Financhill
Buy
59

EVOK Quote, Financials, Valuation and Earnings

Last price:
$11.00
Seasonality move :
9.89%
Day range:
$11.00 - $11.00
52-week range:
$1.94 - $11.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.74x
P/B ratio:
5.64x
Volume:
--
Avg. volume:
26.2K
1-year change:
124.49%
Market cap:
$18.9M
Revenue:
$10.2M
EPS (TTM):
-$2.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $23K $1.6M $2.5M $5.2M $10.2M
Revenue Growth (YoY) -- 6929% 55.04% 106.51% 97.84%
 
Cost of Revenues $86.7K $328.1K $370.4K $201.9K $356.5K
Gross Profit -$63.7K $1.3M $2.1M $5M $9.9M
Gross Profit Margin -276.96% 79.72% 85.24% 96.11% 96.52%
 
R&D Expenses $6.6M $590.5K $300.8K $181.9K $16.3K
Selling, General & Admin $6.4M $8.9M $9.6M $12.2M $15.1M
Other Inc / (Exp) -- $105.1K -- -- --
Operating Expenses $13M $9.4M $9.9M $12.4M $15.1M
Operating Income -$13M -$8.2M -$7.8M -$7.4M -$5.2M
 
Net Interest Expenses $113K $500K $500K $500K $501.4K
EBT. Incl. Unusual Items -$13.2M -$8.5M -$8.2M -$7.8M -$5.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.2M -$8.5M -$8.2M -$7.8M -$5.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.2M -$8.5M -$8.2M -$7.8M -$5.4M
 
Basic EPS (Cont. Ops) -$74.31 -$38.20 -$31.39 -$27.97 -$2.81
Diluted EPS (Cont. Ops) -$74.31 -$38.20 -$31.39 -$27.97 -$2.81
Weighted Average Basic Share $177K $223.5K $262K $278.6K $1.9M
Weighted Average Diluted Share $177K $223.5K $262K $278.6K $1.9M
 
EBITDA -$13M -$8.2M -$7.8M -$7.4M -$5.2M
EBIT -$13M -$8.2M -$7.8M -$7.4M -$5.2M
 
Revenue (Reported) $23K $1.6M $2.5M $5.2M $10.2M
Operating Income (Reported) -$13M -$8.2M -$7.8M -$7.4M -$5.2M
Operating Income (Adjusted) -$13M -$8.2M -$7.8M -$7.4M -$5.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $930.4K $832.1K $1.6M $2.7M $4.3M
Revenue Growth (YoY) -- -10.57% 87.82% 69.83% 61.41%
 
Cost of Revenues $58.4K $89.8K $34.9K $104K $102K
Gross Profit $872K $742.3K $1.5M $2.6M $4.2M
Gross Profit Margin 93.72% 89.21% 97.77% 96.08% 97.62%
 
R&D Expenses $81.7K $40.4K -- $11.7K $5.3K
Selling, General & Admin $2.6M $2.6M $3.1M $3.8M $5.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.7M $2.7M $3.1M $3.8M $5.3M
Operating Income -$1.8M -$1.9M -$1.6M -$1.3M -$1.1M
 
Net Interest Expenses $126K $126K $126K $126K $126K
EBT. Incl. Unusual Items -$2M -$2M -$1.7M -$1.3M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2M -$2M -$1.7M -$1.3M -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M -$2M -$1.7M -$1.3M -$1.2M
 
Basic EPS (Cont. Ops) -$8.71 -$7.23 -$6.08 -$0.94 -$0.45
Diluted EPS (Cont. Ops) -$8.71 -$7.23 -$6.08 -$0.94 -$0.45
Weighted Average Basic Share $226K $278.6K $278.6K $1.4M $2.6M
Weighted Average Diluted Share $226K $278.6K $278.6K $1.4M $2.6M
 
EBITDA -$1.8M -$1.9M -$1.6M -$1.3M -$1.1M
EBIT -$1.8M -$1.9M -$1.6M -$1.3M -$1.1M
 
Revenue (Reported) $930.4K $832.1K $1.6M $2.7M $4.3M
Operating Income (Reported) -$1.8M -$1.9M -$1.6M -$1.3M -$1.1M
Operating Income (Adjusted) -$1.8M -$1.9M -$1.6M -$1.3M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3M $2.1M $4.3M $8.6M $14.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $278.2K $317K $332.9K $297.1K $429.8K
Gross Profit $1M $1.8M $4M $8.3M $14M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $658.6K $309.3K $186.6K $38.9K --
Selling, General & Admin $9.2M $9.1M $11M $14.2M $19.1M
Other Inc / (Exp) $105.1K -- -- -- --
Operating Expenses $9.8M $9.4M $11.2M $14.2M $19.2M
Operating Income -$8.8M -$7.6M -$7.3M -$5.9M -$5.2M
 
Net Interest Expenses $433.6K $500K $500K $501.4K $500K
EBT. Incl. Unusual Items -$9.1M -$8.1M -$7.6M -$6.1M -$5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.1M -$8.1M -$7.6M -$6.1M -$5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.1M -$8.1M -$7.6M -$6.1M -$5.2M
 
Basic EPS (Cont. Ops) -$43.21 -$32.64 -$27.31 -$11.09 -$2.38
Diluted EPS (Cont. Ops) -$43.21 -$32.64 -$27.31 -$11.09 -$2.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.8M -$7.6M -$7.3M -$5.9M -$5.2M
EBIT -$8.8M -$7.6M -$7.3M -$5.9M -$5.2M
 
Revenue (Reported) $1.3M $2.1M $4.3M $8.6M $14.4M
Operating Income (Reported) -$8.8M -$7.6M -$7.3M -$5.9M -$5.2M
Operating Income (Adjusted) -$8.8M -$7.6M -$7.3M -$5.9M -$5.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3M $1.7M $3.5M $6.9M $11.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $191.5K $180.4K $142.9K $238K $311.3K
Gross Profit $1.1M $1.5M $3.4M $6.7M $10.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $554.7K $273.6K $159.4K $16.3K $56.5K
Selling, General & Admin $7.1M $7.3M $8.7M $10.7M $14.7M
Other Inc / (Exp) $105.1K -- -- -- --
Operating Expenses $7.7M $7.6M $8.9M $10.7M $14.8M
Operating Income -$6.6M -$6.1M -$5.5M -$4M -$4M
 
Net Interest Expenses $374K $374K $374K $375.4K $374K
EBT. Incl. Unusual Items -$6.9M -$6.4M -$5.8M -$4.2M -$4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.9M -$6.4M -$5.8M -$4.2M -$4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.9M -$6.4M -$5.8M -$4.2M -$4M
 
Basic EPS (Cont. Ops) -$30.94 -$25.27 -$20.84 -$3.95 -$1.58
Diluted EPS (Cont. Ops) -$30.94 -$25.27 -$20.84 -$3.95 -$1.58
Weighted Average Basic Share $667.3K $769.3K $835.8K $3.5M $7.7M
Weighted Average Diluted Share $667.3K $769.3K $835.8K $3.5M $7.7M
 
EBITDA -$6.6M -$6.1M -$5.5M -$4M -$4M
EBIT -$6.6M -$6.1M -$5.5M -$4M -$4M
 
Revenue (Reported) $1.3M $1.7M $3.5M $6.9M $11.1M
Operating Income (Reported) -$6.6M -$6.1M -$5.5M -$4M -$4M
Operating Income (Adjusted) -$6.6M -$6.1M -$5.5M -$4M -$4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.1M $9.1M $9.8M $4.7M $13.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23.3K $295.2K $624.8K $673.1K $2.4M
Inventory $236.5K $185.5K $289.4K $481.8K $445.1K
Prepaid Expenses $921.8K $923.7K $953K $885K $731.9K
Other Current Assets $30.3K $11.6K $11.6K $47.5K $43.9K
Total Current Assets $9.3M $10.6M $11.7M $6.8M $17.2M
 
Property Plant And Equipment $141.7K $12.4K $129.1K -- $154.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $11.6K -- -- -- $6.3K
Total Assets $9.4M $10.6M $11.9M $7.1M $17.5M
 
Accounts Payable $1.3M $874K $934.3K $1.7M $2.3M
Accrued Expenses -- -- -- $1.6M $2.1M
Current Portion Of Long-Term Debt -- -- -- $5M --
Current Portion Of Capital Lease Obligations $141.7K $12.4K $129.1K -- $59.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.5M $1.4M $1.7M $3M $10.4M
 
Long-Term Debt $5M $5M $5M $5M $101K
Capital Leases -- -- -- -- --
Total Liabilities $12.6M $7M $7.8M $9.6M $10.5M
 
Common Stock $2.7K $3.3K $300 $300 $100
Other Common Equity Adj -- -- -- -- --
Common Equity -$3.2M $3.6M $4.1M -$2.6M $7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$3.2M $3.6M $4.1M -$2.6M $7M
 
Total Liabilities and Equity $9.4M $10.6M $11.9M $7.1M $17.5M
Cash and Short Terms $8.1M $9.1M $9.8M $4.7M $13.6M
Total Debt $5M $5M $5M $5M $5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $11.1M $12.4M $6M $11.3M $11.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $222.2K $675K $1.2M $2M $3.2M
Inventory $225.2K $220.3K $504.9K $493.4K $599.9K
Prepaid Expenses -- -- $37.9K $146.7K $136.3K
Other Current Assets $11.6K $11.6K $98.1K $36.4K --
Total Current Assets $11.6M $13.3M $7.8M $14M $15.5M
 
Property Plant And Equipment $49.1K $153.7K $13.4K -- $106.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $11.7M $13.4M $7.9M $14.2M $15.6M
 
Accounts Payable $530.5K $1M $1.4M $2.2M $3.9M
Accrued Expenses -- -- -- $2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $49.1K $140.3K $13.4K -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4M $1.9M $2.2M $9.8M $12.2M
 
Long-Term Debt $5M $5M $5M -- $46.4K
Capital Leases -- -- -- -- --
Total Liabilities $6.9M $7.9M $8.7M $9.8M $12.3M
 
Common Stock $3.3K $300 $300 $100 $200
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.8M $5.5M -$873.8K $4.4M $3.4M
 
Total Liabilities and Equity $11.7M $13.4M $7.9M $14.2M $15.6M
Cash and Short Terms $11.1M $12.4M $6M $11.3M $11.6M
Total Debt $5M $5M $5M $5M $5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13.2M -$8.5M -$8.2M -$7.8M -$5.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.6M $1.9M $1.5M $1.1M $773.1K
Change in Accounts Receivable -- -$271.9K -$329.6K -$48.2K -$1.7M
Change in Inventories -$236.5K $20.9K -$103.8K -$192.5K $32.8K
Cash From Operations -$6.6M -$12.4M -$6.6M -$5M -$5.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.1M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.3M -$149K -$119.3K -$426.3K
Cash From Financing $9M $13.4M $7.3M -$119.3K $14.3M
 
Beginning Cash (CF) $8.1M $9.1M $9.8M $4.7M $13.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4M $1.1M $699K -$5.1M $8.9M
Ending Cash (CF) $10.5M $10.2M $10.5M -$364.8K $22.5M
 
Levered Free Cash Flow -$6.6M -$12.4M -$6.6M -$5M -$5.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2M -$2M -$1.7M -$1.3M -$1.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $464K $355.8K $281.8K $131.6K $105.1K
Change in Accounts Receivable -$23.8K -$309.3K -$210.1K -$19.5K -$285K
Change in Inventories -- -- $8.8K $51.4K $42K
Cash From Operations -$5.9M -$1.1M -$1M -$818.7K -$522K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $149K -- -$15.5K --
Cash From Financing $313.1K -- -- $3M $38.9K
 
Beginning Cash (CF) $11.1M $12.4M $6M $11.3M $11.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.6M -$1.1M -$1M $2.2M -$483.1K
Ending Cash (CF) $5.6M $11.2M $4.9M $13.5M $11.1M
 
Levered Free Cash Flow -$5.9M -$1.1M -$1M -$818.7K -$522K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.1M -$8.1M -$7.6M -$6.1M -$5.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.9M $1.6M $1.2M $793.8K $554.6K
Change in Accounts Receivable -$198.9K -$452.8K -$558.9K -$788.6K -$1.2M
Change in Inventories -- -- -- $11.5K -$110.4K
Cash From Operations -$12.1M -$6.1M -$6.4M -$5.3M -$3.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $16.9M $7.3M -- $10.7M $3.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.9M $1.2M -$6.4M $5.4M $237K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.1M -$6.1M -$6.4M -$5.3M -$3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.9M -$6.4M -$5.8M -$4.2M -$4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.4M $1.1M $846.5K $512.2K $293.8K
Change in Accounts Receivable -$198.9K -$379.7K -$609.1K -$1.3M -$770.1K
Change in Inventories -- -- -$215.6K -$11.5K -$154.8K
Cash From Operations -$10.4M -$4.1M -$3.9M -$4.2M -$2.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -- -- -$441.8K --
Cash From Financing $13.4M $7.3M -- $10.8M $63.9K
 
Beginning Cash (CF) $46M $33.5M $21.2M $30.2M $36.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1M $3.2M -$3.9M $6.6M -$2M
Ending Cash (CF) $49.1M $36.7M $17.3M $36.8M $34.2M
 
Levered Free Cash Flow -$10.4M -$4.1M -$3.9M -$4.2M -$2.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.29% over the past day.

Buy
68
KOD alert for Dec 26

Kodiak Sciences, Inc. [KOD] is down 5.28% over the past day.

Buy
64
ZCSH alert for Dec 23

Grayscale Zcash Trust (ZEC) [ZCSH] is down 0% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock