Financhill
Sell
20

FNGR Quote, Financials, Valuation and Earnings

Last price:
$1.14
Seasonality move :
56.75%
Day range:
$1.11 - $1.18
52-week range:
$1.07 - $5.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.00x
P/B ratio:
4.23x
Volume:
66.2K
Avg. volume:
225.8K
1-year change:
-8.13%
Market cap:
$69.2M
Revenue:
$35.6M
EPS (TTM):
-$0.09
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $16.7M $22.9M $34.1M -- $35.6M
Revenue Growth (YoY) 82.71% 37.43% 48.53% -- -0.51%
 
Cost of Revenues $15.1M $20.2M $31.7M -- $33M
Gross Profit $1.6M $2.8M $2.4M -- $2.6M
Gross Profit Margin 9.71% 12.02% 6.97% -- 7.32%
 
R&D Expenses $552.3K $923.4K $797.5K -- $632.8K
Selling, General & Admin $4.6M $5.9M $6.1M -- $6.7M
Other Inc / (Exp) $76.4K $75.7K -$358.7K -- $37.5K
Operating Expenses $5.8M $7.6M $8.9M -- $8.6M
Operating Income -$4.2M -$4.9M -$6.5M -- -$5.9M
 
Net Interest Expenses $273.6K $170.1K $566.1K -- $164.1K
EBT. Incl. Unusual Items -$4.4M -$4.9M -$7.5M -- -$6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$879.1K
Net Income to Company -$4.4M -$4.9M -$7.5M -- -$5.1M
 
Minority Interest in Earnings $3.9K $2.9K $300 -- $3.5K
Net Income to Common Excl Extra Items -$4.4M -$4.9M -$7.5M -- -$5.1M
 
Basic EPS (Cont. Ops) -$0.13 -$0.12 -$0.17 -- -$0.09
Diluted EPS (Cont. Ops) -$0.13 -$0.12 -$0.17 -- -$0.09
Weighted Average Basic Share $33.7M $40.8M $44M -- $55.6M
Weighted Average Diluted Share $33.7M $40.8M $44M -- $55.6M
 
EBITDA -$4.2M -$4.8M -$6.5M -- -$5.8M
EBIT -$4.2M -$4.9M -$6.5M -- -$5.9M
 
Revenue (Reported) $16.7M $22.9M $34.1M -- $35.6M
Operating Income (Reported) -$4.2M -$4.9M -$6.5M -- -$5.9M
Operating Income (Adjusted) -$4.2M -$4.9M -$6.5M -- -$5.9M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $5.9M $11.4M $6.1M $8.5M $5.8M
Revenue Growth (YoY) 20.9% 93.21% -46.15% 38.99% -32.08%
 
Cost of Revenues $4.9M $10.6M $5.5M $8.1M $5.7M
Gross Profit $952.4K $841.6K $620.5K $432K $128.1K
Gross Profit Margin 16.14% 7.38% 10.11% 5.06% 2.21%
 
R&D Expenses $158.1K $180.2K $176.1K $146.7K $85.2K
Selling, General & Admin $255K $1.7M $2.3M $1.7M $1.2M
Other Inc / (Exp) $25.9K -$466K $2.6K $14.5K --
Operating Expenses $2M $2.7M $2.6M $2M $1.8M
Operating Income -$1.1M -$1.9M -$2M -$1.6M -$1.7M
 
Net Interest Expenses -- $195.7K -- $67.3K $25.2K
EBT. Incl. Unusual Items -$1M -$2.5M -$1.9M -$1.7M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $100 --
Net Income to Company -$1M -$2.5M -$1.9M -$1.7M -$1.7M
 
Minority Interest in Earnings -$600 $300 -$1.5K -$1.9K -$11.4K
Net Income to Common Excl Extra Items -$1M -$2.5M -$1.9M -$1.7M -$1.7M
 
Basic EPS (Cont. Ops) -$0.02 -$0.06 -$0.04 -$0.03 -$0.03
Diluted EPS (Cont. Ops) -$0.02 -$0.06 -$0.04 -$0.03 -$0.03
Weighted Average Basic Share $42.3M $43.7M $52.5M $53.3M $60.5M
Weighted Average Diluted Share $42.3M $43.7M $52.5M $53.3M $60.5M
 
EBITDA -$1M -$1.8M -$1.9M -$1.6M -$1.6M
EBIT -$1.1M -$1.9M -$2M -$1.6M -$1.7M
 
Revenue (Reported) $5.9M $11.4M $6.1M $8.5M $5.8M
Operating Income (Reported) -$1.1M -$1.9M -$2M -$1.6M -$1.7M
Operating Income (Adjusted) -$1.1M -$1.9M -$2M -$1.6M -$1.7M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $22.7M $26.9M $40.4M $33.6M $33.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20M $24.8M $36.7M $31.5M $31.6M
Gross Profit $2.7M $2.1M $3.7M $2.1M $1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $638.5K $1.1M $732.8K $680.4K $462.2K
Selling, General & Admin $5M $5.8M $7M $2.9M $5.6M
Other Inc / (Exp) $103.9K -$417.4K $126.1K $28.1K --
Operating Expenses $8.1M $8.5M $9M $7.6M $7.7M
Operating Income -$5.4M -$6.4M -$5.2M -$5.5M -$6.2M
 
Net Interest Expenses $262K $300.1K $387.4K $95.9K $185.5K
EBT. Incl. Unusual Items -$5.5M -$7M -$5.4M -$5.5M -$6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $100 -$891.2K
Net Income to Company -$5.5M -$7M -$5.4M -$5.5M -$5.4M
 
Minority Interest in Earnings $4K -$1.1K $500 -$57.8K -$26.5K
Net Income to Common Excl Extra Items -$5.5M -$7M -$5.4M -$5.5M -$5.4M
 
Basic EPS (Cont. Ops) -$0.14 -$0.16 -$0.11 -$0.10 -$0.09
Diluted EPS (Cont. Ops) -$0.14 -$0.16 -$0.11 -$0.10 -$0.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.4M -$6.3M -$5.1M -$5.4M -$5.9M
EBIT -$5.4M -$6.4M -$5.2M -$5.5M -$6.2M
 
Revenue (Reported) $22.7M $26.9M $40.4M $33.6M $33.1M
Operating Income (Reported) -$5.4M -$6.4M -$5.2M -$5.5M -$6.2M
Operating Income (Adjusted) -$5.4M -$6.4M -$5.2M -$5.5M -$6.2M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $17.3M $21.2M $27.6M $33.6M $22.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15M $19.6M $24.5M $31.5M $22.6M
Gross Profit $2.2M $1.6M $3.1M $2.1M $301.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $438K $589.9K $525.2K $680.4K $335.4K
Selling, General & Admin $3M $4.4M $5.3M $2.9M $4.1M
Other Inc / (Exp) $76.4K -$416.7K $68.1K $28.1K $12.9K
Operating Expenses $5.5M $6.4M $6.4M $7.6M $5.5M
Operating Income -$3.3M -$4.8M -$3.3M -$5.5M -$5.2M
 
Net Interest Expenses $172.8K $300.1K $121.5K $95.9K $117.3K
EBT. Incl. Unusual Items -$3.4M -$5.5M -$3.3M -$5.5M -$5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $100 --
Net Income to Company -$3.4M -$5.5M -$3.3M -$5.5M -$5.3M
 
Minority Interest in Earnings $2.9K -$900 -$900 -$57.8K -$34.1K
Net Income to Common Excl Extra Items -$3.4M -$5.5M -$3.3M -$5.5M -$5.3M
 
Basic EPS (Cont. Ops) -$0.08 -$0.13 -$0.06 -$0.10 -$0.09
Diluted EPS (Cont. Ops) -$0.08 -$0.13 -$0.06 -$0.10 -$0.09
Weighted Average Basic Share $120.9M $129.2M $156.1M $211.2M $177.2M
Weighted Average Diluted Share $120.9M $129.2M $156.1M $211.2M $177.2M
 
EBITDA -$3.3M -$4.7M -$3.3M -$5.4M -$5M
EBIT -$3.3M -$4.8M -$3.3M -$5.5M -$5.2M
 
Revenue (Reported) $17.3M $21.2M $27.6M $33.6M $22.9M
Operating Income (Reported) -$3.3M -$4.8M -$3.3M -$5.5M -$5.2M
Operating Income (Adjusted) -$3.3M -$4.8M -$3.3M -$5.5M -$5.2M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $850.7K $461.9K $9.2M -- $1.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.1M $4.9M $1.3M -- $32.7M
Inventory $1.4K $1.4K -- -- $136K
Prepaid Expenses -- -- $1M -- $385.1K
Other Current Assets -- -- -- -- --
Total Current Assets $5M $10.2M $17.3M -- $42M
 
Property Plant And Equipment $75.8K $31.9K $208.2K -- $149.8K
Long-Term Investments $1.5M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $161.2K $125.9K $73.1K -- $9.8K
Other Long-Term Assets -- -- -- -- --
Total Assets $7.3M $10.4M $17.5M -- $48.8M
 
Accounts Payable $2.5M $3.6M $27.4K -- $24.6M
Accrued Expenses $1M $1.7M $1.1M -- $9.3M
Current Portion Of Long-Term Debt $544.9K -- $730K -- $1.1M
Current Portion Of Capital Lease Obligations $47.6K $5.1K $122.9K -- $116.8K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.1M $5.3M $2M -- $35.1M
 
Long-Term Debt $1.1M -- $2.5M -- $10K
Capital Leases -- -- -- -- --
Total Liabilities $5.2M $5.3M $4.6M -- $35.2M
 
Common Stock $3.9K $4.3K $4.9K -- $5.7K
Other Common Equity Adj $140.9K $137.9K -$391.7K -- -$943.3K
Common Equity $2.1M $5.1M $13M -- $13.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.1K $11K $11.3K -- $5.5K
Total Equity $2.1M $5.1M $13M -- $13.7M
 
Total Liabilities and Equity $7.3M $10.4M $17.5M -- $48.8M
Cash and Short Terms $850.7K $461.9K $9.2M -- $1.1M
Total Debt $1.7M -- $3.3M -- $1.1M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $1.1M $11.9M $1.9M $164.6K $24.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3M $3.8M $6.4M $26.4M $44.2M
Inventory $15.9K -- -- $287.5K $1.3M
Prepaid Expenses -- -- -- $427.7K $311.1K
Other Current Assets -- -- -- -- --
Total Current Assets $9.8M $21.6M $17.4M $31.7M $51M
 
Property Plant And Equipment $42K $234.4K $95.6K $181.9K $75.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $136.2K $81.7K $40.9K $14.9K --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.9M $21.9M $17.6M $31.9M $60.1M
 
Accounts Payable $1.7M $1.3M $3.9M $18.4M $33.9M
Accrued Expenses $2.2M $2.7M $997.2K $2.2M --
Current Portion Of Long-Term Debt -- $730K -- $1.6M --
Current Portion Of Capital Lease Obligations $12.5K $118.9K $35.3K $116.1K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3M $4.9M $4.9M $22.3M $43.7M
 
Long-Term Debt -- $4.8M -- $39.9K --
Capital Leases -- -- -- -- --
Total Liabilities $4.3M $9.7M $4.9M $22.4M $43.7M
 
Common Stock $4.2K $4.6K $5.3K $5.4K $6.1K
Other Common Equity Adj $199.5K -$573.5K -$663.3K -$881.8K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.1K $10K $10.5K -$47.4K -$28.6K
Total Equity $5.7M $12.2M $12.6M $9.6M $16.3M
 
Total Liabilities and Equity $9.9M $21.9M $17.6M $31.9M $60.1M
Cash and Short Terms $1.1M $11.9M $1.9M $164.6K $24.2K
Total Debt -- $4.8M -- $39.9K $382.6K
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$4.4M -$4.9M -$7.5M -- -$5.1M
Depreciation & Amoritzation $27.1K $57.9K $63.1K -- $156.5K
Stock-Based Compensation $640.4K $777.6K $2.4M -- $610K
Change in Accounts Receivable -$2.3M -$808.4K $1.2M -- -$23.5M
Change in Inventories -$1.4K -- $1.3K -- -$137.4K
Cash From Operations -$4.3M -$5.8M -$8.6M -- -$8.2M
 
Capital Expenditures $238.5K $26.1K $74.8K -- $4.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$238.5K -$26.1K -$74.8K -- -$4.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7M $299.7K $5.5M -- $1.6M
Long-Term Debt Repaid -$1M -- -$266.7K -- -$463.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.4M -- $60K -- --
Cash From Financing $5.2M $5.4M $17.3M -- $7.8M
 
Beginning Cash (CF) $850.7K $461.9K $9.2M -- $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $747.8K -$388.8K $8.8M -- -$389.1K
Ending Cash (CF) $1.7M $144.1K $18.1M -- $757.1K
 
Levered Free Cash Flow -$4.5M -$5.9M -$8.7M -- -$8.2M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders -$1M -$2.5M -$1.9M -$1.7M -$1.7M
Depreciation & Amoritzation $14.7K $17K $17.5K $11.6K $135K
Stock-Based Compensation $96.9K $912.5K $298.1K $250.7K $208.3K
Change in Accounts Receivable $350.9K -$1.1M $2.1M -$4.2M -$6.6M
Change in Inventories -$13.3K -- -- -- $8.7K
Cash From Operations -$1.6M -$1.8M -$2.1M -$1.7M -$548.4K
 
Capital Expenditures $1.2K $63.6K -- -- $18.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2K -$63.6K -- -- -$18.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1.6M -- -- $572.1K --
Long-Term Debt Repaid $1.7M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $390K -- -- -$1.6M --
Cash From Financing $1.8M $12M -- $609.6K $365.3K
 
Beginning Cash (CF) $1.1M $11.9M $1.9M $164.6K $24.2K
Foreign Exchange Rate Adjustment $65.7K -$255.8K -$29.8K $427.4K $3.8K
Additions / Reductions $238.4K $9.9M -$2.1M -$645.7K -$197.6K
Ending Cash (CF) $1.4M $21.5M -$204K -$53.7K -$169.6K
 
Levered Free Cash Flow -$1.6M -$1.9M -$2.1M -$1.7M -$566.7K
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders -$5.5M -$7M -$5.4M -$5.5M -$5.4M
Depreciation & Amoritzation -$1.2K $59K $72K $52.7K $274.5K
Stock-Based Compensation $947.1K $1.8M $1.7M $324.6K $65.2K
Change in Accounts Receivable -$201.3K -$1M -$6.6M -$16.6M -$19.2M
Change in Inventories -$14.5K $15.8K -- -- -$82.4K
Cash From Operations -$5.3M -$6.3M -$10M -$5M -$7.2M
 
Capital Expenditures -$68.3K $80K $7.5K $1.7K $22.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing $68.4K -$80.1K -$7.4K -$1.7K -$22.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $299.7K $5.5M -- -- --
Long-Term Debt Repaid -- -- -$1.4M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.2M -- -- -- --
Cash From Financing $5.3M $17.6M -$502K $3.2M $7.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $127.3K $10.8M -$9.9M -$1.8M -$140.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.2M -$6.4M -$10M -$5M -$7.2M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders -$3.4M -$5.5M -$3.3M -$5.5M -$5.3M
Depreciation & Amoritzation $43.5K $44.7K $53.5K $52.7K $153.4K
Stock-Based Compensation $579.5K $1.6M $927.4K $324.5K $443.8K
Change in Accounts Receivable $760.1K $555.7K -$7.2M -$16.6M -$11.6M
Change in Inventories -$14.5K $1.3K -- -- $23.9K
Cash From Operations -$5.1M -$5.6M -$7M -$5M -$3.6M
 
Capital Expenditures $13.8K $67.7K $400 $1.7K $20.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.8K -$67.7K -$400 -$1.7K -$20.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $299.7K $5.5M -- $1.6M --
Long-Term Debt Repaid -- -- -$1.1M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $390K -- -- -- --
Cash From Financing $5.4M $17.6M -$295.3K $3.2M $2.6M
 
Beginning Cash (CF) $2.8M $14.7M $11.4M $3.6M $3.1M
Foreign Exchange Rate Adjustment $38K -$473.2K -$56.9K -$46.4K -$19.9K
Additions / Reductions $265.7K $11.4M -$7.3M -$1.8M -$1.1M
Ending Cash (CF) $3.1M $25.6M $4M $1.7M $2M
 
Levered Free Cash Flow -$5.1M -$5.7M -$7M -$5M -$3.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock