Financhill
Buy
59

EAST Quote, Financials, Valuation and Earnings

Last price:
$0.81
Seasonality move :
0.17%
Day range:
$0.70 - $0.83
52-week range:
$0.41 - $2.98
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.11x
P/B ratio:
--
Volume:
204.1K
Avg. volume:
106K
1-year change:
-34.43%
Market cap:
$3.6M
Revenue:
$10.5M
EPS (TTM):
-$3.58
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $11.6M $14M $12.4M $13.9M $10.5M
Revenue Growth (YoY) 89.86% 20.49% -11.52% 12.01% -24.38%
 
Cost of Revenues $7.6M $10.4M $9.5M $11.4M $9.4M
Gross Profit $4.1M $3.6M $2.9M $2.4M $1.1M
Gross Profit Margin 34.91% 25.86% 23.48% 17.58% 10.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14M $12.2M $9.4M $9M $6.2M
Other Inc / (Exp) -$2.7M -$6K $1.7M -$7.5M -$1.2M
Operating Expenses $14M $12.2M $9.4M $9M $6.2M
Operating Income -$10M -$8.6M -$6.5M -$6.6M -$5.2M
 
Net Interest Expenses $508K $1.1M $1.3M $2.2M $1.1M
EBT. Incl. Unusual Items -$13.1M -$9.6M -$6.1M -$16.3M -$7.5M
Earnings of Discontinued Ops. -$3.8M -$213K $3.9M -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.1M -$9.6M -$6.1M -$16.3M -$7.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.9M -$9.9M -$2.2M -$16.3M -$7.5M
 
Basic EPS (Cont. Ops) -$36.40 -$19.60 -$7.00 -$21.40 -$7.04
Diluted EPS (Cont. Ops) -$36.40 -$19.60 -$7.00 -$21.40 -$7.04
Weighted Average Basic Share $463.8K $501.4K $635.4K $767K $1.1M
Weighted Average Diluted Share $463.8K $501.4K $635.4K $767K $1.1M
 
EBITDA -$10.9M -$6.3M -$3.6M -$12.5M -$5.1M
EBIT -$12.6M -$8.6M -$4.8M -$14.1M -$6.4M
 
Revenue (Reported) $11.6M $14M $12.4M $13.9M $10.5M
Operating Income (Reported) -$10M -$8.6M -$6.5M -$6.6M -$5.2M
Operating Income (Adjusted) -$12.6M -$8.6M -$4.8M -$14.1M -$6.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4M $3.2M $3M $806K $760K
Revenue Growth (YoY) -6.26% -20.18% -7.17% -72.93% -5.71%
 
Cost of Revenues $2.6M $2.3M $2.8M $638K $560K
Gross Profit $1.4M $860K $190K $168K $200K
Gross Profit Margin 34.94% 26.82% 6.38% 20.84% 26.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2M $2M $2.1M $475K $653K
Other Inc / (Exp) $149K -$335K $25K -$1.3M $34K
Operating Expenses $3.2M $2M $2.1M $475K $653K
Operating Income -$1.7M -$1.1M -$2M -$307K -$453K
 
Net Interest Expenses $252K $414K $808K $203K $409K
EBT. Incl. Unusual Items -$1.9M -$1.9M -$2.7M -$1.8M -$828K
Earnings of Discontinued Ops. $84K -$17K -- -$350K -$531K
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.9M -$1.9M -$2.7M -$344K $507K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$1.9M -$2.7M -$2.2M -$1.4M
 
Basic EPS (Cont. Ops) -$3.40 -$6.40 -$3.59 -$2.00 -$0.66
Diluted EPS (Cont. Ops) -$3.40 -$6.40 -$3.59 -$2.00 -$0.66
Weighted Average Basic Share $505.2K $652.8K $772K $1.1M $2.1M
Weighted Average Diluted Share $505.2K $652.8K $772K $1.1M $2.1M
 
EBITDA -$1M -$1.2M -$1.5M -$1.6M -$419K
EBIT -$1.6M -$1.5M -$1.9M -$1.6M -$419K
 
Revenue (Reported) $4M $3.2M $3M $806K $760K
Operating Income (Reported) -$1.7M -$1.1M -$2M -$307K -$453K
Operating Income (Adjusted) -$1.6M -$1.5M -$1.9M -$1.6M -$419K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.8M $13.2M $14.2M $8.6M $13.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.4M $10.9M $11M $7.9M $13.1M
Gross Profit $3.4M $2.4M $3.2M $687K $601K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.2M $9.2M $9.5M $5.8M $7.2M
Other Inc / (Exp) -$2.5M $1.6M -$116K -$8.6M $264K
Operating Expenses $11.1M $9.2M $9.5M $5.8M $7.2M
Operating Income -$7.7M -$6.8M -$6.3M -$5.1M -$6.6M
 
Net Interest Expenses $1M $1.1M $2.3M $1.1M $1.2M
EBT. Incl. Unusual Items -$11.3M -$6.3M -$8.8M -$14.8M -$7.6M
Earnings of Discontinued Ops. -$3.7M $3.9M -$11K -$350K -$531K
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.3M -$6.3M -$8.8M -$13.3M -$6.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.9M -$2.4M -$8.8M -$15.1M -$6.3M
 
Basic EPS (Cont. Ops) -$30.60 -$7.40 -$11.98 -$18.36 -$3.42
Diluted EPS (Cont. Ops) -$30.60 -$7.80 -$11.98 -$18.36 -$3.58
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$7.8M -$3.8M -$5M -$12.4M -$4.5M
EBIT -$10.2M -$5.2M -$6.4M -$13.7M -$6.3M
 
Revenue (Reported) $10.8M $13.2M $14.2M $8.6M $13.7M
Operating Income (Reported) -$7.7M -$6.8M -$6.3M -$5.1M -$6.6M
Operating Income (Adjusted) -$10.2M -$5.2M -$6.4M -$13.7M -$6.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.6M $9.8M $11.6M $6.3M $6.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7M $7.5M $9M $5.5M $5.6M
Gross Profit $3.6M $2.3M $2.6M $835K $539K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.1M $7.1M $7.2M $3.9M $3.4M
Other Inc / (Exp) $168K $1.8M $24K -$1.1M $240K
Operating Expenses $10.1M $7.1M $7.2M $3.9M $3.4M
Operating Income -$6.5M -$4.8M -$4.6M -$3.1M -$2.9M
 
Net Interest Expenses $875K $885K $2M $858K $965K
EBT. Incl. Unusual Items -$7.2M -$3.8M -$6.6M -$5M -$3.6M
Earnings of Discontinued Ops. -$226K $3.9M -- -$350K -$531K
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.2M -$3.8M -$6.6M -$3.6M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.5M $30K -$6.6M -$5.4M -$4.1M
 
Basic EPS (Cont. Ops) -$15.00 -$2.60 -$8.78 -$5.96 -$2.31
Diluted EPS (Cont. Ops) -$15.00 -$3.00 -$8.78 -$5.96 -$2.31
Weighted Average Basic Share $1.5M $1.8M $2.3M $2.8M $5.6M
Weighted Average Diluted Share $1.5M $1.9M $2.3M $2.8M $5.6M
 
EBITDA -$4.5M -$2.1M -$3.5M -$3.4M -$2M
EBIT -$6.4M -$3M -$4.6M -$4.2M -$2.6M
 
Revenue (Reported) $10.6M $9.8M $11.6M $6.3M $6.1M
Operating Income (Reported) -$6.5M -$4.8M -$4.6M -$3.1M -$2.9M
Operating Income (Adjusted) -$6.4M -$3M -$4.6M -$4.2M -$2.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $343K $836K $3.3M $723K $403K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3M $694K $1.4M $836K $559K
Inventory $7.1M $6.7M $6.5M $4.4M $3.2M
Prepaid Expenses -- $368K $2.8M $346K $52K
Other Current Assets $397K $382K $99K $273K $311K
Total Current Assets $14.5M $12.8M $14.1M $6.6M $4.5M
 
Property Plant And Equipment $5.3M $4.4M $5.4M $8.7M $7.4M
Long-Term Investments -- -- -- -- --
Goodwill $28K -- -- -- --
Other Intangibles $15.2M $14.3M $13.8M $5.9M $5.1M
Other Long-Term Assets $363K $189K -- -- $276K
Total Assets $35.9M $31.7M $33.6M $21.5M $17.5M
 
Accounts Payable $2.3M $1.9M $1.3M $1.7M $2.1M
Accrued Expenses $857K $1.5M $833K $1.5M $575K
Current Portion Of Long-Term Debt $1.8M $10.2M $6.6M $8M $578K
Current Portion Of Capital Lease Obligations $424K $515K $781K $991K $888K
Other Current Liabilities $715K $718K -- $725K --
Total Current Liabilities $6.1M $30.3M $9.5M $13M $4.2M
 
Long-Term Debt $6.6M $1.7M $8.2M $7.8M $10.6M
Capital Leases -- -- -- -- --
Total Liabilities $28.5M $32.8M $20.2M $23M $16.6M
 
Common Stock $1K $1K $1K -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $7.3M -$1.1M $13.4M -$1.5M $853K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.3M -$1.1M $13.4M -$1.5M $853K
 
Total Liabilities and Equity $35.9M $31.7M $33.6M $21.5M $17.5M
Cash and Short Terms $343K $836K $3.3M $723K $403K
Total Debt $8.4M $11.9M $14.8M $15.9M $11.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $959.1K $2.8M $432K $358K $310K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3M $1.3M $913K $1.1M $105K
Inventory $10.3M $6.1M $5M $3.6M $1.8M
Prepaid Expenses -- $1.7M $504K $489K $69K
Other Current Assets $604.4K $188K $221K $250K $107K
Total Current Assets $13.2M $12.1M $7M $5.7M $5M
 
Property Plant And Equipment $4.7M $3.3M $9.2M $7.2M $542K
Long-Term Investments -- -- -- -- --
Goodwill $56.2K -- -- -- --
Other Intangibles $14.9M $13.9M $13.4M $5.5M $4.2M
Other Long-Term Assets $106.7K $74K -- -- $6.3M
Total Assets $33M $29.4M $29.9M $18.8M $16.2M
 
Accounts Payable $2M $1.4M $2.1M $2M $1.4M
Accrued Expenses $820K $922K $1.7M $709K $418K
Current Portion Of Long-Term Debt $10.4M $3.9M $6M $578K $12.4M
Current Portion Of Capital Lease Obligations $540.9K $332K $1M $719K $191K
Other Current Liabilities $267.3K $20K -- -- $3.2M
Total Current Liabilities $29.8M $6.6M $10.9M $4M $17.6M
 
Long-Term Debt $1.3M $10.9M $7.8M $10.5M --
Capital Leases -- -- -- -- --
Total Liabilities $32.1M $18.1M $21M $16.1M $18.7M
 
Common Stock $1K $1K $2K -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $914K $11.3M $9M $2.7M -$2.5M
 
Total Liabilities and Equity $33M $29.4M $29.9M $18.8M $16.2M
Cash and Short Terms $959.1K $2.8M $432K $358K $310K
Total Debt $11.7M $14.8M $13.8M $11.1M $12.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$13.1M -$9.6M -$6.1M -$16.3M -$7.5M
Depreciation & Amoritzation $1.7M $2.3M $1.2M $1.5M $1.4M
Stock-Based Compensation $667K $288K $27K $3K --
Change in Accounts Receivable $293K $552K -$750K $483K $135K
Change in Inventories $755K $412K $263K $2.1M $1.2M
Cash From Operations -$9.1M -$3M -$5.9M -$877K -$1.8M
 
Capital Expenditures $2.2M $524K $265K $2.5M $194K
Cash Acquisitions -$1.5M -- -- -- --
Cash From Investing -$3.6M $137K $3.2M -$2.3M $104K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.8M $8.2M $3.3M $8M $56K
Long-Term Debt Repaid -$587K -$4.9M -$6.6M -$7.6M -$40K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $14K -- -- -- --
Cash From Financing $2.5M $3.4M $5.2M $641K $1.4M
 
Beginning Cash (CF) $10.6M $343K $836K $3.3M $723K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.3M $493K $2.4M -$2.6M -$320K
Ending Cash (CF) $343K $836K $3.3M $723K $403K
 
Levered Free Cash Flow -$11.3M -$3.5M -$6.2M -$3.4M -$2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.9M -$1.9M -$2.7M -$344K $507K
Depreciation & Amoritzation $589K $297K $418K -$703K -$529K
Stock-Based Compensation $81K $2K -- -- --
Change in Accounts Receivable -$147K $194K $242K $4K $512K
Change in Inventories $174K $224K $256K -$251K $74K
Cash From Operations -$748K -$2.5M -$120K -$1.1M -$466K
 
Capital Expenditures $260K $17K -$2K -$13K -$2K
Cash Acquisitions -- -- -- -- --
Cash From Investing $147K $13K $2K -$193K $19K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $500K $25K --
Long-Term Debt Repaid -$356K -$203K -$973K -- $41K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$356K $4.2M -$473K $674K $434K
 
Beginning Cash (CF) $1.9M $1.1M $1M $839K $420K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$956K $1.7M -$591K -$599K -$13K
Ending Cash (CF) $959K $2.8M $432K $129K $310K
 
Levered Free Cash Flow -$1M -$2.5M -$118K -$1.1M -$464K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$11.3M -$6.3M -$8.8M -$13.3M -$6.2M
Depreciation & Amoritzation $2.4M $1.3M $1.4M $530K $1.3M
Stock-Based Compensation $399.3K $70K $5K -- --
Change in Accounts Receivable $663.4K -$35K $302K $129K $140K
Change in Inventories $2.8M -$675K $1.2M $1.1M $881K
Cash From Operations -$4M -$2.8M -$3.1M -$2.7M -$1.7M
 
Capital Expenditures $260K $299K $2.6M $62K $134K
Cash Acquisitions -$100 -- -- -- --
Cash From Investing $388.9K $3.2M -$2.6M $46K $338K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.1M $3.7M $3.5M -- --
Long-Term Debt Repaid -$4.9M -$6.6M -$4.4M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.2M $1.4M $3.4M $2.5M $1.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $512.8K $1.8M -$2.3M -$192K $167K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.3M -$3.1M -$5.7M -$2.8M -$1.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.2M -$3.8M -$6.6M -$3.6M -$2.3M
Depreciation & Amoritzation $1.9M $903K $1.1M $114K $99K
Stock-Based Compensation $243K $25K $3K -- --
Change in Accounts Receivable -$57K -$644K $408K $54K $59K
Change in Inventories $1.8M $669K $1.6M $597K $259K
Cash From Operations -$2.9M -$2.7M $151K -$1.7M -$1.6M
 
Capital Expenditures $414K $189K $2.5M $60K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $235K $3.3M -$2.5M -$120K $114K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.9M $3.3M $3.5M $56K $1.1M
Long-Term Debt Repaid -$4.6M -$6.4M -$4.2M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.2M $1.3M -$512K $1.4M $1.5M
 
Beginning Cash (CF) $3.5M $3.9M $6.9M $1.8M $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $616K $1.9M -$2.8M -$483K $4K
Ending Cash (CF) $4.1M $5.9M $4.1M $1.2M $1.1M
 
Levered Free Cash Flow -$3.3M -$2.8M -$2.3M -$1.8M -$1.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock