Financhill
Sell
45

FNGR Quote, Financials, Valuation and Earnings

Last price:
$1.61
Seasonality move :
31.43%
Day range:
$1.54 - $1.83
52-week range:
$1.03 - $3.96
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.45x
P/B ratio:
9.26x
Volume:
662.1K
Avg. volume:
299.4K
1-year change:
-27.44%
Market cap:
$89.1M
Revenue:
$35.8M
EPS (TTM):
-$0.10
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Revenue $9.1M -- -- -- $35.8M
Revenue Growth (YoY) 519.9% -- -- -- 5.1%
 
Cost of Revenues $8.2M -- -- -- $31.9M
Gross Profit $965.8K -- -- -- $3.9M
Gross Profit Margin 10.58% -- -- -- 10.79%
 
R&D Expenses $390.3K -- -- -- $699.6K
Selling, General & Admin $3.6M -- -- -- $6.9M
Other Inc / (Exp) $88.9K -- -- -- $64.5K
Operating Expenses $4M -- -- -- $7.7M
Operating Income -$3.1M -- -- -- -$3.8M
 
Net Interest Expenses $22.9K -- -- -- $58.8K
EBT. Incl. Unusual Items -$3M -- -- -- -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3M -- -- -- -$3.8M
 
Minority Interest in Earnings -$4.3K -- -- -- $54.5K
Net Income to Common Excl Extra Items -$3M -- -- -- -$3.8M
 
Basic EPS (Cont. Ops) -$0.12 -- -- -- -$0.07
Diluted EPS (Cont. Ops) -$0.12 -- -- -- -$0.07
Weighted Average Basic Share $25.8M -- -- -- $52.2M
Weighted Average Diluted Share $25.8M -- -- -- $52.2M
 
EBITDA -$3M -- -- -- -$3.6M
EBIT -$3M -- -- -- -$3.7M
 
Revenue (Reported) $9.1M -- -- -- $35.8M
Operating Income (Reported) -$3.1M -- -- -- -$3.8M
Operating Income (Adjusted) -$3M -- -- -- -$3.7M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $4.9M $5.9M $11.4M $6.1M $8.5M
Revenue Growth (YoY) 81.29% 20.9% 93.21% -46.15% 38.99%
 
Cost of Revenues $4.3M $4.9M $10.5M $5.5M $8.1M
Gross Profit $620.5K $967.1K $858.6K $638K $443.6K
Gross Profit Margin 12.71% 16.39% 7.53% 10.39% 5.2%
 
R&D Expenses $124.7K $158.1K $180.2K $176.1K $146.7K
Selling, General & Admin $1.1M $1.9M $2.5M $2.4M $1.9M
Other Inc / (Exp) $65.6K $25.9K -$466K $2.6K $14.5K
Operating Expenses $1.3M $2M $2.7M $2.6M $2.1M
Operating Income -$681.4K -$1.1M -$1.9M -$2M -$1.6M
 
Net Interest Expenses $89.9K -- $193.9K -- $63.1K
EBT. Incl. Unusual Items -$705.7K -$1M -$2.5M -$1.9M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $60
Net Income to Company -$705.7K -$1M -$2.5M -$1.9M -$1.7M
 
Minority Interest in Earnings -$2.5K $550 -$270 $1.5K $1.9K
Net Income to Common Excl Extra Items -$708.2K -$1M -$2.5M -$1.9M -$1.7M
 
Basic EPS (Cont. Ops) -$0.02 -$0.02 -$0.06 -$0.04 -$0.03
Diluted EPS (Cont. Ops) -$0.02 -$0.02 -$0.06 -$0.04 -$0.03
Weighted Average Basic Share $35M $42.3M $43.7M $52.5M $53.3M
Weighted Average Diluted Share $35M $42.3M $43.7M $52.5M $53.3M
 
EBITDA -$557.8K -$1M -$2.3M -$1.9M -$1.6M
EBIT -$614.8K -$1M -$2.3M -$1.9M -$1.6M
 
Revenue (Reported) $4.9M $5.9M $11.4M $6.1M $8.5M
Operating Income (Reported) -$681.4K -$1.1M -$1.9M -$2M -$1.6M
Operating Income (Adjusted) -$614.8K -$1M -$2.3M -$1.9M -$1.6M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $14.7M $22.7M $26.9M $40.4M $33.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.3M $20M $24.7M $36.6M $31.4M
Gross Profit $1.4M $2.8M $2.2M $3.8M $2.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $461.5K $638.5K $1.1M $732.8K $680.4K
Selling, General & Admin $3.8M $7.4M $7.4M $8.2M $6.9M
Other Inc / (Exp) $95.9K $62.8K -$417.4K $126.1K $28.1K
Operating Expenses $4.3M $8.1M $8.5M $9M $7.6M
Operating Income -$2.9M -$5.3M -$6.4M -$5.2M -$5.5M
 
Net Interest Expenses $202.2K $257.5K $275.8K $289.1K $46.2K
EBT. Incl. Unusual Items -$3M -$5.5M -$7M -$5.4M -$5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $100
Net Income to Company -$3M -$5.5M -$7M -$5.4M -$5.5M
 
Minority Interest in Earnings -$7.1K -$4K $1.1K -$500 $57.8K
Net Income to Common Excl Extra Items -$3M -$5.5M -$7M -$5.4M -$5.4M
 
Basic EPS (Cont. Ops) -$0.10 -$0.14 -$0.17 -$0.10 -$0.10
Diluted EPS (Cont. Ops) -$0.10 -$0.14 -$0.17 -$0.10 -$0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.7M -$5.3M -$6.7M -$4.9M -$5.3M
EBIT -$2.8M -$5.3M -$6.7M -$5M -$5.4M
 
Revenue (Reported) $14.7M $22.7M $26.9M $40.4M $33.6M
Operating Income (Reported) -$2.9M -$5.3M -$6.4M -$5.2M -$5.5M
Operating Income (Adjusted) -$2.8M -$5.3M -$6.7M -$5M -$5.4M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $14.7M $17.3M $21.2M $27.6M $33.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.3M $15M $19.6M $24.4M $31.4M
Gross Profit $1.4M $2.3M $1.7M $3.1M $2.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $461.5K $438K $589.9K $525.2K $680.4K
Selling, General & Admin $3.8M $5.1M $5.8M $5.9M $6.9M
Other Inc / (Exp) $95.9K $76.4K -$416.7K $68.1K $28.1K
Operating Expenses $4.3M $5.6M $6.4M $6.5M $7.6M
Operating Income -$2.9M -$3.3M -$4.8M -$3.3M -$5.5M
 
Net Interest Expenses $202.3K $171.1K $296.9K $98.6K $79.5K
EBT. Incl. Unusual Items -$3M -$3.4M -$5.5M -$3.3M -$5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $60
Net Income to Company -$3M -$3.4M -$5.5M -$3.3M -$5.5M
 
Minority Interest in Earnings -$7.1K -$3K $1K $820 $57.8K
Net Income to Common Excl Extra Items -$3M -$3.4M -$5.5M -$3.3M -$5.4M
 
Basic EPS (Cont. Ops) -$0.10 -$0.08 -$0.13 -$0.06 -$0.10
Diluted EPS (Cont. Ops) -$0.10 -$0.08 -$0.13 -$0.06 -$0.10
Weighted Average Basic Share $128.6M $120.9M $129.2M $156.1M $211.2M
Weighted Average Diluted Share $128.6M $120.9M $129.2M $156.1M $211.2M
 
EBITDA -$2.7M -$3.2M -$5.2M -$3.2M -$5.3M
EBIT -$2.8M -$3.2M -$5.2M -$3.2M -$5.4M
 
Revenue (Reported) $14.7M $17.3M $21.2M $27.6M $33.6M
Operating Income (Reported) -$2.9M -$3.3M -$4.8M -$3.3M -$5.5M
Operating Income (Adjusted) -$2.8M -$3.2M -$5.2M -$3.2M -$5.4M
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Cash and Equivalents $102.9K -- -- -- $1.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.7M -- -- -- $9.2M
Inventory -- -- -- -- --
Prepaid Expenses $2.5M -- -- -- $8M
Other Current Assets -- -- -- -- --
Total Current Assets $5.8M -- -- -- $18.7M
 
Property Plant And Equipment $28K -- -- -- $59.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $30.5K
Other Long-Term Assets -- -- -- -- --
Total Assets $5.9M -- -- -- $18.8M
 
Accounts Payable $2.7M -- -- -- $5.2M
Accrued Expenses $1M -- -- -- $1.6M
Current Portion Of Long-Term Debt $1M -- -- -- --
Current Portion Of Capital Lease Obligations $6.7K -- -- -- $4.8K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.2M -- -- -- $6.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.2M -- -- -- $6.8M
 
Common Stock $2.6K -- -- -- $5.3K
Other Common Equity Adj $4K -- -- -- -$782.4K
Common Equity -$298.6K -- -- -- $12.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.2K -- -- -- -$43.2K
Total Equity -$294.4K -- -- -- $12.1M
 
Total Liabilities and Equity $5.9M -- -- -- $18.8M
Cash and Short Terms $102.9K -- -- -- $1.5M
Total Debt $1.1M -- -- -- --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $989.1K $1.1M $11.9M $1.9M $164.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4M $3.3M $3.8M $6.4M $26.4M
Inventory $1.4K $15.9K -- -- $31.1K
Prepaid Expenses $2.1M $3.1M $4.7M $7.7M $5.2M
Other Current Assets -- -- -- -- --
Total Current Assets $9M $9.8M $21.6M $17.4M $31.7M
 
Property Plant And Equipment $236.7K $42K $234.4K $95.6K $181.9K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $169.5K $136.2K $81.7K $40.9K $14.9K
Other Long-Term Assets -- -- -- -- --
Total Assets $9.4M $9.9M $21.9M $17.6M $31.9M
 
Accounts Payable $3.1M $1.7M $1.3M $3.9M $18.4M
Accrued Expenses $977K $2.2M $2.7M $997.2K $2.2M
Current Portion Of Long-Term Debt $1.5M -- $730K -- $1.6M
Current Portion Of Capital Lease Obligations $45.9K $12.5K $118.9K $35.3K $116.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.6M $4.3M $4.9M $4.9M $22.3M
 
Long-Term Debt $1.1M -- $4.8M -- --
Capital Leases -- -- -- -- --
Total Liabilities $9.8M $4.3M $9.7M $4.9M $22.4M
 
Common Stock $3.6K $4.3K $4.6K $5.3K $5.4K
Other Common Equity Adj $110.4K $199.5K -$573.5K -$663.3K -$881.8K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7K $11.1K $10K $10.5K -$47.4K
Total Equity -$385.6K $5.7M $12.2M $12.6M $9.6M
 
Total Liabilities and Equity $9.4M $9.9M $21.9M $17.6M $31.9M
Cash and Short Terms $989.1K $1.1M $11.9M $1.9M $164.6K
Total Debt $2.7M -- $5.5M -- $1.6M
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Net Income to Stockholders -$3M -- -- -- -$3.8M
Depreciation & Amoritzation $6.9K -- -- -- $70.9K
Stock-Based Compensation $869.2K -- -- -- $730.2K
Change in Accounts Receivable -$2.7M -- -- -- -$9.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.6M -- -- -- -$8.2M
 
Capital Expenditures $17.5K -- -- -- $400
Cash Acquisitions $270 -- -- -- --
Cash From Investing -$17.2K -- -- -- -$380
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1M -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$1.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$529.3K -- -- -- --
Cash From Financing $1.3M -- -- -- -$295.3K
 
Beginning Cash (CF) $1.3M -- -- -- $9.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M -- -- -- -$8.5M
Ending Cash (CF) $102.9K -- -- -- $1.5M
 
Levered Free Cash Flow -$2.6M -- -- -- -$8.2M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$705.7K -$1M -$2.5M -$1.9M -$1.7M
Depreciation & Amoritzation $57K $14.7K $17K $17.5K $11.6K
Stock-Based Compensation $201K $96.9K $912.5K $298.1K $250.7K
Change in Accounts Receivable -$1.6M $367.8K -$1M $2.1M -$4.2M
Change in Inventories -$1.4K -$13.3K -$40 -- -$31.1K
Cash From Operations -$2.9M -$1.6M -$1.8M -$2.1M -$1.7M
 
Capital Expenditures $205.4K $1.2K $63.6K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$205.4K -$1.2K -$63.6K -$10 $40
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$1.6M -- -- $572.1K
Long-Term Debt Repaid -- $1.7M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.2M $390K -- -- -$1.6M
Cash From Financing $3.6M $1.8M $12M -- $609.6K
 
Beginning Cash (CF) $419.7K $878.1K $2M $4M $810.3K
Foreign Exchange Rate Adjustment $102.7K $65.7K -$255.8K -$29.8K $427.4K
Additions / Reductions $466.7K $172.7K $10.1M -$2.1M -$1.1M
Ending Cash (CF) $989.1K $1.1M $11.9M $1.9M $164.6K
 
Levered Free Cash Flow -$3.1M -$1.6M -$1.9M -$2.1M -$1.7M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$3M -$5.5M -$7M -$5.4M -$5.5M
Depreciation & Amoritzation $44.5K -$1.2K $59K $72K $52.7K
Stock-Based Compensation $324.6K $947.1K $1.8M $1.7M $791.5K
Change in Accounts Receivable -$3.6M $430.9K -$225.1K -$6.7M -$17.9M
Change in Inventories -$1.4K -$14.5K -- -- --
Cash From Operations -$5.1M -$5.3M -$6.3M -$10M -$5.8M
 
Capital Expenditures $321.8K -$68.4K $80.1K $7.4K $1.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$321.6K $68.4K -$80.1K -$7.4K -$1.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.7M $299.7K $5.5M -- --
Long-Term Debt Repaid -- -- -- -$1.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.2M -- -- --
Cash From Financing $5.6M $5.3M $17.6M -$502K $3.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $183.9K $120K $11.2M -$10.5M -$2.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.4M -$5.2M -$6.4M -$10M -$5.8M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$3M -$3.4M -$5.5M -$3.3M -$5.5M
Depreciation & Amoritzation $44.6K $43.5K $44.7K $53.5K $52.7K
Stock-Based Compensation $324.6K $579.4K $1.6M $927.4K $791.5K
Change in Accounts Receivable -$3.6M $113.6K $696.9K -$7.2M -$17.9M
Change in Inventories -$1.4K -$14.5K $1.3K -- -$31.1K
Cash From Operations -$5.1M -$5.1M -$5.6M -$7M -$5.8M
 
Capital Expenditures $321.9K $13.8K $67.7K $400 $1.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$321.6K -$13.8K -$67.8K -$380 -$1.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.7M $299.7K $5.5M -- $1.6M
Long-Term Debt Repaid $370K -- -- -$1.1M --
Repurchase of Common Stock -$15K -- -- -- --
Other Financing Activities $2.2M $390K -- -- --
Cash From Financing $5.6M $5.4M $17.6M -$295.3K $3.2M
 
Beginning Cash (CF) $1.3M $2.5M $3.3M $18.7M $5.3M
Foreign Exchange Rate Adjustment $161.9K $38K -$473.2K -$56.9K $830.2K
Additions / Reductions $183.9K $227.7K $11.9M -$7.2M -$2.6M
Ending Cash (CF) $1.7M $2.8M $14.7M $11.4M $3.6M
 
Levered Free Cash Flow -$5.4M -$5.1M -$5.7M -$7M -$5.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Chevron Acquire Hess?
Will Chevron Acquire Hess?

Long-time Buffett favorite in the energy sector Chevron (NYSE:CVX) is…

Why Did Progressive Stock Go Down?
Why Did Progressive Stock Go Down?

Shares of insurance giant Progressive (NYSE:PGR) have fallen considerably over…

Why Did StoneCo Stock Go Up So Much?
Why Did StoneCo Stock Go Up So Much?

Brazilian fintech company StoneCo (NASDAQ:STNE) has been on a tear…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
47
RGC alert for Mar 25

Regencell Bioscience Holdings [RGC] is up 4.9% over the past day.

Buy
54
AZEK alert for Mar 25

The AZEK [AZEK] is up 1.01% over the past day.

Sell
36
MPTI alert for Mar 25

M-Tron Industries [MPTI] is up 7.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock