Financhill
Sell
33

FNGR Quote, Financials, Valuation and Earnings

Last price:
$1.45
Seasonality move :
-14.29%
Day range:
$1.30 - $1.54
52-week range:
$1.03 - $5.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.28x
P/B ratio:
5.82x
Volume:
555.6K
Avg. volume:
218.3K
1-year change:
-26.9%
Market cap:
$87.8M
Revenue:
$35.6M
EPS (TTM):
-$0.09
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $16.7M $22.9M $34.1M -- $35.6M
Revenue Growth (YoY) 82.71% 37.43% 48.53% -- -0.51%
 
Cost of Revenues $15.1M $20.2M $31.7M -- $33M
Gross Profit $1.6M $2.8M $2.4M -- $2.6M
Gross Profit Margin 9.71% 12.02% 6.97% -- 7.32%
 
R&D Expenses $552.3K $923.4K $797.5K -- $632.8K
Selling, General & Admin $4.6M $5.9M $6.1M -- $6.7M
Other Inc / (Exp) $76.4K $75.7K -$358.7K -- $37.5K
Operating Expenses $5.8M $7.6M $8.9M -- $8.6M
Operating Income -$4.2M -$4.9M -$6.5M -- -$5.9M
 
Net Interest Expenses $273.6K $170.1K $566.1K -- $164.1K
EBT. Incl. Unusual Items -$4.4M -$4.9M -$7.5M -- -$6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$879.1K
Net Income to Company -$4.4M -$4.9M -$7.5M -- -$5.1M
 
Minority Interest in Earnings $3.9K $2.9K $300 -- $3.5K
Net Income to Common Excl Extra Items -$4.4M -$4.9M -$7.5M -- -$5.1M
 
Basic EPS (Cont. Ops) -$0.13 -$0.12 -$0.17 -- -$0.09
Diluted EPS (Cont. Ops) -$0.13 -$0.12 -$0.17 -- -$0.09
Weighted Average Basic Share $33.7M $40.8M $44M -- $55.6M
Weighted Average Diluted Share $33.7M $40.8M $44M -- $55.6M
 
EBITDA -$4.2M -$4.8M -$6.5M -- -$5.8M
EBIT -$4.2M -$4.9M -$6.5M -- -$5.9M
 
Revenue (Reported) $16.7M $22.9M $34.1M -- $35.6M
Operating Income (Reported) -$4.2M -$4.9M -$6.5M -- -$5.9M
Operating Income (Adjusted) -$4.2M -$4.9M -$6.5M -- -$5.9M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $5.4M $5M $9.3M $8.5M $8.6M
Revenue Growth (YoY) 48.77% -7.5% 86.22% -8.84% 2.23%
 
Cost of Revenues $4.7M $4.6M $7.5M $8.2M $8.6M
Gross Profit $682.5K $404.3K $1.8M $289.3K $31K
Gross Profit Margin 12.67% 8.11% 19.66% 3.42% 0.36%
 
R&D Expenses $144.5K $198.1K $177K $180.3K $77.5K
Selling, General & Admin $1.5M $1.4M $1.7M $1.6M $1.4M
Other Inc / (Exp) $12.8K $44.4K $51.7K $17K --
Operating Expenses $2.1M $1.9M $2M $2M $1.5M
Operating Income -$1.4M -$1.5M -$200.3K -$1.7M -$1.5M
 
Net Interest Expenses $80.2K $89.6K -- $28.6K $40.2K
EBT. Incl. Unusual Items -$1.5M -$1.5M -$134.7K -$1.7M -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.5M -$1.5M -$134.7K -$1.7M -$1.5M
 
Minority Interest in Earnings $1.1K -$700 -$600 -$2.3K -$8.5K
Net Income to Common Excl Extra Items -$1.5M -$1.5M -$134.7K -$1.7M -$1.5M
 
Basic EPS (Cont. Ops) -$0.04 -$0.04 -$0.00 -$0.03 -$0.03
Diluted EPS (Cont. Ops) -$0.04 -$0.04 -$0.00 -$0.03 -$0.03
Weighted Average Basic Share $39.6M $42.8M $52.1M $52.7M $59.4M
Weighted Average Diluted Share $39.6M $42.8M $52.1M $52.7M $59.4M
 
EBITDA -$1.4M -$1.5M -$182.6K -$1.7M -$1.5M
EBIT -$1.4M -$1.5M -$200.3K -$1.7M -$1.5M
 
Revenue (Reported) $5.4M $5M $9.3M $8.5M $8.6M
Operating Income (Reported) -$1.4M -$1.5M -$200.3K -$1.7M -$1.5M
Operating Income (Adjusted) -$1.4M -$1.5M -$200.3K -$1.7M -$1.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $21.7M $21.4M $45.7M $31.2M $35.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.4M $19.1M $41.7M $28.9M $34.1M
Gross Profit $2.3M $2.2M $4M $2.3M $1.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $605.2K $1.1M $736.9K $709.8K $523.7K
Selling, General & Admin $5.7M $4.4M $6.4M $3.5M $6.1M
Other Inc / (Exp) $143.6K $74.4K -$342.5K $16.2K --
Operating Expenses $7.3M $7.8M $9.1M $8.1M $7.9M
Operating Income -$5M -$5.6M -$5.1M -$5.8M -$6.1M
 
Net Interest Expenses $352.9K $104.4K $583.1K $28.6K $227.6K
EBT. Incl. Unusual Items -$5.2M -$5.6M -$6M -$5.8M -$6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$891.1K
Net Income to Company -$5.2M -$5.6M -$6M -$5.8M -$5.3M
 
Minority Interest in Earnings $7.1K -$1.9K $2.2K -$57.4K -$17K
Net Income to Common Excl Extra Items -$5.2M -$5.6M -$6M -$5.8M -$5.3M
 
Basic EPS (Cont. Ops) -$0.14 -$0.13 -$0.13 -$0.11 -$0.09
Diluted EPS (Cont. Ops) -$0.14 -$0.13 -$0.13 -$0.11 -$0.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.9M -$5.5M -$5M -$5.7M -$5.9M
EBIT -$5M -$5.6M -$5.1M -$5.8M -$6.1M
 
Revenue (Reported) $21.7M $21.4M $45.7M $31.2M $35.9M
Operating Income (Reported) -$5M -$5.6M -$5.1M -$5.8M -$6.1M
Operating Income (Adjusted) -$5M -$5.6M -$5.1M -$5.8M -$6.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $11.4M $9.8M $21.4M $25M $17.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.1M $9.1M $19M $23.4M $16.9M
Gross Profit $1.3M $767.2K $2.5M $1.7M $173K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $279.9K $409.7K $349.1K $533.7K $250.2K
Selling, General & Admin $2.8M $2.7M $3M $1.2M $2.9M
Other Inc / (Exp) $50.5K $49.3K $65.5K $13.6K $12.9K
Operating Expenses $3.5M $3.7M $3.8M $5.5M $3.7M
Operating Income -$2.2M -$2.9M -$1.4M -$3.8M -$3.5M
 
Net Interest Expenses $172.8K $104.4K $121.5K $28.6K $92.1K
EBT. Incl. Unusual Items -$2.4M -$3M -$1.4M -$3.8M -$3.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.4M -$3M -$1.4M -$3.8M -$3.6M
 
Minority Interest in Earnings $3.5K -$1.2K $600 -$55.9K -$22.7K
Net Income to Common Excl Extra Items -$2.4M -$3M -$1.4M -$3.8M -$3.6M
 
Basic EPS (Cont. Ops) -$0.06 -$0.07 -$0.03 -$0.07 -$0.06
Diluted EPS (Cont. Ops) -$0.06 -$0.07 -$0.03 -$0.07 -$0.06
Weighted Average Basic Share $78.6M $85.5M $103.6M $157.9M $116.7M
Weighted Average Diluted Share $78.6M $85.5M $103.6M $157.9M $116.7M
 
EBITDA -$2.2M -$2.9M -$1.3M -$3.8M -$3.5M
EBIT -$2.2M -$2.9M -$1.4M -$3.8M -$3.5M
 
Revenue (Reported) $11.4M $9.8M $21.4M $25M $17.1M
Operating Income (Reported) -$2.2M -$2.9M -$1.4M -$3.8M -$3.5M
Operating Income (Adjusted) -$2.2M -$2.9M -$1.4M -$3.8M -$3.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $850.7K $461.9K $9.2M -- $1.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.1M $4.9M $1.3M -- $32.7M
Inventory $1.4K $1.4K -- -- $136K
Prepaid Expenses -- -- $1M -- $385.1K
Other Current Assets -- -- -- -- --
Total Current Assets $5M $10.2M $17.3M -- $42M
 
Property Plant And Equipment $75.8K $31.9K $208.2K -- $149.8K
Long-Term Investments $1.5M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $161.2K $125.9K $73.1K -- $9.8K
Other Long-Term Assets -- -- -- -- --
Total Assets $7.3M $10.4M $17.5M -- $48.8M
 
Accounts Payable $2.5M $3.6M $27.4K -- $24.6M
Accrued Expenses $1M $1.7M $1.1M -- $9.3M
Current Portion Of Long-Term Debt $544.9K -- $730K -- $1.1M
Current Portion Of Capital Lease Obligations $47.6K $5.1K $122.9K -- $116.8K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.1M $5.3M $2M -- $35.1M
 
Long-Term Debt $1.1M -- $2.5M -- $10K
Capital Leases -- -- -- -- --
Total Liabilities $5.2M $5.3M $4.6M -- $35.2M
 
Common Stock $3.9K $4.3K $4.9K -- $5.7K
Other Common Equity Adj $140.9K $137.9K -$391.7K -- -$943.3K
Common Equity $2.1M $5.1M $13M -- $13.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.1K $11K $11.3K -- $5.5K
Total Equity $2.1M $5.1M $13M -- $13.7M
 
Total Liabilities and Equity $7.3M $10.4M $17.5M -- $48.8M
Cash and Short Terms $850.7K $461.9K $9.2M -- $1.1M
Total Debt $1.7M -- $3.3M -- $1.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $878.1K $2M $4M $810.3K $221.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.7M $2.8M $8.6M $21.5M $37.8M
Inventory $2.6K -- -- -- $1.2M
Prepaid Expenses -- -- -- $1.2M $468K
Other Current Assets -- -- -- -- --
Total Current Assets $9.2M $10.1M $20.1M $29.9M $45.1M
 
Property Plant And Equipment $51.8K $229.7K $129.2K $220K $86.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $139.7K $94.4K $50K $20.5K --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.4M $10.5M $20.3M $30.2M $51.9M
 
Accounts Payable $2.4M $1.5M $5.4M $15.2M $28.4M
Accrued Expenses $1.7M $1M $666.9K $2.3M --
Current Portion Of Long-Term Debt -- $730K -- $1M --
Current Portion Of Capital Lease Obligations $19.7K $123.4K $64.2K $117.2K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.2M $3.4M $6.1M $20.2M $36.8M
 
Long-Term Debt -- $4.9M -- $71K --
Capital Leases -- -- -- -- --
Total Liabilities $4.2M $8.3M $6.1M $20.3M $36.8M
 
Common Stock $4.2K $4.3K $5.2K $5.3K $5.9K
Other Common Equity Adj $113.6K -$391.3K -$915.4K -$607.2K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.6K $9.7K $11.9K -$45.5K -$17.2K
Total Equity $5.2M $2.2M $14.2M $9.9M $15.1M
 
Total Liabilities and Equity $9.4M $10.5M $20.3M $30.2M $51.9M
Cash and Short Terms $878.1K $2M $4M $810.3K $221.8K
Total Debt $19.7K $4.9M -- $71K $382.6K
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$4.4M -$4.9M -$7.5M -- -$5.1M
Depreciation & Amoritzation $27.1K $57.9K $63.1K -- $156.5K
Stock-Based Compensation $640.4K $777.6K $2.4M -- $610K
Change in Accounts Receivable -$2.3M -$808.4K $1.2M -- -$23.5M
Change in Inventories -$1.4K -- $1.3K -- -$137.4K
Cash From Operations -$4.3M -$5.8M -$8.6M -- -$8.2M
 
Capital Expenditures $238.5K $26.1K $74.8K -- $4.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$238.5K -$26.1K -$74.8K -- -$4.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7M $299.7K $5.5M -- $1.6M
Long-Term Debt Repaid -$1M -- -$266.7K -- -$463.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.4M -- $60K -- --
Cash From Financing $5.2M $5.4M $17.3M -- $7.8M
 
Beginning Cash (CF) $850.7K $461.9K $9.2M -- $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $747.8K -$388.8K $8.8M -- -$389.1K
Ending Cash (CF) $1.7M $144.1K $18.1M -- $757.1K
 
Levered Free Cash Flow -$4.5M -$5.9M -$8.7M -- -$8.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$1.5M -$1.5M -$134.7K -$1.7M -$1.5M
Depreciation & Amoritzation $14.4K $13.5K $17.7K $11.7K $7.8K
Stock-Based Compensation $421.6K $343.6K $263.8K $345.4K $107.8K
Change in Accounts Receivable -$995.7K $799K -$7.4M -$3.8M $898.6K
Change in Inventories -$200 $1.3K -- -- -$28.4K
Cash From Operations -$1.6M -$3.4M -$2.3M -$1.5M -$1.9M
 
Capital Expenditures $8.2K $4.1K -- $1.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.2K -$4.1K -- -$1.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6M $4.8M -- $1M --
Long-Term Debt Repaid -$1.7M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -- -- $830K --
Cash From Financing $1.8M $4.8M $780K $1.9M -$751.1K
 
Beginning Cash (CF) $878.1K $2M $4M $810.3K $221.8K
Foreign Exchange Rate Adjustment -$85.6K -$253K $134.6K -$612.6K -$8.2K
Additions / Reductions $88.3K $1.2M -$1.4M -$253.8K -$2.6M
Ending Cash (CF) $880.8K $2.9M $2.8M -$56.1K -$2.4M
 
Levered Free Cash Flow -$1.6M -$3.4M -$2.3M -$1.5M -$1.9M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$5.2M -$5.6M -$6M -$5.8M -$5.3M
Depreciation & Amoritzation $41K $56.7K $71.5K $58.6K $151.1K
Stock-Based Compensation $1.1M $1M $2.3M $371.9K $107.6K
Change in Accounts Receivable -$1.1M $468.5K -$9.8M -$10.3M -$16.8M
Change in Inventories -$2.6K $2.5K -- -- --
Cash From Operations -$6.6M -$6.1M -$9.7M -$5.4M -$8.4M
 
Capital Expenditures $135.9K $17.6K $71.1K $1.7K $4.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$135.9K -$17.6K -$71.1K -$1.7K -$4.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.9M $3.9M -- -- --
Long-Term Debt Repaid -- $1.7M -$1.4M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.4M -- -- -- --
Cash From Financing $7.1M $7.4M $11.5M $2.6M $7.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $458.4K $1.1M $2.1M -$3.2M -$588.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.7M -$6.1M -$9.8M -$5.4M -$8.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$2.4M -$3M -$1.4M -$3.8M -$3.6M
Depreciation & Amoritzation $28.8K $27.7K $36K $41.1K $18.4K
Stock-Based Compensation $482.6K $722.6K $629.3K $73.8K $235.5K
Change in Accounts Receivable $409.2K $1.7M -$9.4M -$12.4M -$5M
Change in Inventories -$1.2K $1.3K -- -- $15.2K
Cash From Operations -$3.5M -$3.8M -$4.9M -$3.3M -$3.1M
 
Capital Expenditures $12.6K $4.1K $400 $1.7K $1.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.6K -$4.1K -$400 -$1.7K -$1.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9M $5.5M -- $1M --
Long-Term Debt Repaid -$1.7M -- -$1.1M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $1.6M --
Cash From Financing $3.6M $5.5M -$295.3K $2.6M $2.2M
 
Beginning Cash (CF) $1.7M $2.8M $9.5M $3.4M $3.1M
Foreign Exchange Rate Adjustment -$27.7K -$217.4K -$27.1K -$473.8K -$23.7K
Additions / Reductions $27.3K $1.5M -$5.2M -$1.1M -$906.3K
Ending Cash (CF) $1.7M $4.1M $4.2M $1.8M $2.2M
 
Levered Free Cash Flow -$3.5M -$3.8M -$4.9M -$3.3M -$3.1M

Related Companies

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock