Financhill
Sell
35

EVLV Quote, Financials, Valuation and Earnings

Last price:
$6.65
Seasonality move :
-22.92%
Day range:
$6.54 - $6.74
52-week range:
$2.64 - $8.91
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
8.02x
P/B ratio:
11.38x
Volume:
1.2M
Avg. volume:
3.2M
1-year change:
70.33%
Market cap:
$1.2B
Revenue:
$103.9M
EPS (TTM):
-$0.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.8M $23.4M $55.2M $79.6M $103.9M
Revenue Growth (YoY) -18.15% 388.88% 135.95% 44.15% 30.54%
 
Cost of Revenues $3.5M $19.4M $43M $47.7M $44.6M
Gross Profit $1.3M $4M $12.2M $31.9M $59.3M
Gross Profit Margin 26.94% 17.22% 22.11% 40.1% 57.08%
 
R&D Expenses $15.7M $11.5M $18.8M $24.5M $23.4M
Selling, General & Admin $12.5M $46M $84.4M $97.3M $117.9M
Other Inc / (Exp) -$66K $48.6M $12.5M -$23.8M $25.1M
Operating Expenses $28.2M $57.4M $103.1M $121.6M $141.4M
Operating Income -$26.9M -$53.4M -$90.9M -$89.7M -$82.1M
 
Net Interest Expenses $430K $6.1M $712K $654K --
EBT. Incl. Unusual Items -$27.4M -$10.9M -$86.4M -$108M -$54M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $51K --
Net Income to Company -$27.4M -$10.9M -$86.4M -$108M -$54M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.4M -$10.9M -$86.4M -$108M -$54M
 
Basic EPS (Cont. Ops) -$3.07 -$0.15 -$0.60 -$0.72 -$0.35
Diluted EPS (Cont. Ops) -$3.07 -$0.15 -$0.60 -$0.72 -$0.35
Weighted Average Basic Share $8.9M $71.7M $143.9M $149.2M $156.6M
Weighted Average Diluted Share $8.9M $71.7M $143.9M $149.2M $156.6M
 
EBITDA -$25.8M -$50.5M -$84.6M -$80M -$64.7M
EBIT -$26.9M -$53.4M -$90.9M -$89.7M -$82.1M
 
Revenue (Reported) $4.8M $23.4M $55.2M $79.6M $103.9M
Operating Income (Reported) -$26.9M -$53.4M -$90.9M -$89.7M -$82.1M
Operating Income (Adjusted) -$26.9M -$53.4M -$90.9M -$89.7M -$82.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.4M $16.5M $20M $27.4M $42.9M
Revenue Growth (YoY) 476.59% 96.23% 20.76% 37.07% 56.62%
 
Cost of Revenues $5M $16.3M $9.1M $11.6M $21.5M
Gross Profit $3.5M $225K $10.9M $15.8M $21.3M
Gross Profit Margin 41.16% 1.36% 54.56% 57.78% 49.72%
 
R&D Expenses $3.6M $5.6M $6.4M $5.8M $5.6M
Selling, General & Admin $17.6M $20.6M $25.2M $28.9M $24.3M
Other Inc / (Exp) $38.8M $6.5M $24.4M -$12.1M --
Operating Expenses $21.2M $26.2M $32.1M $34.8M $29.9M
Operating Income -$17.7M -$26M -$21.2M -$18.9M -$8.6M
 
Net Interest Expenses $295K $188K -- -- $713K
EBT. Incl. Unusual Items $20.8M -$18.6M $5M -$30.4M -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $20.8M -$18.6M $4.5M -$30.1M -$1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.8M -$18.6M $5M -$30.4M -$1.8M
 
Basic EPS (Cont. Ops) $0.17 -$0.13 $0.03 -$0.19 -$0.01
Diluted EPS (Cont. Ops) $0.14 -$0.13 $0.03 -$0.19 -$0.01
Weighted Average Basic Share $119.7M $144.1M $150.2M $157.7M $172.8M
Weighted Average Diluted Share $153.9M $144.1M $174M $157.7M $172.8M
 
EBITDA -$16.9M -$24.3M -$18.7M -$14.5M -$2.1M
EBIT -$17.7M -$26M -$21.2M -$18.9M -$8.6M
 
Revenue (Reported) $8.4M $16.5M $20M $27.4M $42.9M
Operating Income (Reported) -$17.7M -$26M -$21.2M -$18.9M -$8.6M
Operating Income (Adjusted) -$17.7M -$26M -$21.2M -$18.9M -$8.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.1M $40.9M $79.3M $95.3M $136.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.4M $39.8M $56.1M $43.1M $62.8M
Gross Profit $5.7M $1.1M $23.1M $52.3M $73.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.4M $17M $23M $24.4M $20.6M
Selling, General & Admin $35.4M $78.6M $93.1M $113.8M $109.5M
Other Inc / (Exp) $23.8M $40.2M -$30.2M $23.7M --
Operating Expenses $48.8M $95.6M $116.6M $136.9M $130.1M
Operating Income -$43.1M -$94.5M -$93.5M -$84.6M -$56.4M
 
Net Interest Expenses $6.2M $605K $877K -- $714K
EBT. Incl. Unusual Items -$25.5M -$53.3M -$118.4M -$55.4M -$59.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $51K $62K
Net Income to Company -$25.3M -$53.3M -$119.2M -$55.2M -$59.7M
 
Minority Interest in Earnings -- -- -- $41K --
Net Income to Common Excl Extra Items -$25.5M -$53.3M -$118.4M -$55.5M -$59.7M
 
Basic EPS (Cont. Ops) -$4.13 -$0.37 -$0.80 -$0.36 -$0.37
Diluted EPS (Cont. Ops) -$4.17 -$0.38 -$0.81 -$0.36 -$0.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$40.8M -$89.2M -$84.8M -$69.6M -$33M
EBIT -$43.1M -$94.5M -$93.5M -$84.6M -$56.4M
 
Revenue (Reported) $19.1M $40.9M $79.3M $95.3M $136.5M
Operating Income (Reported) -$43.1M -$94.5M -$93.5M -$84.6M -$56.4M
Operating Income (Adjusted) -$43.1M -$94.5M -$93.5M -$84.6M -$56.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.1M $34.3M $58.4M $74.8M $107.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.9M $32.6M $35.3M $32M $50.4M
Gross Profit $5.2M $1.7M $23.1M $42.7M $57M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.3M $13.9M $18.2M $18.1M $15.2M
Selling, General & Admin $30.7M $62.4M $71.4M $87.9M $79.3M
Other Inc / (Exp) $23.8M $15.5M -$27.3M $20.2M $3.4M
Operating Expenses $39M $76.4M $90.1M $105.1M $94.5M
Operating Income -$33.8M -$74.7M -$67M -$62.4M -$37.5M
 
Net Interest Expenses $6M $489K $654K -- $714K
EBT. Incl. Unusual Items -$15.9M -$58.1M -$90.3M -$38.3M -$44M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $62K
Net Income to Company -$15.7M -$58.1M -$90.9M -$38M -$44M
 
Minority Interest in Earnings -- -- -- $41K --
Net Income to Common Excl Extra Items -$15.9M -$58.1M -$90.3M -$38.3M -$44M
 
Basic EPS (Cont. Ops) -$3.07 -$0.40 -$0.61 -$0.25 -$0.27
Diluted EPS (Cont. Ops) -$3.11 -$0.40 -$0.61 -$0.25 -$0.27
Weighted Average Basic Share $142.1M $430.5M $445.5M $467.3M $498.9M
Weighted Average Diluted Share $176.3M $430.5M $469.3M $482.3M $498.9M
 
EBITDA -$31.9M -$70.3M -$60.2M -$50.5M -$19.6M
EBIT -$33.8M -$74.7M -$67M -$62.4M -$37.5M
 
Revenue (Reported) $17.1M $34.3M $58.4M $74.8M $107.4M
Operating Income (Reported) -$33.8M -$74.7M -$67M -$62.4M -$37.5M
Operating Income (Adjusted) -$33.8M -$74.7M -$67M -$62.4M -$37.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.7M $307.9M $229.8M $118.7M $51.9M
Short Term Investments -- $206K $337K $51.7M $15.3M
Accounts Receivable, Net $1.4M $7.9M $34.8M $22.9M $29.2M
Inventory $2.7M $2.9M $10.3M $10.3M $17M
Prepaid Expenses $834K $10.3M $12.9M $15.3M $15.8M
Other Current Assets $628K $1.9M $4.5M $5.7M $7.1M
Total Current Assets $10.3M $331.1M $292.6M $173.4M $121.4M
 
Property Plant And Equipment $9.3M $23.8M $46.4M $114.4M $137.7M
Long-Term Investments -- $3.7M $1.7M $964K $657K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.7M $4.5M $7.8M $8.5M $8.3M
Total Assets $21.4M $362.9M $348.1M $297.1M $268.1M
 
Accounts Payable $4.4M $6M $18.2M $17.4M $10.5M
Accrued Expenses $1.4M $1.1M $722K $2.9M $5.7M
Current Portion Of Long-Term Debt -- $2M $10M -- --
Current Portion Of Capital Lease Obligations $227K -- $1.1M $1.4M $2.2M
Other Current Liabilities -- $1.2M $1.9M $3.4M $7.4M
Total Current Liabilities $12.1M $24.3M $59.1M $81.3M $96.7M
 
Long-Term Debt $16.6M $7.9M $20.6M -- $12.3M
Capital Leases -- -- -- -- --
Total Liabilities $30.2M $72.6M $121.1M $153M $150.4M
 
Common Stock $1K $14K $15K $15K $16K
Other Common Equity Adj -- -- -$10K -$53K -$32K
Common Equity -$84.7M $290.3M $227M $144.1M $117.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$8.8M $290.3M $227M $144.1M $117.7M
 
Total Liabilities and Equity $21.4M $362.9M $348.1M $297.1M $268.1M
Cash and Short Terms $4.7M $307.9M $229.8M $118.7M $51.9M
Total Debt $16.8M $9.9M $30.6M -- $12.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $334.1M $218.9M $140.1M $56.3M $56.2M
Short Term Investments -- $340K $39.5M $10M --
Accounts Receivable, Net $8.2M $26.5M $33.5M $35.6M $50.1M
Inventory $3.5M $6.7M $7.8M $16.3M $8.8M
Prepaid Expenses $12.7M $18.7M -- -- --
Other Current Assets $14.8M $3.6M $20.4M $26.3M --
Total Current Assets $359.8M $274.8M $201.8M $134.4M $151.6M
 
Property Plant And Equipment $17.8M $42.4M $95.5M $135.1M $139.6M
Long-Term Investments $2.9M $1.8M $771K $672K $381K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.6M $6.9M $8.6M $8.3M --
Total Assets $382.7M $325.6M $306.5M $278.5M $304.3M
 
Accounts Payable $8.5M $11.1M $13.9M $8.6M $4.7M
Accrued Expenses $2.4M $1M $12.2M $17M --
Current Portion Of Long-Term Debt -- $4M -- -- --
Current Portion Of Capital Lease Obligations -- $1.1M $1.7M $2.2M --
Other Current Liabilities -- $1.4M -- -- --
Total Current Liabilities $21.3M $41M $80.7M $89.5M $119.3M
 
Long-Term Debt $14.4M $6.1M $133K $12.4M $39.6M
Capital Leases -- -- -- -- --
Total Liabilities $98.5M $77.2M $150.4M $149.5M $202.1M
 
Common Stock $14K $14K $15K $16K $17K
Other Common Equity Adj -- $35K -$9K -$128K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $284.2M $248.4M $156.1M $129M $102.2M
 
Total Liabilities and Equity $382.7M $325.6M $306.5M $278.5M $304.3M
Cash and Short Terms $334.1M $218.9M $140.1M $56.3M $56.2M
Total Debt $15.4M $10.1M $133K $12.4M $39.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$27.4M -$10.9M -$86.4M -$108M -$54M
Depreciation & Amoritzation $1.1M $2.9M $6.3M $9.7M $17.4M
Stock-Based Compensation $662K $9.6M $22.5M $24.1M $24.8M
Change in Accounts Receivable -$464K -$5.1M -$25.6M $4.5M -$7M
Change in Inventories -$1.5M -$3.4M -$8.5M $960K -$7.9M
Cash From Operations -$23.3M -$56.8M -$74.7M -$9.8M -$30.9M
 
Capital Expenditures $6.6M $17.6M $24.2M $72.7M $37.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.6M -$17.6M -$23.9M -$123.1M -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $22.4M $31.9M $29.7M $1.9M --
Long-Term Debt Repaid -$8.4M -$5.8M -$10M -$31.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$244K $50.8M -- -$332K --
Cash From Financing $17.2M $377.8M $20.5M -$29.7M $1.8M
 
Beginning Cash (CF) $4.7M $307.9M $229.8M $67.4M $37M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.6M $303.5M -$78.1M -$162.6M -$30.4M
Ending Cash (CF) -$7.9M $611.4M $151.7M -$95.2M $6.6M
 
Levered Free Cash Flow -$29.9M -$74.4M -$98.9M -$82.5M -$68.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $20.8M -$18.6M $4.5M -$30.1M -$1.8M
Depreciation & Amoritzation $846K $1.6M $2.5M $4.5M $6.5M
Stock-Based Compensation $4.7M $6.5M $6M $7.5M $5.4M
Change in Accounts Receivable -$4.5M -$9M -$283K $341K -$7.2M
Change in Inventories -$283K -$856K -$910K $2M $4.9M
Cash From Operations -$24.3M -$16.9M $2.1M $3.9M $3.5M
 
Capital Expenditures $3M $6.8M $19.1M $4.7M $15M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3M -$6.5M -$28.7M $6M -$39.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$359K -$1M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $51.3M -- -- -- --
Cash From Financing $351.1M -$813K $272K $515K $30.6M
 
Beginning Cash (CF) $334.1M $218.9M $100.6M $46.3M $31.5M
Foreign Exchange Rate Adjustment -- $45K $34K -$86K $26K
Additions / Reductions $323.8M -$24.2M -$26.3M $10.3M -$5.4M
Ending Cash (CF) $657.9M $194.8M $74.4M $56.6M $26.1M
 
Levered Free Cash Flow -$27.3M -$23.7M -$17M -$811K -$11.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$25.3M -$53.3M -$119.2M -$55.2M -$59.7M
Depreciation & Amoritzation $2.3M $5.3M $8.5M $15M $23.3M
Stock-Based Compensation $6.2M $19.1M $24.8M $27.7M $19.2M
Change in Accounts Receivable -$4.4M -$14M -$11.7M -$8.3M -$13.9M
Change in Inventories -$1.1M -$7.1M $76K -$11.2M $11.6M
Cash From Operations -$47.4M -$83.6M -$12M -$37M $6.3M
 
Capital Expenditures $13.3M $26.1M $58.6M $48.3M $41.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.3M -$25.8M -$97.5M -$18.7M -$56.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $31.6M -- --
Long-Term Debt Repaid -- -$6.4M -$40.9M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $392M -$5.9M -$8.8M $1.2M $35.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $331.3M -$115.2M -$118.3M -$54.6M -$14.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$60.7M -$109.7M -$70.5M -$85.2M -$35.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.7M -$58.1M -$90.9M -$38M -$44M
Depreciation & Amoritzation $1.9M $4.4M $6.6M $11.8M $17.9M
Stock-Based Compensation $6M $15.5M $17.8M $21.4M $15.8M
Change in Accounts Receivable -$5.9M -$14.8M -$929K -$13.7M -$20.6M
Change in Inventories -$736K -$4.4M $4.2M -$8M $11.1M
Cash From Operations -$42.6M -$69.4M -$6.7M -$33.8M $3.1M
 
Capital Expenditures $11M $19.5M $53.8M $29.4M $33.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11M -$19.2M -$92.8M $11.6M -$43.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $31.9M -- $1.9M -- --
Long-Term Debt Repaid -$359K -$1M -$31.9M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $51M -- -$332K -- --
Cash From Financing $383.3M -$429K -$29.7M $1.2M $34.7M
 
Beginning Cash (CF) $334.9M $733.3M $409.5M $126.6M $93.5M
Foreign Exchange Rate Adjustment -- $35K $1K -$75K -$105K
Additions / Reductions $329.7M -$89M -$129.2M -$21.1M -$5.5M
Ending Cash (CF) $664.6M $644.3M $280.3M $105.4M $87.9M
 
Levered Free Cash Flow -$53.6M -$88.9M -$60.5M -$63.3M -$30.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock