Financhill
Sell
6

GIPR Quote, Financials, Valuation and Earnings

Last price:
$0.72
Seasonality move :
-1.84%
Day range:
$0.72 - $0.76
52-week range:
$0.72 - $2.06
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.40x
P/B ratio:
1.41x
Volume:
70.2K
Avg. volume:
602.6K
1-year change:
-59.41%
Market cap:
$3.9M
Revenue:
$9.8M
EPS (TTM):
-$1.89
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.5M $3.9M $5.4M $7.6M $9.8M
Revenue Growth (YoY) 103.39% 10.79% 39.29% 40.5% 27.91%
 
Cost of Revenues $711.5K $2.3M $3.3M $5.2M $7.4M
Gross Profit $2.8M $1.6M $2.1M $2.4M $2.3M
Gross Profit Margin 79.79% 41.63% 38.9% 31.38% 23.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M -- -- -- --
Other Inc / (Exp) -- $935.7K -$281.5K -$985.2K $259.5K
Operating Expenses $2.8M $2M $3M $3.5M $2.8M
Operating Income $55.5K -$337.2K -$845.5K -$1.1M -$473.2K
 
Net Interest Expenses $1.4M $1.3M $1.6M $2.7M $4.3M
EBT. Incl. Unusual Items -$1.3M -$712.4K -$2.7M -$4.4M -$4.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.3M -$712.4K -$2.7M -$4.4M -$4.9M
 
Minority Interest in Earnings -$487K $513.6K $490.5K $1.3M $3.5M
Net Income to Common Excl Extra Items -$1.8M -$712.4K -$2.7M -$4.4M -$4.9M
 
Basic EPS (Cont. Ops) -$3.44 -$0.56 -$1.40 -$2.46 -$1.64
Diluted EPS (Cont. Ops) -$3.44 -$0.56 -$1.40 -$2.46 -$1.64
Weighted Average Basic Share $532.3K $2.2M $2.3M $2.5M $5.2M
Weighted Average Diluted Share $532.3K $2.2M $2.3M $2.5M $5.2M
 
EBITDA $1.5M $1.2M $1.3M $2.4M $4.3M
EBIT $55.5K -$337.2K -$845.5K -$1.1M -$473.2K
 
Revenue (Reported) $3.5M $3.9M $5.4M $7.6M $9.8M
Operating Income (Reported) $55.5K -$337.2K -$845.5K -$1.1M -$473.2K
Operating Income (Adjusted) $55.5K -$337.2K -$845.5K -$1.1M -$473.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1M $1.5M $1.8M $2.5M $2.5M
Revenue Growth (YoY) 18.54% 41.98% 25.11% 33.84% 2.37%
 
Cost of Revenues $583.6K $831.3K $1.4M $1.9M $2M
Gross Profit $454.6K $642.8K $431.4K $603.1K $547.3K
Gross Profit Margin 43.79% 43.61% 23.39% 24.44% 21.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $927.9K -$28.9K $2.7K -$734.1K --
Operating Expenses $386K $743.6K $876.7K $1.6M $1.1M
Operating Income $68.7K -$100.8K -$445.4K -$1M -$548.2K
 
Net Interest Expenses $336K $382.4K $770.6K $1.1M $1.2M
EBT. Incl. Unusual Items $655.8K -$512.1K -$1.2M -$2.1M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $655.8K -$512.1K -$1.2M -$2.1M -$1.7M
 
Minority Interest in Earnings $199.7K $126.8K $425.6K $866K $1.1M
Net Income to Common Excl Extra Items $655.8K -$512.1K -$1.2M -$2.1M -$1.7M
 
Basic EPS (Cont. Ops) $0.23 -$0.28 -$0.70 -$0.55 -$0.52
Diluted EPS (Cont. Ops) -- -$0.28 -$0.70 -$0.55 -$0.52
Weighted Average Basic Share $2M $2.3M $2.6M $5.4M $5.4M
Weighted Average Diluted Share $2M $2.3M $2.6M $5.4M $5.4M
 
EBITDA $456.8K $460.7K $536K $131.1K $795.5K
EBIT $68.7K -$100.8K -$445.4K -$1M -$548.2K
 
Revenue (Reported) $1M $1.5M $1.8M $2.5M $2.5M
Operating Income (Reported) $68.7K -$100.8K -$445.4K -$1M -$548.2K
Operating Income (Adjusted) $68.7K -$100.8K -$445.4K -$1M -$548.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.8M $5M $5.9M $10.4M $9.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $716.2K $3M $4.1M $7.8M $7.7M
Gross Profit $1.3M $2M $1.8M $2.6M $2.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $927.9K -$265.5K -$591.7K -$1.8M --
Operating Expenses $3M $3M $3M $4.1M $3.1M
Operating Income $108.8K -$966.9K -$1.2M -$1.5M -$812.2K
 
Net Interest Expenses $1M $1.4M $2.2M $4.2M $5.6M
EBT. Incl. Unusual Items $16.5K -$2.6M -$4M -$6.7M -$6.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$331K -$2.6M -$4M -$6.7M -$6.4M
 
Minority Interest in Earnings $409.7K $501.7K $785.4K $3.2M $3.9M
Net Income to Common Excl Extra Items -$886.8K -$2.6M -$4M -$6.7M -$6.4M
 
Basic EPS (Cont. Ops) -$1.87 -$1.39 -$1.94 -$2.45 -$1.89
Diluted EPS (Cont. Ops) -- -$1.39 -$1.94 -$2.45 -$1.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.6M $927.7K $1.5M $3.7M $4.3M
EBIT $1M -$966.9K -$1.2M -$1.5M -$812.2K
 
Revenue (Reported) $3.8M $5M $5.9M $10.4M $9.9M
Operating Income (Reported) $108.8K -$966.9K -$1.2M -$1.5M -$812.2K
Operating Income (Adjusted) $1M -$966.9K -$1.2M -$1.5M -$812.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3M $4M $4.5M $7.3M $7.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $927.9K $2.4M $3.2M $5.7M $6M
Gross Profit $2M $1.6M $1.3M $1.6M $1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $751.1K -- -- -- --
Other Inc / (Exp) $927.9K -$273.2K -$583.4K -$1.4M -$321.7K
Operating Expenses $1.9M $2.1M $2.2M $2.8M $3M
Operating Income $121.8K -$512.8K -$866K -$1.2M -$1.5M
 
Net Interest Expenses $1M $1.1M $1.7M $3.1M $4.4M
EBT. Incl. Unusual Items $16.4K -$1.9M -$3.2M -$5.4M -$7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $16.4K -$1.9M -$3.2M -$5.4M -$7M
 
Minority Interest in Earnings -$3.5K $387K $681.9K $2.6M $3M
Net Income to Common Excl Extra Items -$186.7K -$1.9M -$3.2M -$5.4M -$7M
 
Basic EPS (Cont. Ops) -$1.22 -$1.00 -$1.55 -$1.63 -$1.83
Diluted EPS (Cont. Ops) -$1.45 -$1.00 -$1.55 -$1.63 -$1.83
Weighted Average Basic Share $3.1M $6.8M $7.8M $15.3M $16.3M
Weighted Average Diluted Share $3.1M $6.8M $7.8M $15.3M $16.3M
 
EBITDA $1.3M $1M $1.2M $2.5M $2.5M
EBIT $121.8K -$512.8K -$866.1K -$1.2M -$1.5M
 
Revenue (Reported) $3M $4M $4.5M $7.3M $7.5M
Operating Income (Reported) $121.8K -$512.8K -$866K -$1.2M -$1.5M
Operating Income (Adjusted) $121.8K -$512.8K -$866.1K -$1.2M -$1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $937.6K $10.6M $3.8M $3.2M $647.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $75.8K $88.7K $96.1K $241.2K $48.1K
Inventory -- -- -- -- --
Prepaid Expenses $134.2K $237.6K $132.6K $139.9K $140.5K
Other Current Assets -- -- -- -- --
Total Current Assets $1.4M $11.1M $4.3M $4.6M $1.2M
 
Property Plant And Equipment -- -- $6.2M $6.2M $6.1M
Long-Term Investments -- $725.1K $1.2M -- --
Goodwill -- -- -- -- --
Other Intangibles $2.4M $2.3M $3.2M $8M $6.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $40.7M $53.4M $64.2M $108.7M $106.6M
 
Accounts Payable $118.5K $201.7K $173.5K $406.8K $171.3K
Accrued Expenses $406.1K $134.8K $494.5K $1.4M $1.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $754.1K $11.7M $12.9M $16M $3.7M
 
Long-Term Debt $29.5M $17.8M $31.9M $56.6M $68.8M
Capital Leases -- -- -- -- --
Total Liabilities $30.6M $30.1M $47.3M $74.2M $73.7M
 
Common Stock $5.8K $21.7K $25K $26.2K $54.4K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.4M $13.7M $10.7M $3.7M $5.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.7M $9.6M $6.2M $19.2M $27.1M
Total Equity $10.1M $23.3M $16.9M $34.5M $32.9M
 
Total Liabilities and Equity $40.7M $53.4M $64.2M $108.7M $106.6M
Cash and Short Terms $937.6K $10.6M $3.8M $3.2M $647.4K
Total Debt $29.5M $29M $42.9M $68.5M $70.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $14.9M $2.6M $4.4M $1.6M $281.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $105.1K $62K $305.9K $164.6K --
Inventory -- -- -- -- --
Prepaid Expenses $220.7K $226.5K $318.6K $270.6K --
Other Current Assets -- -- $303.6K -- --
Total Current Assets $15.4M $3.2M $5.3M $2.5M $1M
 
Property Plant And Equipment -- $6.3M $6.2M $6.1M $6M
Long-Term Investments -- $1.2M -- -- $77.9K
Goodwill -- -- -- -- --
Other Intangibles $2.9M $3.3M $8.7M $7.6M --
Other Long-Term Assets -- -- -- -- --
Total Assets $52.4M $63.8M $110.8M $108M $103.4M
 
Accounts Payable $156.7K $104.8K $304.3K $79.3K --
Accrued Expenses $278.6K $386.1K $1.6M $2.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $861.8K $1.1M $2.7M $5M $6.3M
 
Long-Term Debt $27.2M $41.4M $68.6M $68.4M $66.2M
Capital Leases -- -- -- -- --
Total Liabilities $28.1M $45.7M $73.8M $75.2M $74.5M
 
Common Stock $22.7K $24.9K $26.2K $54.2K $54.4K
Other Common Equity Adj -- -- $79K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.6M $6.2M $18.8M $26.5M $32.9M
Total Equity $24.3M $18.1M $36.6M $32.7M $28.9M
 
Total Liabilities and Equity $52.4M $63.8M $110.4M $108M $103.4M
Cash and Short Terms $14.9M $2.6M $4.4M $1.6M $281.8K
Total Debt $27.4M $41.6M $68.9M $70.4M $68.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.3M -$712.4K -$2.7M -$4.4M -$4.9M
Depreciation & Amoritzation $1.3M $1.5M $2.1M $3.7M $5.2M
Stock-Based Compensation $101.7K $314.1K $421.9K $382K $379.7K
Change in Accounts Receivable -$2K -$43.1K -$139.4K -$962.5K $967.4K
Change in Inventories -- -- -- -- --
Cash From Operations $256.7K -$173.8K $583.9K $12.3K $1M
 
Capital Expenditures $272.8K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$272.9K -$5.1M -$13.7M -$20.8M -$193.3K
 
Dividends Paid (Ex Special Dividend) -$333.4K $560.3K $1.4M $1.6M $1.3M
Special Dividend Paid
Long-Term Debt Issued $11.5M $4.8M $19.4M $25.4M $2.6M
Long-Term Debt Repaid -$11.1M -$5.3M -$11.9M -$1.3M -$1.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M $336.9K -$349.1K $10.2M $2.3M
Cash From Financing -$259.8K $14.8M $6.2M $20.2M -$3.3M
 
Beginning Cash (CF) $1.4M $10.6M $3.8M $3.2M $647.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$276K $9.5M -$6.9M -$601K -$2.5M
Ending Cash (CF) $1.1M $20.1M -$3.1M $2.6M -$1.9M
 
Levered Free Cash Flow -$16.2K -$173.8K $583.9K $12.3K $1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $655.8K -$512.1K -$1.2M -$2.1M -$1.7M
Depreciation & Amoritzation $388.1K $561.3K $1M $1.1M $1.3M
Stock-Based Compensation $53.9K $110.9K $119.4K $94.9K $258.8K
Change in Accounts Receivable -$22.4K -$42K -$201.3K $59.3K $9.9K
Change in Inventories -- -- -- -- --
Cash From Operations $210.9K $403K $546.7K $556.9K $935.4K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.9M -$645.8K -$21.1M -$2.9M --
 
Dividends Paid (Ex Special Dividend) $116.3K $386.8K $306.3K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $25M $2.2M --
Long-Term Debt Repaid -$4.7M -$223.7K -$346.7K -$109.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$695K -$736.6K $10.6M $2.3M --
Cash From Financing $11.5M -$818.6K $22.8M $1.3M -$1M
 
Beginning Cash (CF) $14.2M $2.6M $4.4M $1.6M $281.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.6M -$1.1M $2.2M -$1M -$108.8K
Ending Cash (CF) $27.8M $1.6M $6.6M $575.5K $172.9K
 
Levered Free Cash Flow $210.9K $403K $546.7K $556.9K $935.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$331K -$2.6M -$4M -$6.7M -$6.4M
Depreciation & Amoritzation $1.4M $1.9M $2.7M $5.2M $5.5M
Stock-Based Compensation $180.9K $377K $380K $379.7K $353.7K
Change in Accounts Receivable -$31.1K -$83.6K -$312K $45.8K $184.2K
Change in Inventories -- -- -- -- --
Cash From Operations $252.6K -$70.7K $326.7K $777.3K $654.4K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $925.6K -$17.8M -$21.6M -$380.9K $10.5M
 
Dividends Paid (Ex Special Dividend) -$353.9K $1.4M $1.2M $2M --
Special Dividend Paid
Long-Term Debt Issued $2.4M $20.3M -- -- --
Long-Term Debt Repaid -$5.2M -$11.6M -$1.4M -$1.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $232.3K -$653.6K $10.6M $3.1M --
Cash From Financing $12.4M $6.3M $23M -$3.2M -$12.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.6M -$11.6M $1.8M -$2.8M -$1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.4M -$70.6K $326.7K $777.3K $654.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.4K -$1.9M -$3.2M -$5.4M -$7M
Depreciation & Amoritzation $1.1M $1.6M $2.2M $3.7M $4M
Stock-Based Compensation $153.6K $328.9K $287K $284.7K $258.8K
Change in Accounts Receivable -$42.4K -$88.7K -$261.3K $747K -$36.1K
Change in Inventories -- -- -- -- --
Cash From Operations $172.7K $275.8K $18.5K $783.5K $415.6K
 
Capital Expenditures $3.5M -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$12.9M -$20.8M -$380.9K $10.3M
 
Dividends Paid (Ex Special Dividend) $1.9K $1.1M $909.8K $1.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4M $17.9M $25.4M $2.6M --
Long-Term Debt Repaid -$5.1M -$11.4M -$838.8K -$925K -$254.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $470.9K -$519.6K $10.4M $3.3M -$446.5K
Cash From Financing $14.6M $4.6M $21.4M -$2M -$11.1M
 
Beginning Cash (CF) $16.1M $10.9M $9.3M $5.9M $1.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.1M -$8M $619.6K -$1.6M -$365.6K
Ending Cash (CF) $29.2M $2.9M $9.9M $4.3M $971.8K
 
Levered Free Cash Flow -$3.4M $275.8K $18.5K $783.5K $415.6K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock