.35% 80.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $23.3M $25.3M $65.3M -$534K $3.8M
Operating Expenses $80.6M $85.1M $74.1M $76.5M $110.1M
Operating Income $767.9M $820M $965.7M $1.1B $1.1B
 
Net Interest Expenses $282.1M $283M $309.3M $323.4M $366.9M
EBT. Incl. Unusual Items $509.6M $562.4M $720.3M $757.4M $809.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.9M $28.3M $17.1M $2M $2.1M
Net Income to Company $505.7M $534.1M $703.3M $755.4M $807.6M
 
Minority Interest in Earnings -- $39K $18.6M $21.1M $23M
Net Income to Common Excl Extra Items $505.1M $533.7M $702.9M $754.9M $807.2M
 
Basic EPS (Cont. Ops) $2.31 $2.27 $2.71 $2.78 $2.87
Diluted EPS (Cont. Ops) $2.30 $2.26 $2.70 $2.77 $2.87
Weighted Average Basic Share $218.8M $235.5M $252.7M $264.1M $272.8M
Weighted Average Diluted Share $219.8M $236.2M $253.8M $265M $273.5M
 
EBITDA $1B $1.1B $1.2B $1.4B $1.4B
EBIT $779.9M $835.6M $981.6M $1.1B $1.1B
 
Revenue (Reported) $1.2B $1.2B $1.3B $1.4B $1.5B
Operating Income (Reported) $767.9M $820M $965.7M $1.1B $1.1B
Operating Income (Adjusted) $779.9M $835.6M $981.6M $1.1B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $298.7M $333.8M $359.6M $385.3M $397.6M
Revenue Growth (YoY) -2.88% 11.75% 7.71% 7.17% 3.18%
 
Cost of Revenues $72M $68.4M $74.6M $73.3M $81.3M
Gross Profit $226.7M $265.5M $285M $312.1M $316.4M
Gross Profit Margin 75.88% 79.53% 79.27% 80.99% 79.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $14.8M $67.4M $22K $3.8M --
Operating Expenses $16.4M $15.3M $18.9M $44.4M -$20.8M
Operating Income $210.3M $250.1M $266.1M $267.7M $337.2M
 
Net Interest Expenses $70.4M $76.6M $79.8M $95.7M $94.1M
EBT. Incl. Unusual Items $154.7M $241.5M $189.8M $190.6M $249M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.6M $15.3M $482K $515K $560K
Net Income to Company $149.1M $226.2M $189.3M $190.1M $248.5M
 
Minority Interest in Earnings -- $6.3M $5.3M $5.4M $7.3M
Net Income to Common Excl Extra Items $149M $226.1M $189.2M $190M $248.3M
 
Basic EPS (Cont. Ops) $0.63 $0.86 $0.70 $0.67 $0.85
Diluted EPS (Cont. Ops) $0.63 $0.85 $0.70 $0.67 $0.85
Weighted Average Basic Share $235.3M $256.6M $263.2M $273.8M $283M
Weighted Average Diluted Share $236.2M $257.5M $264.2M $274.8M $283.4M
 
EBITDA $277.1M $316.6M $339.3M $339M $408.9M
EBIT $213.6M $253.4M $269.8M $270.9M $337.2M
 
Revenue (Reported) $298.7M $333.8M $359.6M $385.3M $397.6M
Operating Income (Reported) $210.3M $250.1M $266.1M $267.7M $337.2M
Operating Income (Adjusted) $213.6M $253.4M $269.8M $270.9M $337.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.3B $1.4B $1.5B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $320.5M $274.6M $291.5M $295.3M $308M
Gross Profit $897.7M $1B $1.1B $1.2B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $56.1M $72.5M -$534K $3.8M --
Operating Expenses $74.9M $111.4M $69.6M $101.7M $123.2M
Operating Income $822.7M $911.2M $1B $1.1B $1.1B
 
Net Interest Expenses $281.7M $304.5M $317.1M $351.9M $379.1M
EBT. Incl. Unusual Items $597.4M $656.3M $739.4M $803.8M $800.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.6M $33M $1.7M $2.5M $2.2M
Net Income to Company $583.8M $623.3M $737.7M $801.3M $798.6M
 
Minority Interest in Earnings -- $13.2M $20.6M $22.6M $23.6M
Net Income to Common Excl Extra Items $583.3M $622.9M $737.3M $800.9M $797.9M
 
Basic EPS (Cont. Ops) $2.52 $2.45 $2.74 $2.87 $2.79
Diluted EPS (Cont. Ops) $2.51 $2.44 $2.73 $2.86 $2.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $1.2B $1.3B $1.4B $1.4B
EBIT $834.8M $930.2M $1.1B $1.1B $1.2B
 
Revenue (Reported) $1.2B $1.3B $1.4B $1.5B $1.6B
Operating Income (Reported) $822.7M $911.2M $1B $1.1B $1.1B
Operating Income (Adjusted) $834.8M $930.2M $1.1B $1.1B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $918M $998.8M $1.1B $1.1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $240.3M $203.6M $223.2M $221M $234.5M
Gross Profit $677.7M $795.2M $848.2M $920.9M $953.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $14.7M $62M -$534K $3.8M $125K
Operating Expenses $55.1M $81.4M $77M $102.2M $115.3M
Operating Income $622.6M $713.7M $771.2M $818.7M $837.9M
 
Net Interest Expenses $211.3M $232.8M $240.5M $269.1M $281.3M
EBT. Incl. Unusual Items $426.3M $520.1M $539.2M $585.6M $576.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.8M $16.4M $1M $1.6M $1.7M
Net Income to Company $414.5M $503.7M $538.1M $584M $575M
 
Minority Interest in Earnings -- $13.2M $15.1M $16.6M $17.2M
Net Income to Common Excl Extra Items $414.1M $503.4M $537.8M $583.7M $574.5M
 
Basic EPS (Cont. Ops) $1.77 $1.95 $1.99 $2.08 $2.00
Diluted EPS (Cont. Ops) $1.77 $1.94 $1.99 $2.08 $2.00
Weighted Average Basic Share $701.3M $751.6M $787.5M $816.8M $835.3M
Weighted Average Diluted Share $703.7M $753.9M $790.3M $818.9M $836.6M
 
EBITDA $818M $917.9M $988.9M $1B $1.1B
EBIT $631.8M $726.3M $781.5M $828.5M $846.5M
 
Revenue (Reported) $918M $998.8M $1.1B $1.1B $1.2B
Operating Income (Reported) $622.6M $713.7M $771.2M $818.7M $837.9M
Operating Income (Adjusted) $631.8M $726.3M $781.5M $828.5M $846.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $486.5M $724.6M $239.1M $684M $462.6M
Short Term Investments -- -- -- -- $560.8M
Accounts Receivable, Net -- $1.2B $1.9B $2B $2.3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $550M $802.3M $239.1M $684M $462.6M
 
Property Plant And Equipment $151.3M $183.1M $181.2M $196.3M $244.6M
Long-Term Investments -- -- -- -- $560.8M
Goodwill -- -- -- -- --
Other Intangibles $617.9M $668.7M $652.8M $639.3M $847.2M
Other Long-Term Assets $44.7M $57.1M $246.1M $55.7M $63.5M
Total Assets $9B $10.7B $10.9B $11.8B $13.1B
 
Accounts Payable $375K $63.5M $6.6M $7M $5.8M
Accrued Expenses $78.5M $78.6M $89M $90.6M $112.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $79.1M $150M $97.8M $99.8M $971.6M
 
Long-Term Debt $5.9B $6.8B $6.4B $6.9B $7.2B
Capital Leases -- -- -- -- --
Total Liabilities $6.4B $7.3B $6.8B $7.3B $8.4B
 
Common Stock $2.3M $2.5M $2.6M $2.7M $2.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.7B $3.2B $3.8B $4.2B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $205.1M $340.1M $352M $377M
Total Equity $2.7B $3.4B $4.1B $4.5B $4.6B
 
Total Liabilities and Equity $9B $10.7B $10.9B $11.8B $13.1B
Cash and Short Terms $486.5M $724.6M $239.1M $684M $462.6M
Total Debt $5.9B $6.8B $6.4B $6.9B $8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $423.2M $59M $81.1M $1B $751.7M
Short Term Investments -- -- -- $554.1M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $809K -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $542.2M $59M $81.1M $1B $751.7M
 
Property Plant And Equipment $185.4M $181.7M $196.7M $195.9M $242.7M
Long-Term Investments -- -- -- $257.2M $248.3M
Goodwill -- -- -- -- --
Other Intangibles $675.1M $656.1M $642.5M $629.4M --
Other Long-Term Assets $36.5M $243.3M $51M $62.6M --
Total Assets $9.3B $10.8B $11.2B $12.7B $12.8B
 
Accounts Payable $152K $6.9M $14.4M $5.5M --
Accrued Expenses $89.6M $91.9M $83.7M $100.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $90.9M $99.4M $101.8M $107M $70.9M
 
Long-Term Debt $5.9B $6.4B $6.5B $7.7B $7.7B
Capital Leases -- -- -- -- --
Total Liabilities $6.4B $6.8B $6.9B $8.1B $7.8B
 
Common Stock $2.4M $2.6M $2.7M $2.7M $2.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $339.9M $351.7M $369.9M $379.5M
Total Equity $2.9B $3.9B $4.3B $4.6B $5B
 
Total Liabilities and Equity $9.3B $10.8B $11.2B $12.7B $12.8B
Cash and Short Terms $423.2M $59M $81.1M $1B $751.7M
Total Debt $5.9B $6.4B $6.5B $7.7B $7.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $505.7M $534.1M $703.3M $755.4M $807.6M
Depreciation & Amoritzation $243M $252M $254.5M $276.4M $273.4M
Stock-Based Compensation $20M $16.8M $20.4M $22.9M $24.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $428.1M $825.9M $920.1M $1B $1.1B
 
Capital Expenditures $3.6M $16.2M $24M $47.4M $39.7M
Cash Acquisitions -- -- -- -- $48.6M
Cash From Investing -$9.5M -$1B -$354.5M -$650.8M -$1.6B
 
Dividends Paid (Ex Special Dividend) $230.5M $633.9M $770.9M $834M $830.7M
Special Dividend Paid
Long-Term Debt Issued $2.1B $795M $424M $1.1B $1.5B
Long-Term Debt Repaid -$2.1B -$363.4M -$1.3B -$585.1M -$463.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$26.9M -$17M -$32.6M -$37.5M -$39.3M
Cash From Financing $63.2M $443.1M -$1.1B $86.4M $311.8M
 
Beginning Cash (CF) $486.5M $724.6M $239.1M $684M $462.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $459.6M $238.1M -$485.5M $444.9M -$221.4M
Ending Cash (CF) $946.1M $962.7M -$246.4M $1.1B $241.3M
 
Levered Free Cash Flow $424.5M $809.7M $896.1M $961.9M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $149.1M $226.2M $189.3M $190.1M $248.5M
Depreciation & Amoritzation $63.5M $63.2M $69.5M $68M $71.7M
Stock-Based Compensation $3.8M $4.3M $5.1M $5.5M $1.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $213.4M $241M $253.3M $270.4M $240.3M
 
Capital Expenditures $793K $6.5M $12.7M $8.3M $23.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $32M -$57.9M -$189.4M -$572.4M -$166.9M
 
Dividends Paid (Ex Special Dividend) $159.6M $181.8M $192.3M $208.8M $220.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $10M $1.2B --
Long-Term Debt Repaid -$34K -$394M -$15.1M -$400M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$81K -$9.7M -$5.6M -$18.2M --
Cash From Financing $23.1M -$130.4M $7.9M $701.6M $74.1M
 
Beginning Cash (CF) $423.2M $59M $81.1M $494.1M $751.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $268.5M $52.7M $71.7M $399.6M $147.6M
Ending Cash (CF) $691.8M $111.8M $152.8M $893.8M $899.3M
 
Levered Free Cash Flow $212.6M $234.5M $240.6M $262.1M $217M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $583.8M $623.3M $737.7M $801.3M $798.6M
Depreciation & Amoritzation $248.1M $257.4M $270.4M $274.2M $282.7M
Stock-Based Compensation $16.5M $19.9M $22.1M $23.9M $21.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $733.5M $909.4M $967M $1B $1.1B
 
Capital Expenditures $5.2M $29.4M $47.1M $23.8M $81.2M
Cash Acquisitions -- -- -- -- $48.6M
Cash From Investing -$465.7M -$920M -$642.8M -$1.2B -$95.3M
 
Dividends Paid (Ex Special Dividend) $495.8M $752.6M $820.4M $819.5M $859.7M
Special Dividend Paid
Long-Term Debt Issued -- $1.2B $685M $1.6B --
Long-Term Debt Repaid -$15.9M -$1.6B -$575.2M -$473.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.7M -$46.4M -$25.3M -$50.8M --
Cash From Financing $68M -$350M -$302.1M $562.3M -$725.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $313.7M -$360.5M $22.1M $413M $257.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $728.3M $880M $920M $1B $997.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $414.5M $503.7M $538.1M $584M $575M
Depreciation & Amoritzation $186.2M $191.6M $207.4M $205.2M $214.5M
Stock-Based Compensation $13.2M $16.2M $18M $19M $16.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $616M $699.5M $746.4M $780.4M $786.2M
 
Capital Expenditures $3.3M $16.5M $39.5M $15.9M $57.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$457.8M -$347M -$635.3M -$1.2B $333.5M
 
Dividends Paid (Ex Special Dividend) $468.2M $586.9M $636.4M $621.9M $650.9M
Special Dividend Paid -- -- $250K -- --
Long-Term Debt Issued -- $424M $685M $1.2B --
Long-Term Debt Repaid -$101K -$1.3B -$575.1M -$463.6M -$850.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.8M -$39.3M -$32M -$45.2M -$27.6M
Cash From Financing -$225M -$1B -$269M $206.9M -$830.6M
 
Beginning Cash (CF) $1.1B $221.3M $97.4M $800.2M $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$66.9M -$665.6M -$157.9M -$189.8M $289.1M
Ending Cash (CF) $1B -$444.2M -$60.5M $610.3M $1.8B
 
Levered Free Cash Flow $612.7M $683M $706.8M $764.4M $728.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock