Financhill
Sell
40

FTEL Quote, Financials, Valuation and Earnings

Last price:
$8.93
Seasonality move :
450.98%
Day range:
$8.80 - $9.70
52-week range:
$0.88 - $49.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
27.97x
P/B ratio:
19.90x
Volume:
105K
Avg. volume:
279K
1-year change:
585.38%
Market cap:
$179.3M
Revenue:
$4.5M
EPS (TTM):
-$0.66
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- $6.9M $8.2M $4.8M $4.5M
Revenue Growth (YoY) -- -- 17.43% -41.16% -6.93%
 
Cost of Revenues -- $4.2M $4.5M $2.6M $2.9M
Gross Profit -- $2.8M $3.6M $2.2M $1.6M
Gross Profit Margin -- 39.64% 44.58% 45.29% 35.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.6M $2.1M $2.5M $9.5M
Other Inc / (Exp) -- $235K -$1.1M -$1.2M -$283.4K
Operating Expenses -- $1.8M $2.3M $2.5M $9.6M
Operating Income -- $923.4K $1.3M -$346.3K -$8M
 
Net Interest Expenses -- $21.8K $27.3K $90.8K $1.2M
EBT. Incl. Unusual Items -- $1.1M $232.5K -$1.6M -$9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $287.4K $219.9K -$25.8K -$209.3K
Net Income to Company -- $849.2K $12.6K -$1.6M -$9.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $849.2K $12.6K -$1.6M -$9.3M
 
Basic EPS (Cont. Ops) -- $0.08 $0.00 -$0.14 -$0.66
Diluted EPS (Cont. Ops) -- $0.08 $0.00 -$0.14 -$0.66
Weighted Average Basic Share -- $11.1M $11.1M $11.1M $14M
Weighted Average Diluted Share -- $11.1M $11.1M $11.1M $14M
 
EBITDA -- $1.4M $474.1K -$1.3M -$8M
EBIT -- $1.2M $259.9K -$1.5M -$8.3M
 
Revenue (Reported) -- $6.9M $8.2M $4.8M $4.5M
Operating Income (Reported) -- $923.4K $1.3M -$346.3K -$8M
Operating Income (Adjusted) -- $1.2M $259.9K -$1.5M -$8.3M
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- $8.2M $4.8M $4.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $4.5M $2.6M $2.9M
Gross Profit -- -- $3.6M $2.2M $1.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $2.1M $2.5M $9.5M
Other Inc / (Exp) -- -- -$1.1M -$1.2M -$283.4K
Operating Expenses -- -- $2.3M $2.5M $9.6M
Operating Income -- -- $1.3M -$346.3K -$8M
 
Net Interest Expenses -- -- $27.3K $90.8K $1.2M
EBT. Incl. Unusual Items -- -- $232.5K -$1.6M -$9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $219.9K -$25.8K -$209.3K
Net Income to Company -- -- $12.6K -$1.6M -$9.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $12.6K -$1.6M -$9.3M
 
Basic EPS (Cont. Ops) -- -- $0.00 -$0.14 -$0.66
Diluted EPS (Cont. Ops) -- -- $0.00 -$0.14 -$0.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $474.1K -$1.2M -$7.9M
EBIT -- -- $259.9K -$1.5M -$8.3M
 
Revenue (Reported) -- -- $8.2M $4.8M $4.5M
Operating Income (Reported) -- -- $1.3M -$346.3K -$8M
Operating Income (Adjusted) -- -- $259.9K -$1.5M -$8.3M
Period Ending 2022-01-08 2023-01-08 2024-01-08 2025-01-08 2026-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents -- $1.3M $716.1K $236.8K $939K
Short Term Investments -- -- $1M $494.3K $125K
Accounts Receivable, Net -- $13.1K $41.1K $174.3K $60K
Inventory -- $915.1K $919.4K $525.8K $2.4M
Prepaid Expenses -- $304.5K $230.1K $5.3M $1.5M
Other Current Assets -- -- -- -- --
Total Current Assets -- $3.6M $2.9M $6.8M $9.1M
 
Property Plant And Equipment -- $1.1M $891.1K $644.5K $584.9K
Long-Term Investments -- -- -- -- --
Goodwill -- $1.2M $1.2M $1.2M $1.2M
Other Intangibles -- $337.5K $337.5K $337.5K $337.5K
Other Long-Term Assets -- $42K -- -- --
Total Assets -- $6.3M $5.4M $9M $11.5M
 
Accounts Payable -- $1M $805K $1.2M $1.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $209.8K $206.7K $212.1K $278.4K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $2.8M $2.3M $2.1M $2.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $3.8M $3M $2.6M $2.5M
 
Common Stock -- $700 $700 $810 $2K
Other Common Equity Adj -- $94K $27K -$60 -$13.7K
Common Equity -- $2.5M $2.4M $6.4M $9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $2.5M $2.4M $6.4M $9M
 
Total Liabilities and Equity -- $6.3M $5.4M $9M $11.5M
Cash and Short Terms -- $1.3M $1.7M $731.1K $1.1M
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents -- -- $716.1K $236.8K $939K
Short Term Investments -- -- $1M $494.3K $125K
Accounts Receivable, Net -- -- $41.1K $174.3K $60K
Inventory -- -- $919.4K $525.8K $2.4M
Prepaid Expenses -- -- $230.1K $5.3M $1.5M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $2.9M $6.8M $9.1M
 
Property Plant And Equipment -- -- $891.1K $644.5K $584.9K
Long-Term Investments -- -- -- -- --
Goodwill -- -- $1.2M $1.2M $1.2M
Other Intangibles -- -- $337.5K $337.5K $337.5K
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $5.4M $9M $11.5M
 
Accounts Payable -- -- $805K $1.2M $1.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $206.7K $212.1K $278.4K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $2.3M $2.1M $2.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $3M $2.6M $2.5M
 
Common Stock -- -- $700 $810 $2K
Other Common Equity Adj -- -- $27K -$60 -$13.7K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $2.4M $6.4M $9M
 
Total Liabilities and Equity -- -- $5.4M $9M $11.5M
Cash and Short Terms -- -- $1.7M $731.1K $1.1M
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- $849.2K $12.6K -$1.6M -$9.3M
Depreciation & Amoritzation -- -- $730 $211.2K $294.6K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $452.9K -$28K -$560.2K -$449.2K
Change in Inventories -- -$208.9K -$4.4K $393.6K -$1.9M
Cash From Operations -- $1.6M -$131.8K -$373.1K -$12.3M
 
Capital Expenditures -- -- $51.7K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$775.8K -$465.3K -- -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -$712.3K -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $1.8M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$24.7K $93.9K -$79.1K $14.4K
Cash From Financing -- -$737K $93.9K -$79.1K $15.5M
 
Beginning Cash (CF) -- $1.3M $1.3M $716.1K $236.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $41K -$503.2K -$452.2K $715.9K
Ending Cash (CF) -- $1.3M $716.1K $236.8K $939K
 
Levered Free Cash Flow -- $1.6M -$183.5K -$373.1K -$12.3M
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- $12.6K -$1.6M -$9.3M
Depreciation & Amoritzation -- -- $700 $211.2K $294.6K
Stock-Based Compensation -- -- -- $2.2M --
Change in Accounts Receivable -- -- -$28K -$560.2K -$449.2K
Change in Inventories -- -- -$4.4K $393.6K -$1.9M
Cash From Operations -- -- -$131.8K -$373.1K -$12.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$465.3K -- -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $93.9K -$79.1K $14.4K
Cash From Financing -- -- $93.9K -$79.1K $15.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$555.7K -$451K $790.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$131.8K -$373.1K -$12.3M
Period Ending 2022-01-08 2023-01-08 2024-01-08 2025-01-08 2026-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock