Financhill
Buy
71

GIFI Quote, Financials, Valuation and Earnings

Last price:
$11.94
Seasonality move :
-1.23%
Day range:
$11.93 - $11.94
52-week range:
$5.75 - $12.00
Dividend yield:
0%
P/E ratio:
21.79x
P/S ratio:
1.18x
P/B ratio:
2.02x
Volume:
35.9K
Avg. volume:
122.6K
1-year change:
71.41%
Market cap:
$190.9M
Revenue:
$159.2M
EPS (TTM):
$0.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $117.7M $93.5M $142.3M $151.1M $159.2M
Revenue Growth (YoY) -61.19% -20.62% 52.29% 6.15% 5.38%
 
Cost of Revenues $125.6M $91.8M $131.7M $159.4M $136.9M
Gross Profit -$7.9M $1.7M $10.6M -$8.3M $22.3M
Gross Profit Margin -6.68% 1.78% 7.45% -5.5% 13.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.7M $11.8M $18.2M $16.3M $13.5M
Other Inc / (Exp) -$2.5M $9.1M $6.9M $2.3M $3.5M
Operating Expenses $3.5M $14.8M $13.6M $11.6M $13.1M
Operating Income -$11.4M -$13.2M -$3M -$19.9M $9.2M
 
Net Interest Expenses $268K $397K -- -- --
EBT. Incl. Unusual Items -$14.2M -$4.8M -$3.3M -$24.4M $14.7M
Earnings of Discontinued Ops. -$13.3M -$17.4M -- -- --
Income Tax Expense -$52K -$24K $23K -$41K -$51K
Net Income to Company -$27.4M -$22.2M -$3.4M -$24.4M $14.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.4M -$4.8M -$3.4M -$24.4M $14.7M
 
Basic EPS (Cont. Ops) -$1.79 -$1.43 -$0.21 -$1.51 $0.90
Diluted EPS (Cont. Ops) -$1.79 -$1.43 -$0.21 -$1.51 $0.88
Weighted Average Basic Share $15.3M $15.5M $15.8M $16.2M $16.4M
Weighted Average Diluted Share $15.3M $15.5M $15.8M $16.2M $16.8M
 
EBITDA -$2.8M -$7.8M $1.8M -$14.4M $14M
EBIT -$11.4M -$13.2M -$3M -$19.9M $9.2M
 
Revenue (Reported) $117.7M $93.5M $142.3M $151.1M $159.2M
Operating Income (Reported) -$11.4M -$13.2M -$3M -$19.9M $9.2M
Operating Income (Adjusted) -$11.4M -$13.2M -$3M -$19.9M $9.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.6M $39.6M $5M $37.6M $51.5M
Revenue Growth (YoY) -22.6% 102.14% -87.31% 649.35% 36.93%
 
Cost of Revenues $19.7M $35.4M $34.9M $33M $46.7M
Gross Profit -$135K $4.2M -$29.9M $4.7M $4.9M
Gross Profit Margin -0.69% 10.66% -594.84% 12.37% 9.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2M $4.5M $4.1M $3M $3.7M
Other Inc / (Exp) $9.1M -- -- -- --
Operating Expenses $3.3M $2.4M $2.7M $2.8M $3.6M
Operating Income -$3.4M $1.9M -$32.5M $1.9M $1.2M
 
Net Interest Expenses $58K $46K -- -- --
EBT. Incl. Unusual Items $5.4M $608K -$33.2M $2.3M $1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9K $10K -$3K $2K -$2K
Net Income to Company $5.4M $598K -$33.2M $2.3M $1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.4M $598K -$33.2M $2.3M $1.6M
 
Basic EPS (Cont. Ops) $0.35 $0.04 -$2.04 $0.14 $0.10
Diluted EPS (Cont. Ops) $0.35 $0.04 -$2.04 $0.14 $0.10
Weighted Average Basic Share $15.5M $15.9M $16.3M $16.5M $16M
Weighted Average Diluted Share $15.5M $15.9M $16.3M $16.7M $16.1M
 
EBITDA -$2.3M $3.1M -$31.1M $3.1M $2.5M
EBIT -$3.4M $1.9M -$32.5M $1.9M $1.2M
 
Revenue (Reported) $19.6M $39.6M $5M $37.6M $51.5M
Operating Income (Reported) -$3.4M $1.9M -$32.5M $1.9M $1.2M
Operating Income (Adjusted) -$3.4M $1.9M -$32.5M $1.9M $1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $90.4M $130M $144.7M $166.3M $166.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $95.4M $124M $160.4M $142.5M $144.4M
Gross Profit -$5M $6M -$15.7M $23.8M $22.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.1M $15.7M $18.1M $13.2M $13.9M
Other Inc / (Exp) $6.6M -- -- -- --
Operating Expenses $13.6M $15.6M $15.7M $12M $13.9M
Operating Income -$18.5M -$9.6M -$31.5M $11.8M $8.5M
 
Net Interest Expenses $461K $154K -- -- --
EBT. Incl. Unusual Items -$10.3M -$10.1M -$30.9M $17.5M $9.1M
Earnings of Discontinued Ops. -$21.2M -- -- -- --
Income Tax Expense -$144K -$16K $12K -$23K -$55K
Net Income to Company -$31.4M -$10.1M -$30.9M $17.5M $9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.2M -$10.1M -$30.9M $17.5M $9.1M
 
Basic EPS (Cont. Ops) -$2.04 -$0.65 -$1.90 $1.08 $0.56
Diluted EPS (Cont. Ops) -$2.04 -$0.65 -$1.90 $1.06 $0.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.1M -$4.7M -$26M $16.8M $13.4M
EBIT -$18.5M -$9.6M -$31.5M $11.8M $8.5M
 
Revenue (Reported) $90.4M $130M $144.7M $166.3M $166.8M
Operating Income (Reported) -$18.5M -$9.6M -$31.5M $11.8M $8.5M
Operating Income (Adjusted) -$18.5M -$9.6M -$31.5M $11.8M $8.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $67.6M $104.2M $106.5M $121.8M $129.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $66.5M $98.7M $126.9M $106.8M $114.3M
Gross Profit $1.1M $5.5M -$20.4M $14.9M $15.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.1M $13M $12.9M $9.8M $10.2M
Other Inc / (Exp) $9.1M -- -- -- --
Operating Expenses $8.2M $9.1M $12M $8.9M $10.2M
Operating Income -$7.1M -$3.6M -$32.4M $6.1M $4.8M
 
Net Interest Expenses $347K $104K -- -- --
EBT. Incl. Unusual Items $1.4M -$3.9M -$31.5M $10.5M $4.8M
Earnings of Discontinued Ops. -$17.4M -- -- -- --
Income Tax Expense -$6K $2K -$9K $9K $5K
Net Income to Company -$16M -$3.9M -$31.5M $10.4M $4.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16M -$3.9M -$31.5M $10.4M $4.8M
 
Basic EPS (Cont. Ops) -$1.03 -$0.25 -$1.93 $0.64 $0.30
Diluted EPS (Cont. Ops) -$1.03 -$0.25 -$1.93 $0.62 $0.29
Weighted Average Basic Share $46.5M $47.4M $48.5M $49.1M $48.5M
Weighted Average Diluted Share $46.5M $47.4M $48.5M $50.3M $49.1M
 
EBITDA -$2.8M $169K -$28.2M $9.7M $8.5M
EBIT -$7.1M -$3.6M -$32.4M $6.1M $4.8M
 
Revenue (Reported) $67.6M $104.2M $106.5M $121.8M $129.4M
Operating Income (Reported) -$7.1M -$3.6M -$32.4M $6.1M $4.8M
Operating Income (Adjusted) -$7.1M -$3.6M -$32.4M $6.1M $4.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $43.2M $54.2M $44.7M $47.9M $67.3M
Short Term Investments $8M -- $9.9M $8.2M $38.8M
Accounts Receivable, Net $14.1M $20.7M $34.3M $39M $31.1M
Inventory $2.2M $1.8M $1.6M $2.1M $1.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.9M $7M $6.5M $7M $5.1M
Total Current Assets $152.8M $85.5M $87.1M $101.6M $105.4M
 
Property Plant And Equipment $31.2M $33.8M $32.3M $23.8M $25M
Long-Term Investments -- $406K -- -- --
Goodwill -- $2.2M $2.2M $2.2M $2.2M
Other Intangibles -- $984K $842K $700K $557K
Other Long-Term Assets $52.8M $13.7M $13.6M $739K $982K
Total Assets $236.7M $135.3M $134.9M $128.4M $134.1M
 
Accounts Payable $12.4M $9.3M $8.3M $8.5M $5.8M
Accrued Expenses $13.8M $14M $14.3M $14.8M $13.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $63.8M -- -- -- --
Total Current Liabilities $105.7M $30M $30.8M $29.8M $21.4M
 
Long-Term Debt $4.5M $1.4M $1.4M $19.4M $18.5M
Capital Leases -- -- -- -- --
Total Liabilities $112.3M $31.4M $32.2M $49.5M $41M
 
Common Stock $11.2M $11.4M $11.6M $11.7M $11.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $124.5M $103.9M $102.6M $79M $93.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $124.5M $103.9M $102.6M $79M $93.1M
 
Total Liabilities and Equity $236.7M $135.3M $134.9M $128.4M $134.1M
Cash and Short Terms $51.2M $54.2M $44.7M $47.9M $67.3M
Total Debt $10M $1.4M $1.4M $20.5M $19.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $73.4M $37.8M $41.8M $66.8M $64.6M
Short Term Investments -- $9.8M $15.4M $44M --
Accounts Receivable, Net $10.5M $40.8M $40M $29.3M $47.4M
Inventory $1.7M $1.7M $2.3M $2.3M $2.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.4M $7.4M $3.4M $4.1M --
Total Current Assets $93.7M $87.7M $87.5M $102.5M $118.2M
 
Property Plant And Equipment $28.4M $30.9M $29.3M $24.7M $22M
Long-Term Investments $406K -- -- -- --
Goodwill -- $2.2M $2.2M $2.2M --
Other Intangibles -- $877K $735K $593K --
Other Long-Term Assets $13.8M $13.1M $839K $791K --
Total Assets $135.9M $134.7M $120.6M $130.8M $146.7M
 
Accounts Payable $7.4M $12.7M $11.5M $5.5M $18.1M
Accrued Expenses $8.4M $15.2M $13.2M $14.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $176K -- -- -- --
Total Current Liabilities $23.1M $32.2M $28.3M $22.3M $33.4M
 
Long-Term Debt -- -- -- $18.9M $17.9M
Capital Leases -- -- -- -- --
Total Liabilities $24.7M $33.4M $49.1M $42M $52.4M
 
Common Stock $11.3M $11.5M $11.7M $11.7M $11.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $111.2M $101.4M $71.5M $88.8M $94.3M
 
Total Liabilities and Equity $135.9M $134.7M $120.6M $130.8M $146.7M
Cash and Short Terms $73.4M $37.8M $41.8M $66.8M $64.6M
Total Debt -- -- -- $20M $19M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$27.4M -$22.2M -$3.4M -$24.4M $14.7M
Depreciation & Amoritzation $8.6M $5.4M $5.1M $5.5M $4.9M
Stock-Based Compensation $1.1M $1.7M $2.3M $2M $1.8M
Change in Accounts Receivable -$4.7M -$7.5M -$13.5M -$5M $8M
Change in Inventories -- -- -- -- --
Cash From Operations -$19M -$24.8M -$8.9M $7.2M $18.2M
 
Capital Expenditures $11.2M $1.5M $3.1M $2.9M $5.3M
Cash Acquisitions -- $7.6M -- -- --
Cash From Investing $2.6M $37.4M -$8.9M -$503K -$26M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10M -- -- -- --
Long-Term Debt Repaid -- -$1.1M -- -- -$1.1M
Repurchase of Common Stock -- -- -- $128K $1.2M
Other Financing Activities -$145K -$108K -$2M -$1.7M -$1.2M
Cash From Financing $9.9M -$1.2M -$2M -$1.9M -$3.5M
 
Beginning Cash (CF) $49.7M $54.2M $34.8M $39.7M $28.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.5M $11.4M -$19.8M $4.8M -$11.2M
Ending Cash (CF) $43.2M $65.6M $15.1M $44.5M $17.3M
 
Levered Free Cash Flow -$30.2M -$26.3M -$12M $4.3M $12.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.4M $598K -$33.2M $2.3M $1.6M
Depreciation & Amoritzation $1.1M $1.2M $1.4M $1.2M $1.2M
Stock-Based Compensation $503K $404K $513K $406K $276K
Change in Accounts Receivable $5.6M -$8.8M $3M $6.3M -$11.8M
Change in Inventories -- -- -- -- --
Cash From Operations $141K -$5M $2M $5.6M $2.9M
 
Capital Expenditures $159K $558K $645K $1.3M $197K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$159K -$7.2M -$626K $6.8M -$26.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -- -- -- --
Repurchase of Common Stock -- -- -- $606K $289K
Other Financing Activities -- -$715K -$128K -- --
Cash From Financing -$1.1M -$715K -$128K -$606K -$289K
 
Beginning Cash (CF) $73.4M $28M $26.3M $22.8M $24.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M -$12.9M $1.3M $11.8M -$23.6M
Ending Cash (CF) $72.3M $15.1M $27.6M $34.6M $784K
 
Levered Free Cash Flow -$18K -$5.5M $1.4M $4.3M $2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$31.4M -$10.1M -$30.9M $17.5M $9.1M
Depreciation & Amoritzation $6.4M $4.9M $5.4M $5M $4.9M
Stock-Based Compensation $1.5M $2M $2.3M $2M $1.2M
Change in Accounts Receivable $16.6M -$30.3M $608K $10.7M -$15.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$23M -$32.4M $9.7M $23.3M $9.9M
 
Capital Expenditures $2.1M $1.4M $3.8M $6.1M $1.3M
Cash Acquisitions -- $7.6M -- -- $3.5M
Cash From Investing $54.1M -$12.4M -$8.7M -$24.6M -$2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $1M $4M
Other Financing Activities -$109K -$1.1M -$2.6M -- --
Cash From Financing -$1.2M -$1.1M -$2.6M -$2.2M -$5.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30M -$45.8M -$1.6M -$3.5M $1.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$25.1M -$33.8M $6M $17.3M $8.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16M -$3.9M -$31.5M $10.4M $4.8M
Depreciation & Amoritzation $4.3M $3.8M $4.1M $3.6M $3.7M
Stock-Based Compensation $1.2M $1.5M $1.5M $1.4M $908K
Change in Accounts Receivable $2.7M -$20.1M -$5.9M $9.7M -$13.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$11.2M -$18.8M -$172K $15.9M $7.6M
 
Capital Expenditures $1.1M $1M $1.7M $4.9M $813K
Cash Acquisitions -- -- -- -- $3.5M
Cash From Investing $43M -$6.7M -$6.6M -$30.7M -$7.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -- -- -- --
Repurchase of Common Stock -- -- -- $879K $3.7M
Other Financing Activities -$108K -$1.1M -$1.7M -$1.2M -$860K
Cash From Financing -$1.2M -$1.1M -$1.7M -$2.1M -$4.5M
 
Beginning Cash (CF) $159.6M $111.5M $81.1M $67.7M $102.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.7M -$26.6M -$8.5M -$16.8M -$4.1M
Ending Cash (CF) $190.2M $84.9M $72.6M $50.9M $98.2M
 
Levered Free Cash Flow -$12.3M -$19.9M -$1.9M $11.1M $6.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock