Financhill
Sell
33

FARM Quote, Financials, Valuation and Earnings

Last price:
$1.46
Seasonality move :
6.42%
Day range:
$1.45 - $1.49
52-week range:
$1.34 - $3.29
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.09x
P/B ratio:
0.79x
Volume:
52.3K
Avg. volume:
66.5K
1-year change:
-19.23%
Market cap:
$31.8M
Revenue:
$342.3M
EPS (TTM):
-$0.63
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $397.9M $314.8M $340M $341.1M $342.3M
Revenue Growth (YoY) -20.64% -20.88% 8% 0.33% 0.35%
 
Cost of Revenues $298.9M $165.1M $224M $207.8M $193.7M
Gross Profit $99M $149.7M $116M $133.3M $148.6M
Gross Profit Margin 24.88% 47.55% 34.12% 39.07% 43.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $138.4M $142.7M $140.7M $153M $147M
Other Inc / (Exp) $18.7M $11M $898K $23.1M --
Operating Expenses $132.3M $142.7M $140.7M $150.1M $145.1M
Operating Income -$33.3M $7M -$24.7M -$16.8M $3.5M
 
Net Interest Expenses $14.3M $2.8M $8.3M $7.8M $7.5M
EBT. Incl. Unusual Items -$28.1M -$1.9M -$34.4M -$3.9M -$14.4M
Earnings of Discontinued Ops. -- -$13.7M -$45.1M -- --
Income Tax Expense $13.6M $124K -$325K $14K $116K
Net Income to Company -$41.7M -$16.3M -$79.2M -$3.9M -$14.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.7M -$2M -$34M -$3.9M -$14.5M
 
Basic EPS (Cont. Ops) -$2.39 -$0.89 -$4.04 -$0.19 -$0.68
Diluted EPS (Cont. Ops) -$2.39 -$0.89 -$4.04 -$0.19 -$0.68
Weighted Average Basic Share $17.6M $18.2M $19.6M $20.9M $21.4M
Weighted Average Diluted Share $17.6M $18.2M $19.6M $20.9M $21.4M
 
EBITDA -$3.3M $30.8M -$2.5M -$5.2M $14.9M
EBIT -$33.3M $7M -$24.7M -$16.8M $3.5M
 
Revenue (Reported) $397.9M $314.8M $340M $341.1M $342.3M
Operating Income (Reported) -$33.3M $7M -$24.7M -$16.8M $3.5M
Operating Income (Adjusted) -$33.3M $7M -$24.7M -$16.8M $3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $108.4M $79.8M $81.9M $85.1M $81.6M
Revenue Growth (YoY) 11.4% -26.33% 2.58% 3.88% -4.07%
 
Cost of Revenues $78.8M $54.1M $51.3M $47.9M $49.2M
Gross Profit $29.5M $25.7M $30.6M $37.2M $32.4M
Gross Profit Margin 27.26% 32.24% 37.39% 43.73% 39.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.8M $35M $39.7M $38.5M $34.6M
Other Inc / (Exp) $7M $8.5M $9.7M -$1.9M --
Operating Expenses $37.2M $34.7M $37.4M $37.8M $34.6M
Operating Income -$7.7M -$9M -$6.8M -$620K -$2.1M
 
Net Interest Expenses $2.7M $1.8M $2.2M $1.8M $1.3M
EBT. Incl. Unusual Items -$2.4M -$1.5M -$1.4M -$4.9M -$4M
Earnings of Discontinued Ops. -- -$5.8M -- -- --
Income Tax Expense $62K $43K -$132K $133K --
Net Income to Company -$2.4M -$7.4M -$1.3M -$5M -$4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M -$1.6M -$1.3M -$5M -$4M
 
Basic EPS (Cont. Ops) -$0.14 -$0.39 -$0.06 -$0.24 -$0.19
Diluted EPS (Cont. Ops) -$0.14 -$0.39 -$0.06 -$0.24 -$0.19
Weighted Average Basic Share $18M $18.9M $20.4M $21.3M $21.6M
Weighted Average Diluted Share $18M $18.9M $20.4M $21.3M $21.6M
 
EBITDA -$1.4M -$3.4M -$3.8M $2.3M $479K
EBIT -$7.7M -$9M -$6.8M -$620K -$2.1M
 
Revenue (Reported) $108.4M $79.8M $81.9M $85.1M $81.6M
Operating Income (Reported) -$7.7M -$9M -$6.8M -$620K -$2.1M
Operating Income (Adjusted) -$7.7M -$9M -$6.8M -$620K -$2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $408.9M $402.3M $385.8M $344.3M $338.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $302.5M $252.2M $265.5M $204.4M $195M
Gross Profit $106.5M $150M $120.3M $139.9M $143.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $143M $149M $148.2M $151.8M $143.1M
Other Inc / (Exp) $17.8M $12.5M $2.1M $11.5M --
Operating Expenses $137.3M $148.5M $144.8M $150.5M $141.9M
Operating Income -$30.8M $1.6M -$24.5M -$10.6M $1.9M
 
Net Interest Expenses $15.1M $6.3M $10.5M $7.4M $7M
EBT. Incl. Unusual Items -$24.3M -$10.1M -$39.2M -$7.3M -$13.6M
Earnings of Discontinued Ops. -- -$10.4M -$34.4M -- --
Income Tax Expense $13.5M $105K -$500K $279K -$17K
Net Income to Company -$37.8M -$21.2M -$73.1M -$7.6M -$13.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.8M -$10.8M -$38.7M -$7.6M -$13.5M
 
Basic EPS (Cont. Ops) -$2.18 -$1.16 -$3.69 -$0.35 -$0.63
Diluted EPS (Cont. Ops) -$2.18 -$1.16 -$3.69 -$0.35 -$0.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4M $24.8M -$7.1M $908K $13.1M
EBIT -$30.8M $1.6M -$24.5M -$10.6M $1.9M
 
Revenue (Reported) $408.9M $402.3M $385.8M $344.3M $338.8M
Operating Income (Reported) -$30.8M $1.6M -$24.5M -$10.6M $1.9M
Operating Income (Adjusted) -$30.8M $1.6M -$24.5M -$10.6M $1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $108.4M $79.8M $81.9M $85.1M $81.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $78.8M $54.1M $51.3M $47.9M $49.2M
Gross Profit $29.5M $25.7M $30.6M $37.2M $32.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.8M $35M $39.7M $38.5M $34.6M
Other Inc / (Exp) $7M $8.5M $9.7M -$1.9M --
Operating Expenses $37.2M $34.7M $37.4M $37.8M $34.6M
Operating Income -$7.7M -$9M -$6.8M -$620K -$2.1M
 
Net Interest Expenses $2.7M $1.8M $2.2M $1.8M $1.3M
EBT. Incl. Unusual Items -$2.4M -$1.5M -$1.4M -$4.9M -$4M
Earnings of Discontinued Ops. -- -$5.8M -- -- --
Income Tax Expense $62K $43K -$132K $133K --
Net Income to Company -$2.4M -$7.4M -$1.3M -$5M -$4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M -$1.6M -$1.3M -$5M -$4M
 
Basic EPS (Cont. Ops) -$0.14 -$0.39 -$0.06 -$0.24 -$0.19
Diluted EPS (Cont. Ops) -$0.14 -$0.39 -$0.06 -$0.24 -$0.19
Weighted Average Basic Share $18M $18.9M $20.4M $21.3M $21.6M
Weighted Average Diluted Share $18M $18.9M $20.4M $21.3M $21.6M
 
EBITDA -$1.4M -$3.4M -$3.8M $2.3M $479K
EBIT -$7.7M -$9M -$6.8M -$620K -$2.1M
 
Revenue (Reported) $108.4M $79.8M $81.9M $85.1M $81.6M
Operating Income (Reported) -$7.7M -$9M -$6.8M -$620K -$2.1M
Operating Income (Adjusted) -$7.7M -$9M -$6.8M -$620K -$2.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $10.4M $10M $5.4M $6M $7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $36.9M $44M $42.5M $33.7M $23.7M
Inventory $76.8M $57.6M $49.3M $57.2M $49.8M
Prepaid Expenses $5.6M $4.5M $5.3M $4.2M $4M
Other Current Assets -- -- -- -- --
Total Current Assets $139.1M $165.1M $113M $103M $85.5M
 
Property Plant And Equipment $176.3M $70.2M $58.4M $69.2M $66.2M
Long-Term Investments $600K $700K $700K $200K $200K
Goodwill -- -- -- -- --
Other Intangibles $18.3M $15.9M $13.5M $11.2M --
Other Long-Term Assets $4.3M $99M $2.9M $1.8M --
Total Assets $423.1M $439.2M $277.4M $199.4M $250M
 
Accounts Payable $45.7M $52.9M $60.1M $48.5M $37.7M
Accrued Expenses $15.3M $14.8M $10.1M $10.8M --
Current Portion Of Long-Term Debt $950K $3.8M -- -- --
Current Portion Of Capital Lease Obligations $6.5M $7.9M $8.2M $14.2M --
Other Current Liabilities $4.7M $7.3M $6M $3.1M --
Total Current Liabilities $76.2M $87.6M $85.4M $77M $71M
 
Long-Term Debt $108.4M $124.3M $40.4M $45.1M $36.5M
Capital Leases -- -- -- -- --
Total Liabilities $318.2M $334.4M $239.3M $153.9M $206.4M
 
Common Stock $17.9M $18.5M $20.1M $21.3M $21.6M
Other Common Equity Adj -$45.3M -$38.4M -$32.8M -$25.3M --
Common Equity $104.9M $104.7M $38.1M $45.5M $43.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $105M $104.7M $38.1M $45.5M $43.5M
 
Total Liabilities and Equity $423.1M $439.2M $277.4M $199.4M $250M
Cash and Short Terms $10.4M $10M $5.4M $6M $7M
Total Debt $109.6M $128.3M $40.6M $45.3M $36.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.2M $7.7M $4.2M $5.1M $4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $42M $46M $28.5M $33.3M $22.7M
Inventory $83.9M $95.8M $54.3M $57.6M $55.2M
Prepaid Expenses $6M $4.5M $5.1M $4.9M $4.4M
Other Current Assets -- -- -- -- --
Total Current Assets $148.3M $158.3M $105M $102.7M $87.3M
 
Property Plant And Equipment $175.8M $162.9M $57.5M $67M $62.6M
Long-Term Investments $192K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $17.6M $15.3M $12.9M $10.7M --
Other Long-Term Assets $3.9M $2.8M $2.7M $1.6M --
Total Assets $345.7M $339.3M $178.1M $182M $158.8M
 
Accounts Payable $52.8M $45.7M $52.6M $49.7M $41.5M
Accrued Expenses $10.7M $14M $11.3M $10.5M --
Current Portion Of Long-Term Debt $1.9M $3.1M -- -- --
Current Portion Of Capital Lease Obligations $7.1M $7.9M $8.2M $12.8M --
Other Current Liabilities $6.1M $7.2M $3.7M $4.1M --
Total Current Liabilities $81.8M $78.8M $76.7M $77.9M $70.2M
 
Long-Term Debt $107.9M $130.1M $39.8M $45M $38.8M
Capital Leases -- -- -- -- --
Total Liabilities $237.7M $242.4M $140.3M $141.1M $118.8M
 
Common Stock $18M $19.3M $20.6M $21.3M $21.6M
Other Common Equity Adj -$41.1M -$40M -$33.5M -$25.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $108M $96.8M $37.8M $40.9M $40M
 
Total Liabilities and Equity $345.7M $339.3M $178.1M $182M $158.8M
Cash and Short Terms $6.2M $7.7M $4.2M $5.1M $4M
Total Debt $110M $133.5M $40M $45.2M $38.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$41.7M -$16.3M -$79.2M -$3.9M -$14.5M
Depreciation & Amoritzation $27.6M $23.8M $22.2M $11.6M $11.4M
Stock-Based Compensation $4.6M $6.5M $8.3M $3.8M $2M
Change in Accounts Receivable $1.4M -$6.3M -$939K $10.4M $10.8M
Change in Inventories -$9.4M -$22.8M $19.8M -$8M $7.4M
Cash From Operations -$1.5M -$11.8M -$7.2M -$14.2M $16.1M
 
Capital Expenditures $15.1M $15.2M $15M $13.8M $9.6M
Cash Acquisitions -- -- -- $1.2M $800K
Cash From Investing -$10.7M -$6M $88.4M $14.7M -$5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $128.2M $23.5M $54M $6.3M --
Long-Term Debt Repaid -$159.3M -$6.1M -$139.8M -$6.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.3M -$352K -$368K -$76K --
Cash From Financing -$37.4M $17.4M -$85.8M $86K -$9.2M
 
Beginning Cash (CF) $10.4M $10M $5.4M $6M $7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$49.6M -$444K -$4.6M $586K $969K
Ending Cash (CF) -$39.1M $9.6M $844K $6.6M $7.9M
 
Levered Free Cash Flow -$16.6M -$27M -$22.3M -$28.1M $6.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.4M -$7.4M -$1.3M -$5M -$4M
Depreciation & Amoritzation $6.3M $5.7M $2.9M $2.9M $2.6M
Stock-Based Compensation -- -- -- $495K $482K
Change in Accounts Receivable -$3.2M -$339K $10.1M $396K $880K
Change in Inventories -$7.8M $3.9M -$5M -$385K -$5.4M
Cash From Operations -$7M -$13.7M -$7.2M $2.5M -$5M
 
Capital Expenditures $2.5M $3M $3.5M $3.3M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $4.8M $6.1M $5.7M -$3.3M -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2M $54M $2.3M $3M --
Long-Term Debt Repaid -$4M -$48.6M -$2M -$3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$221K -$262K -$47K -$8K --
Cash From Financing -$2M $5.4M $231K -$48K $4M
 
Beginning Cash (CF) $6.2M $7.7M $4.2M $5.1M $4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.2M -$2.3M -$1.2M -$867K -$3M
Ending Cash (CF) $1.9M $5.5M $3M $4.3M $1M
 
Levered Free Cash Flow -$9.5M -$16.7M -$10.7M -$845K -$6.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$37.8M -$21.2M -$73.1M -$7.6M -$13.5M
Depreciation & Amoritzation $26.9M $23.2M $19.5M $11.5M $11.2M
Stock-Based Compensation $1.4M $7.5M $7.6M $2.7M $2M
Change in Accounts Receivable -$676K -$3.4M $9.5M $777K $11.3M
Change in Inventories -$12.8M -$11.2M $10.9M -$3.3M $2.4M
Cash From Operations -$15.8M -$18.5M -$751K -$4.6M $8.6M
 
Capital Expenditures $13.3M $15.6M $15.5M $13.7M $8.2M
Cash Acquisitions -- -- -- $1.2M $800K
Cash From Investing -$1.8M -$4.7M $88.1M $5.7M -$4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $127.2M $75.5M $2.3M $7M --
Long-Term Debt Repaid -$108.2M -$50.7M -$93.2M -$7.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.9M -$393K -$153K -$37K --
Cash From Financing $12.8M $24.8M -$90.9M -$193K -$5.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.8M $1.5M -$3.5M $925K -$1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$29.1M -$34.1M -$16.3M -$18.2M $379K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.4M -$7.4M -$1.3M -$5M -$4M
Depreciation & Amoritzation $6.3M $5.7M $2.9M $2.9M $2.6M
Stock-Based Compensation -- -- -- $495K $482K
Change in Accounts Receivable -$3.2M -$339K $10.1M $396K $880K
Change in Inventories -$7.8M $3.9M -$5M -$385K -$5.4M
Cash From Operations -$7M -$13.7M -$7.2M $2.5M -$5M
 
Capital Expenditures $2.5M $3M $3.5M $3.3M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $4.8M $6.1M $5.7M -$3.3M -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2M $54M $2.3M $3M --
Long-Term Debt Repaid -$4M -$48.6M -$2M -$3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$221K -$262K -$47K -$8K --
Cash From Financing -$2M $5.4M $231K -$48K $4M
 
Beginning Cash (CF) $6.2M $7.7M $4.2M $5.1M $4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.2M -$2.3M -$1.2M -$867K -$3M
Ending Cash (CF) $1.9M $5.5M $3M $4.3M $1M
 
Levered Free Cash Flow -$9.5M -$16.7M -$10.7M -$845K -$6.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock