Financhill
Sell
20

DXLG Quote, Financials, Valuation and Earnings

Last price:
$0.93
Seasonality move :
1.09%
Day range:
$0.89 - $0.98
52-week range:
$0.83 - $3.10
Dividend yield:
0%
P/E ratio:
26.00x
P/S ratio:
0.11x
P/B ratio:
0.37x
Volume:
62.6K
Avg. volume:
298.5K
1-year change:
-68.06%
Market cap:
$50.8M
Revenue:
$467M
EPS (TTM):
-$0.14
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $318.9M $505M $545.8M $521.8M $467M
Revenue Growth (YoY) -32.72% 58.34% 8.08% -4.4% -10.5%
 
Cost of Revenues $235.6M $272.8M $288.8M $283.2M $263.7M
Gross Profit $83.4M $232.2M $257M $238.6M $203.3M
Gross Profit Margin 26.15% 45.98% 47.09% 45.72% 43.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $129.1M $173M $198.8M $196.5M $198.3M
Other Inc / (Exp) -$14.8M $2.3M $159K -$5.8M -$1.3M
Operating Expenses $129.1M $173M $198.8M $196.5M $198.3M
Operating Income -$45.7M $59.2M $58.2M $42.1M $5M
 
Net Interest Expenses $3.9M $2.3M $251K -- --
EBT. Incl. Unusual Items -$64.4M $57.6M $58.3M $38.4M $5.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $106K $917K -$30.8M $10.5M $2.8M
Net Income to Company -$64.5M $56.7M $89.1M $27.9M $3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$64.5M $56.7M $89.1M $27.9M $3.1M
 
Basic EPS (Cont. Ops) -$1.26 $0.89 $1.42 $0.46 $0.05
Diluted EPS (Cont. Ops) -$1.26 $0.83 $1.33 $0.43 $0.05
Weighted Average Basic Share $51.3M $63.4M $62.8M $61M $56.8M
Weighted Average Diluted Share $51.3M $68M $66.9M $64.3M $59.6M
 
EBITDA -$24.2M $76.5M $73.6M $55.9M $18.9M
EBIT -$45.7M $59.2M $58.2M $42.1M $5M
 
Revenue (Reported) $318.9M $505M $545.8M $521.8M $467M
Operating Income (Reported) -$45.7M $59.2M $58.2M $42.1M $5M
Operating Income (Adjusted) -$45.7M $59.2M $58.2M $42.1M $5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $121.5M $129.7M $119.2M $107.5M $101.9M
Revenue Growth (YoY) 42.64% 6.74% -8.08% -9.8% -5.23%
 
Cost of Revenues $64.8M $68.6M $66M $62.6M $62.1M
Gross Profit $56.7M $61M $53.2M $44.9M $39.8M
Gross Profit Margin 46.68% 47.08% 44.65% 41.74% 39.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $42M $48.4M $48M $47.4M $45.5M
Other Inc / (Exp) $1.1M -- -$57K -- --
Operating Expenses $42M $48.4M $48M $47.4M $45.5M
Operating Income $14.8M $12.7M $5.3M -$2.5M -$5.7M
 
Net Interest Expenses $278K $107K -- -- --
EBT. Incl. Unusual Items $13.8M $12.6M $5.8M -$2M -$5.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94K $2.1M $1.7M -$182K -$1.5M
Net Income to Company $13.7M $10.5M $4M -$1.8M -$4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.7M $10.5M $4M -$1.8M -$4.1M
 
Basic EPS (Cont. Ops) $0.21 $0.17 $0.07 -$0.03 -$0.08
Diluted EPS (Cont. Ops) $0.20 $0.16 $0.06 -$0.03 -$0.08
Weighted Average Basic Share $63.7M $62M $60.2M $57.1M $54.3M
Weighted Average Diluted Share $68.6M $66.2M $63.5M $57.1M $54.3M
 
EBITDA $18.9M $16.4M $8.6M $1M -$2M
EBIT $14.8M $12.7M $5.3M -$2.5M -$5.7M
 
Revenue (Reported) $121.5M $129.7M $119.2M $107.5M $101.9M
Operating Income (Reported) $14.8M $12.7M $5.3M -$2.5M -$5.7M
Operating Income (Adjusted) $14.8M $12.7M $5.3M -$2.5M -$5.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $471.7M $535.4M $528.6M $485M $442.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $267.4M $281.1M $286M $269.9M $260.8M
Gross Profit $204.2M $254.3M $242.5M $215.1M $181.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $159.2M $196.5M $198M $201.4M $190.2M
Other Inc / (Exp) $2.5M $639K -$4.5M -$1.6M --
Operating Expenses $159.2M $196.5M $198M $201.4M $190.2M
Operating Income $45M $57.7M $44.5M $13.6M -$8.9M
 
Net Interest Expenses $3.4M $444K -- -- --
EBT. Incl. Unusual Items $42.3M $58.1M $41.5M $14.5M -$9.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $583K -$32.6M $10.6M $4.9M -$1.6M
Net Income to Company $41.7M $90.7M $30.9M $9.6M -$7.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.7M $90.7M $30.9M $9.6M -$7.6M
 
Basic EPS (Cont. Ops) $0.64 $1.44 $0.50 $0.16 -$0.14
Diluted EPS (Cont. Ops) $0.60 $1.35 $0.47 $0.15 -$0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $63.2M $73.7M $58.5M $27.4M $6M
EBIT $45M $57.7M $44.5M $13.6M -$8.9M
 
Revenue (Reported) $471.7M $535.4M $528.6M $485M $442.1M
Operating Income (Reported) $45M $57.7M $44.5M $13.6M -$8.9M
Operating Income (Adjusted) $45M $57.7M $44.5M $13.6M -$8.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $371.6M $402M $384.7M $347.8M $322.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $201.3M $209.7M $207.1M $193.8M $190.9M
Gross Profit $170.3M $192.3M $177.6M $154.1M $132M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $120.9M $144.4M $143.7M $148.6M $140.5M
Other Inc / (Exp) $2.1M $398K -$4.2M -- --
Operating Expenses $120.9M $144.4M $143.7M $148.6M $140.5M
Operating Income $49.4M $47.8M $33.9M $5.5M -$8.5M
 
Net Interest Expenses $2.3M $350K -- -- --
EBT. Incl. Unusual Items $47.4M $47.9M $31.1M $7.1M -$7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $548K -$32.9M $8.4M $2.8M -$1.6M
Net Income to Company $46.8M $80.8M $22.6M $4.4M -$6.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $46.8M $80.8M $22.6M $4.4M -$6.3M
 
Basic EPS (Cont. Ops) $0.74 $1.29 $0.37 $0.07 -$0.12
Diluted EPS (Cont. Ops) $0.70 $1.21 $0.35 $0.07 -$0.12
Weighted Average Basic Share $189.4M $188.8M $184.8M $173.4M $161.8M
Weighted Average Diluted Share $199.3M $201.3M $195.2M $179.2M $161.8M
 
EBITDA $62.4M $59.6M $44.2M $15.7M $2.8M
EBIT $49.4M $47.8M $33.9M $5.5M -$8.5M
 
Revenue (Reported) $371.6M $402M $384.7M $347.8M $322.9M
Operating Income (Reported) $49.4M $47.8M $33.9M $5.5M -$8.5M
Operating Income (Adjusted) $49.4M $47.8M $33.9M $5.5M -$8.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $19M $15.5M $52.1M $60M $48.4M
Short Term Investments -- -- -- $32.5M $36.5M
Accounts Receivable, Net $6.4M $2.1M $1.7M $3.9M $1.6M
Inventory $85M $81.8M $93M $81M $75.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.7M $6.6M $7.2M $8.3M $6.4M
Total Current Assets $114.1M $106M $154M $153.2M $131.9M
 
Property Plant And Equipment $190.9M $172.3M $163.4M $181.4M $228.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $602K $559K $563K $457K $509K
Total Assets $306.8M $280M $350.6M $357.7M $381M
 
Accounts Payable $27.1M $25.2M $27.5M $17.4M $24.3M
Accrued Expenses $24.8M $35.1M $36.9M $35.3M $30.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $43.6M $35.2M $37.3M $37.2M $35.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $155M $95.5M $101.8M $89.9M $90.7M
 
Long-Term Debt $150.7M $120.4M $106.9M $117.3M $148.7M
Capital Leases -- -- -- -- --
Total Liabilities $310.8M $221.7M $213.4M $208.8M $239.7M
 
Common Stock $647K $770K $782K $790K $794K
Other Common Equity Adj -$6.2M -$5.5M -$4.9M -- --
Common Equity -$4.1M $58.2M $137.2M $149M $141.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$4.1M $58.2M $137.2M $149M $141.2M
 
Total Liabilities and Equity $306.8M $280M $350.6M $357.7M $381M
Cash and Short Terms $19M $15.5M $52.1M $60M $48.4M
Total Debt $150.7M $120.4M $106.9M $117.3M $148.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $6.9M $23.5M $60.4M $43M $27M
Short Term Investments -- -- $49.6M $35.9M --
Accounts Receivable, Net $1.6M $1M $3M $840K $619K
Inventory $82.3M $106.8M $99.9M $89.1M $85M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.9M $8.5M $7.3M $7.3M --
Total Current Assets $97.8M $139.8M $170.5M $140.3M $120.5M
 
Property Plant And Equipment $164.5M $165.5M $178.3M $219.8M $258.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $567K $563K $451K $503K --
Total Assets $263.9M $340.5M $372.7M $381.3M $401.5M
 
Accounts Payable $29.8M $26.6M $28.3M $28M $28.3M
Accrued Expenses $32.8M $34.2M $31.9M $26.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $37.2M $36.7M $40.8M $35.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $99.7M $97.5M $101M $89.6M $85.3M
 
Long-Term Debt $112.3M $111M $119.5M $145.8M $178.6M
Capital Leases -- -- -- -- --
Total Liabilities $216.2M $213.1M $221.9M $235.9M $264.3M
 
Common Stock $768K $781K $789K $794K $805K
Other Common Equity Adj -$6M -$5.3M -$1.7M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $47.7M $127.4M $150.8M $145.5M $137.2M
 
Total Liabilities and Equity $263.9M $340.5M $372.7M $381.3M $401.5M
Cash and Short Terms $6.9M $23.5M $60.4M $43M $27M
Total Debt $112.3M $111M $119.5M $145.8M $178.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$64.5M $56.7M $89.1M $27.9M $3.1M
Depreciation & Amoritzation $21.5M $17.2M $15.4M $13.8M $13.9M
Stock-Based Compensation $1.4M $1.2M $1.4M $2.5M $2.6M
Change in Accounts Receivable -$197K $4.3M $390K -$2.8M $1.9M
Change in Inventories $17.4M $3.3M -$11.2M $12M $5.5M
Cash From Operations -$1.2M $75.5M $59.9M $49.6M $29.6M
 
Capital Expenditures $4.2M $5.3M $9.6M $17.4M $27.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.2M -$5.3M -$9.6M -$49.1M -$31.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $57.8M -- -- --
Long-Term Debt Repaid -- -$132.5M -- -- -$205K
Repurchase of Common Stock -- -- $12.7M $24.5M $13.9M
Other Financing Activities -$25K -$4.2M -$1.8M -$759K -$78K
Cash From Financing $20.1M -$73.8M -$13.7M -$24.9M -$13.9M
 
Beginning Cash (CF) $19M $15.5M $52.1M $27.6M $11.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.7M -$3.5M $36.6M -$24.5M -$15.7M
Ending Cash (CF) $33.7M $12M $88.6M $3.1M -$3.8M
 
Levered Free Cash Flow -$5.5M $70.3M $50.3M $32.2M $1.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $13.7M $10.5M $4M -$1.8M -$4.1M
Depreciation & Amoritzation $4.1M $3.8M $3.4M $3.6M $3.8M
Stock-Based Compensation $295K $301K $800K $508K $379K
Change in Accounts Receivable $406K $434K -$2.8M -$62K $686K
Change in Inventories -$8.9M -$10.1M -$12.3M -$10.5M -$6.1M
Cash From Operations $21.9M $6.3M $6.9M -$3.5M -$1.4M
 
Capital Expenditures $1.1M $3.8M $5.7M $6.6M $4.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$3.8M -$11.1M -$623K $2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$17.5M -- -- -- --
Repurchase of Common Stock -- -- $4M $10.2M --
Other Financing Activities -$2.6M -$1.4M -$312K -$17K --
Cash From Financing -$19.7M -$1.2M -$4.3M -$10.2M -$103K
 
Beginning Cash (CF) $6.9M $23.5M $10.7M $7.1M $14.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $1.3M -$8.5M -$14.4M $579K
Ending Cash (CF) $8M $24.8M $2.2M -$7.3M $15.2M
 
Levered Free Cash Flow $20.8M $2.5M $1.1M -$10.1M -$6.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $41.7M $90.7M $30.9M $9.6M -$7.6M
Depreciation & Amoritzation $18.1M $15.9M $14M $13.7M $14.9M
Stock-Based Compensation $1.3M $1.3M $1.9M $3.2M $1.4M
Change in Accounts Receivable $3.6M $588K -$2.7M $2M $640K
Change in Inventories $12.6M -$24.5M $7M $10.7M $4.1M
Cash From Operations $71.6M $41.6M $62.9M $28.9M $13.6M
 
Capital Expenditures $4.1M $10.3M $12.2M $26.4M $25.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1M -$10.3M -$60.9M -$12.5M -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17.5M -- -- -- --
Long-Term Debt Repaid -$92.2M -- -- -- --
Repurchase of Common Stock -- $12.7M $14.9M $20.1M $3.5M
Other Financing Activities -$3.4M -$2.6M -$758K -$66K --
Cash From Financing -$81.9M -$14.7M -$14.7M -$20M -$3.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.5M $16.5M -$12.8M -$3.6M $7.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $67.5M $31.2M $50.7M $2.5M -$11.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $46.8M $80.8M $22.6M $4.4M -$6.3M
Depreciation & Amoritzation $13M $11.7M $10.3M $10.2M $11.3M
Stock-Based Compensation $938K $1.1M $1.6M $2.3M $1.1M
Change in Accounts Receivable $4.8M $1.1M -$2M $2.8M $1.6M
Change in Inventories $2.7M -$25.1M -$6.9M -$8.2M -$9.6M
Cash From Operations $64.2M $30.2M $33.1M $12.5M -$3.5M
 
Capital Expenditures $2.8M $7.9M $10.4M $19.4M $17M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8M -$7.9M -$59.1M -$22.5M $6.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.5M -- -- -- --
Long-Term Debt Repaid -$92.2M -- -- -- --
Repurchase of Common Stock -- $12.7M $14.9M $10.4M --
Other Financing Activities -$3.4M -$1.8M -$758K -$65K -$49K
Cash From Financing -$73.4M -$14.3M -$15.3M -$10.4M -$273K
 
Beginning Cash (CF) $18.6M $53.2M $59.9M $44.9M $36.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.1M $8M -$41.4M -$20.5M $2.7M
Ending Cash (CF) $6.6M $61.2M $18.6M $24.4M $39.4M
 
Levered Free Cash Flow $61.3M $22.3M $22.7M -$7M -$20.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock