Financhill
Buy
52

GLBE Quote, Financials, Valuation and Earnings

Last price:
$39.75
Seasonality move :
-8.75%
Day range:
$39.46 - $39.95
52-week range:
$26.64 - $63.69
Dividend yield:
0%
P/E ratio:
995.74x
P/S ratio:
7.72x
P/B ratio:
7.23x
Volume:
339.6K
Avg. volume:
1.5M
1-year change:
-27.96%
Market cap:
$6.7B
Revenue:
$752.8M
EPS (TTM):
$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $136.4M $245.3M $409M $569.9M $752.8M
Revenue Growth (YoY) 107.09% 79.85% 66.77% 39.33% 32.08%
 
Cost of Revenues $92.9M $153.8M $269M $345.6M $422.1M
Gross Profit $43.5M $91.4M $140.1M $224.4M $330.6M
Gross Profit Margin 31.88% 37.28% 34.25% 39.36% 43.92%
 
R&D Expenses $15.4M $29.8M $81.2M $97.6M $105.5M
Selling, General & Admin $19.7M $127.3M $266.3M $273.1M $301.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $35.1M $157.1M $308.8M $349.3M $398.5M
Operating Income $8.4M -$65.7M -$168.7M -$124.9M -$67.9M
 
Net Interest Expenses $4.3M $8.6M $12.1M -- $11.5M
EBT. Incl. Unusual Items $4.1M -$74.2M -$201.4M -$131.8M -$79.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $160K $705K -$6M $2M -$3.8M
Net Income to Company $3.9M -$74.9M -$195.4M -$133.8M -$75.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.9M -$74.9M -$195.4M -$133.8M -$75.5M
 
Basic EPS (Cont. Ops) $0.03 -$0.74 -$1.24 -$0.81 -$0.45
Diluted EPS (Cont. Ops) $0.03 -$0.74 -$1.24 -$0.81 -$0.45
Weighted Average Basic Share $21.1M $101.7M $157.7M $164.4M $167.3M
Weighted Average Diluted Share $28.6M $101.7M $157.7M $164.4M $167.3M
 
EBITDA $8.6M -$65.3M -$139.3M -$102.7M -$47M
EBIT $8.4M -$65.7M -$168.7M -$124.9M -$67.9M
 
Revenue (Reported) $136.4M $245.3M $409M $569.9M $752.8M
Operating Income (Reported) $8.4M -$65.7M -$168.7M -$124.9M -$67.9M
Operating Income (Adjusted) $8.4M -$65.7M -$168.7M -$124.9M -$67.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $59.1M $105.6M $133.6M $176M $220.8M
Revenue Growth (YoY) 77.4% 78.55% 26.57% 31.71% 25.46%
 
Cost of Revenues $36.3M $70.5M $79.4M $98.1M $123.5M
Gross Profit $22.8M $35.1M $54.2M $77.9M $97.3M
Gross Profit Margin 38.59% 33.21% 40.58% 44.24% 44.08%
 
R&D Expenses $8.3M $22.2M $24.9M $27M $30.8M
Selling, General & Admin $42.6M $71.8M $67.2M $74.1M $51.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $50.9M $78.1M $86.8M $98.9M $80.2M
Operating Income -$28.1M -$43M -$32.6M -$21M $17.1M
 
Net Interest Expenses -- $10.9M -- $1.2M $3.1M
EBT. Incl. Unusual Items -$27.9M -$64.1M -$32.2M -$22.2M $14M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $601K $430K $895K $343K $790K
Net Income to Company -$28.8M -$61.8M -$30.8M -$22.7M $13.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.5M -$64.6M -$33.1M -$22.6M $13.2M
 
Basic EPS (Cont. Ops) -$0.19 -$0.41 -$0.20 -$0.13 $0.08
Diluted EPS (Cont. Ops) -$0.19 -$0.41 -$0.20 -$0.13 $0.07
Weighted Average Basic Share $146.6M $158.8M $164.9M $167.7M $170.3M
Weighted Average Diluted Share $146.6M $158.8M $164.9M $167.7M $176M
 
EBITDA -$28M -$33.9M -$27.1M -$16.1M $22.5M
EBIT -$28.1M -$43M -$32.6M -$21M $17.1M
 
Revenue (Reported) $59.1M $105.6M $133.6M $176M $220.8M
Operating Income (Reported) -$28.1M -$43M -$32.6M -$21M $17.1M
Operating Income (Adjusted) -$28.1M -$43M -$32.6M -$21M $17.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $216.1M $351.9M $524.4M $675.3M $888.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $139.4M $230.4M $322.8M $387.1M $497.9M
Gross Profit $58.8M $121.5M $201.6M $288.2M $390.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.3M $67.8M $96.1M $102.4M $118M
Selling, General & Admin $82.8M $243.6M $266.1M $290.9M $268.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $114.8M $280.5M $338.3M $381.3M $377M
Operating Income -$38M -$159M -$136.7M -$93.1M $13.6M
 
Net Interest Expenses $8.1M $13.2M $3.4M $5.4M $9.2M
EBT. Incl. Unusual Items -$51.4M -$188.9M -$149.1M -$96.5M $7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $484K -$8.9M $2.6M -$69K
Net Income to Company -$48.1M -$185.8M -$134.5M -$97.7M $7.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$48.1M -$189.4M -$140.2M -$99.2M $7.3M
 
Basic EPS (Cont. Ops) -$0.44 -$1.22 -$0.86 -$0.60 $0.04
Diluted EPS (Cont. Ops) -$9.27 -$1.22 -$0.86 -$0.60 $0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$37.8M -$136.5M -$113M -$71.6M $33.9M
EBIT -$43.5M -$159M -$136.7M -$93.1M $13.6M
 
Revenue (Reported) $216.1M $351.9M $524.4M $675.3M $888.5M
Operating Income (Reported) -$38M -$159M -$136.7M -$93.1M $13.6M
Operating Income (Adjusted) -$43.5M -$159M -$136.7M -$93.1M $13.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $162.6M $269.2M $384.5M $489.9M $625.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $103.8M $180.4M $234.2M $275.7M $351.5M
Gross Profit $58.8M $88.8M $150.3M $214.2M $274.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.5M $57.5M $72.4M $77.2M $89.7M
Selling, General & Admin $82.8M $199M $198.9M $216.7M $183.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $102.2M $225.6M $255.2M $287.3M $265.7M
Operating Income -$43.5M -$136.8M -$104.9M -$73.1M $8.4M
 
Net Interest Expenses $8.1M $12.6M $3.2M $5.4M $3.1M
EBT. Incl. Unusual Items -$51.4M -$166.1M -$113.8M -$78.5M $8.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $841K -$2M -$1.4M $2.3M
Net Income to Company -$52.8M -$161.9M -$108.2M -$76.8M $6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$52.4M -$166.9M -$111.7M -$77.1M $5.8M
 
Basic EPS (Cont. Ops) -$9.27 -$1.06 -$0.68 -$0.46 $0.03
Diluted EPS (Cont. Ops) -$9.27 -$1.06 -$0.68 -$0.46 $0.03
Weighted Average Basic Share $234.1M $470.1M $491.7M $500.9M $509.4M
Weighted Average Diluted Share $234.1M $470.1M $491.7M $500.9M $515.1M
 
EBITDA -$43.3M -$114.5M -$88.2M -$57.1M $23.7M
EBIT -$43.5M -$136.8M -$104.9M -$73.1M $8.4M
 
Revenue (Reported) $162.6M $269.2M $384.5M $489.9M $625.5M
Operating Income (Reported) -$43.5M -$136.8M -$104.9M -$73.1M $8.4M
Operating Income (Adjusted) -$43.5M -$136.8M -$104.9M -$73.1M $8.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $92M $509.1M $228.2M $317.4M $474.4M
Short Term Investments $23.3M $60.4M $63.2M $117.3M $219.8M
Accounts Receivable, Net $38.1M $66.8M $94.5M $139.1M $164.2M
Inventory -- -- -- -- --
Prepaid Expenses $2.4M $6.3M $7.8M $14.8M $13M
Other Current Assets $68K $1.3M $764K $2.4M $2.7M
Total Current Assets $153.1M $622.5M $373.9M $519.5M $723.2M
 
Property Plant And Equipment $4.9M $23.4M $30M $33.3M $34.9M
Long-Term Investments $2.4M $2.4M $286.4M $196.5M $71.6M
Goodwill -- -- $367.6M $367.6M $367.6M
Other Intangibles -- -- $98.5M $78M $59.2M
Other Long-Term Assets $368K $196.8M $286.7M $196.8M $70M
Total Assets $161.3M $846.1M $1.2B $1.2B $1.3B
 
Accounts Payable $53.5M $81.7M $130.3M $162.2M $202.5M
Accrued Expenses $3.8M $11.7M $16.2M $25.8M $25.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $915K $2.5M $3.2M $4M $4.3M
Other Current Liabilities $1.4M $2.7M $4.4M $6.5M $5.8M
Total Current Liabilities $83.9M $131.6M $209.6M $273.5M $348.4M
 
Long-Term Debt $3.5M $18.8M $16.6M $19.3M $20.5M
Capital Leases -- -- -- -- --
Total Liabilities $93.3M $150.4M $234.5M $300.4M $370M
 
Common Stock -- -- -- -- --
Other Common Equity Adj $111K -$159K -$1.9M -$1.4M $515K
Common Equity -$44.5M $695.8M $928.1M $902M $893.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $68M $695.8M $928.1M $902M $893.4M
 
Total Liabilities and Equity $161.3M $846.1M $1.2B $1.2B $1.3B
Cash and Short Terms $92M $509.1M $228.2M $317.4M $474.4M
Total Debt $3.5M $18.8M $16.6M $19.3M $20.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $492.5M $191.2M $252.9M $358.5M $552.4M
Short Term Investments $101.5M $84.3M $107M $151.2M --
Accounts Receivable, Net $3.9M $82.3M $83.9M $177.5M $140.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $35.5M $45.9M $63.9M $58.7M --
Total Current Assets $568.3M $319.4M $400.6M $594.7M $791.1M
 
Property Plant And Equipment $4.5M $35.6M $31.9M $35.7M $32.9M
Long-Term Investments $2.2M $3M $3.4M $98.4M $8.6M
Goodwill -- -- -- $367.6M --
Other Intangibles -- -- -- $63.6M --
Other Long-Term Assets $190.6M $286.2M $229.8M $97.1M --
Total Assets $766.8M $1.1B $1.1B $1.2B $1.3B
 
Accounts Payable $17.7M $34.2M $32.5M $162.8M $163.6M
Accrued Expenses $30.9M $63.2M $82M $105.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $874K $3.3M $3.7M $4.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $85.9M $171.4M $188.6M $272.8M $324.7M
 
Long-Term Debt $2.6M $16.9M $17.8M $21.2M $19.1M
Capital Leases -- -- -- -- --
Total Liabilities $88.6M $190M $210.3M $297.7M $345.5M
 
Common Stock $783.5M $1.2B $1.3B $1.4B $1.5B
Other Common Equity Adj -$177K -$2.2M -$2M -$387K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $678.1M $908.6M $908.2M $869.4M $933M
 
Total Liabilities and Equity $766.8M $1.1B $1.1B $1.2B $1.3B
Cash and Short Terms $492.5M $191.2M $252.9M $358.5M $552.4M
Total Debt $2.6M $16.9M $17.8M $21.2M $19.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.9M -$74.9M -$195.4M -$133.8M -$75.5M
Depreciation & Amoritzation $235K $331K $29.4M $22.2M $20.9M
Stock-Based Compensation $4M $12M $38.9M $45M $39.2M
Change in Accounts Receivable -$13.5M -$34.9M $19.8M -$22.5M -$16.5M
Change in Inventories -- -- -- -- --
Cash From Operations $29.4M $15.7M $81.5M $108.2M $169.4M
 
Capital Expenditures $456K $2.9M $8.4M $1.7M $2.3M
Cash Acquisitions -- -- $317.5M -- --
Cash From Investing -$24M -$40.5M -$330.1M -$55M -$105.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $59.4M $398.6M $1.2M $2M $3.3M
 
Beginning Cash (CF) $68.6M $448.6M $165M $200.1M $254.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64.7M $373.9M -$247.4M $57.1M $63.1M
Ending Cash (CF) $133.3M $822.5M -$82.3M $259.1M $313.2M
 
Levered Free Cash Flow $28.9M $12.9M $73.1M $106.5M $167.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$28.8M -$61.8M -$30.8M -$22.7M $13.5M
Depreciation & Amoritzation $80.2K $8.7M $5.2M $5M $6.1M
Stock-Based Compensation $5.5M $8.6M $11M $9.8M $11.6M
Change in Accounts Receivable -$3.9M -$8.7M -$3.9M -$32.3M $3.7M
Change in Inventories -- -- -- -- --
Cash From Operations $5.4M -$4.3M $26M $30.2M $77.4M
 
Capital Expenditures $364.6K $1.3M $310.1K $402.7K $828.8K
Cash Acquisitions -- $88.4M -- -- $18.6M
Cash From Investing -$5.3M -$121.9M -$33.8M -$39.3M -$12.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.8M $544.2K $819.2K $588.3K $626K
 
Beginning Cash (CF) $391M $106.9M $145.8M $207.3M $251.4M
Foreign Exchange Rate Adjustment -- -- -$1.8M $2.4M $1.5M
Additions / Reductions $2.9M -$125.7M -$8.8M -$6.1M $67.2M
Ending Cash (CF) $393.9M -$18.7M $135.2M $203.6M $320.1M
 
Levered Free Cash Flow $5.1M -$5.6M $25.6M $29.8M $76.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$48.1M -$185.8M -$134.5M -$97.7M $7.3M
Depreciation & Amoritzation $275K $21.8M $22.7M $21.3M $21M
Stock-Based Compensation $9.8M $33M $40.3M $41.1M $40.2M
Change in Accounts Receivable -$19.9M -$6.1M $4.3M -$63.6M $26.1M
Change in Inventories -- -- -- -- --
Cash From Operations $24.8M $44.5M $72.6M $130.1M $199.7M
 
Capital Expenditures $628K $10.1M $1.1M $2.7M $3.3M
Cash Acquisitions -- $300.5M $5.1M -- $18.6M
Cash From Investing -$97.4M -$295.4M -$27.3M -$46.4M -$175.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $398.1M $8.7M $1.8M $1.9M $2.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $325.4M -$242.2M $46M $87.6M $32.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $24M $34.4M $71.6M $127.4M $196.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$52.8M -$161.9M -$108.2M -$76.8M $6.1M
Depreciation & Amoritzation $211.4K $21.7M $16.1M $15.9M $16M
Stock-Based Compensation $8.1M $28.9M $31.7M $29.5M $30.5M
Change in Accounts Receivable -$14M $15.6M $907.5K -$41M $1.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$8.3M $20.1M $14.3M $40M $70.3M
 
Capital Expenditures $628K $7.7M $789.3K $1.8M $2.8M
Cash Acquisitions -- $300.5M -- -- $18.6M
Cash From Investing -$79.6M -$333.5M -$42.9M -$36.2M -$106.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $400.6M $1.1M $1.7M $1.6M $1M
 
Beginning Cash (CF) $832.6M $527.9M $464.8M $619M $664.3M
Foreign Exchange Rate Adjustment -- -- -$1.1M -$910.5K $9.1M
Additions / Reductions $312.8M -$312.3M -$28.1M $4.5M -$26.3M
Ending Cash (CF) $1.1B $215.6M $435.6M $622.6M $647.1M
 
Levered Free Cash Flow -$8.9M $12.3M $13.5M $38.1M $67.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock