Financhill
Sell
20

DTCK Quote, Financials, Valuation and Earnings

Last price:
$0.37
Seasonality move :
3.86%
Day range:
$0.35 - $0.41
52-week range:
$0.29 - $6.89
Dividend yield:
0%
P/E ratio:
70.09x
P/S ratio:
0.15x
P/B ratio:
2.90x
Volume:
194.7K
Avg. volume:
3M
1-year change:
-61.73%
Market cap:
$8.6M
Revenue:
$99M
EPS (TTM):
$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $95.4M $144.5M $149.9M $142M $99M
Revenue Growth (YoY) -- 51.47% 3.71% -5.28% -30.25%
 
Cost of Revenues $91.2M $135.4M $140.6M $136.8M $97.3M
Gross Profit $4.2M $9.1M $9.3M $5.2M $1.7M
Gross Profit Margin 4.45% 6.3% 6.23% 3.69% 1.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3M $5.4M $5.5M $4.4M $4.5M
Other Inc / (Exp) $619K $671K $285K $198K $482K
Operating Expenses $4.3M $5.4M $5.5M $4.4M $4.5M
Operating Income -$54.4K $3.7M $3.8M $854K -$2.8M
 
Net Interest Expenses $40.6K $35.7K $23.9K $81.9K $99.5K
EBT. Incl. Unusual Items $353.8K $4.2M $4M $919.5K -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.2K $670.5K $667.2K $110.9K $133.2K
Net Income to Company $330.6K $3.5M $3.3M $808.5K -$2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $330.6K $3.5M $3.3M $808.5K -$2.6M
 
Basic EPS (Cont. Ops) $0.01 $0.14 $0.14 $0.03 -$0.11
Diluted EPS (Cont. Ops) $0.01 $0.14 $0.14 $0.03 -$0.11
Weighted Average Basic Share $24.3M $24.3M $24.3M $24.5M $24.5M
Weighted Average Diluted Share $24.3M $24.3M $24.3M $24.5M $24.5M
 
EBITDA -$18.1K $3.7M $3.9M $900.1K -$2.7M
EBIT -$54.4K $3.7M $3.8M $854K -$2.8M
 
Revenue (Reported) $95.4M $144.5M $149.9M $142M $99M
Operating Income (Reported) -$54.4K $3.7M $3.8M $854K -$2.8M
Operating Income (Adjusted) -$54.4K $3.7M $3.8M $854K -$2.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $194.2M $206.7M $190.7M $132.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $182M $193.8M $183.7M $130M
Gross Profit -- -- -- -- $2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $6M
Other Inc / (Exp) -- $671K $285K $198K $482K
Operating Expenses -- $7.3M $7.6M $5.9M $6M
Operating Income -- $5M $5.3M $1.1M -$3.7M
 
Net Interest Expenses -- $48K $33K $110K $133K
EBT. Incl. Unusual Items -- -- -- -- -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $901K $920K $149K $178K
Net Income to Company -- $4.7M $4.6M $1.1M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $4.7M $4.6M $1.1M -$3.5M
 
Basic EPS (Cont. Ops) -- $0.19 $0.19 $0.04 -$0.14
Diluted EPS (Cont. Ops) -- -- -- -- -$0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $5.7M $5.6M $1.4M -$3.1M
EBIT -- -- -- -- -$3.2M
 
Revenue (Reported) -- $194.2M $206.7M $190.7M $132.4M
Operating Income (Reported) -- $5M $5.3M $1.1M -$3.7M
Operating Income (Adjusted) -- -- -- -- -$3.2M
Period Ending 2021-12-07 2022-12-07 2023-12-07 2024-12-07
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.4M $5.3M $1.9M $1M $497K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3M $9.5M $3.5M $11.6M $5.6M
Inventory $397.2K $277.4K $3.9M $4.9M $2.5M
Prepaid Expenses $197K $290K -- $6M $3.1M
Other Current Assets -- -- $7M $6.1M --
Total Current Assets $9.2M $18M $13M $17.6M $9M
 
Property Plant And Equipment $367.7K $328.6K $297.5K $200.1K $126.8K
Long-Term Investments -- -- -- $4.8M $5.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.6M $18.3M $13.3M $22.7M $14.4M
 
Accounts Payable $4.2M $11.4M $3.8M $10.9M $6.7M
Accrued Expenses $115K $1.4M $478K $669K $1.1M
Current Portion Of Long-Term Debt $2M $47K $157K $207K $219K
Current Portion Of Capital Lease Obligations $38K $38K -- $65K $66K
Other Current Liabilities $403K $6K $422K $204K $218K
Total Current Liabilities $7.7M $16.6M $8.5M $14.5M $8.6M
 
Long-Term Debt $28.8K $155K $393.7K $350.2K $931.7K
Capital Leases -- -- -- -- --
Total Liabilities $7.7M $16.8M $8.9M $14.9M $9.5M
 
Common Stock -- -- -- -- --
Other Common Equity Adj $10K $7K $1.1M $1.1M $1.1M
Common Equity $1.8M $1.5M $4.5M $7.8M $4.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8M $1.5M $4.5M $7.8M $4.9M
 
Total Liabilities and Equity $9.6M $18.3M $13.3M $22.7M $14.4M
Cash and Short Terms $4.4M $5.3M $1.9M $1M $497K
Total Debt $57.6K $155K $393.7K $529.1K $1.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $7.1M $2.5M $1.3M $678K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $12.9M $4.7M $15.3M $7.7M
Inventory -- $95K $2.2M $537K $319K
Prepaid Expenses -- $290K -- $6M $3.1M
Other Current Assets -- -- $7M $6.1M --
Total Current Assets -- $24.2M $17.5M $23.3M $12.2M
 
Property Plant And Equipment -- $198K $163K $437K $371K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $24.7M $17.9M $29.9M $19.7M
 
Accounts Payable -- $15.3M $5.1M $14.3M $9.1M
Accrued Expenses -- $1.4M $478K $669K $1.1M
Current Portion Of Long-Term Debt -- $47K $157K $207K $219K
Current Portion Of Capital Lease Obligations -- $38K -- $65K $66K
Other Current Liabilities -- $6K $422K $204K $218K
Total Current Liabilities -- $22.4M $11.4M $19.2M $11.7M
 
Long-Term Debt -- $209K $528K $323K $103K
Capital Leases -- -- -- -- --
Total Liabilities -- $22.6M $11.9M $19.6M $13M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- $7K $1.1M $1.1M $1.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $2.1M $6M $10.3M $6.7M
 
Total Liabilities and Equity -- $24.7M $17.9M $29.9M $19.7M
Cash and Short Terms -- $7.1M $2.5M $1.3M $678K
Total Debt -- $256K $685K $530K $322K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $330.6K $3.5M $3.3M $808.5K -$2.6M
Depreciation & Amoritzation $36.2K $40.2K $42.1K $46.2K $71.8K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $872.1K -$8.3M $3M -$8M $7M
Change in Inventories -$162.4K $179.3K -$1.5M $1.2M $163.1K
Cash From Operations $2.1M $2.4M -$1.4M $1.4M -$642.8K
 
Capital Expenditures $2.2K $8.2K $10.2K $220.4K $3.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2K -$8.2K -$10.2K -$220.4K -$3.7K
 
Dividends Paid (Ex Special Dividend) -- -- $2.2M -- --
Special Dividend Paid
Long-Term Debt Issued $2.1M $256K $575K $144K --
Long-Term Debt Repaid -$328K -$2.1M -$184K -$169K -$237K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$48K -$157K -- -$5.9M $453K
Cash From Financing $1.3M -$1.5M -$1.9M -$2.1M $158.6K
 
Beginning Cash (CF) $4.4M $5.3M $1.9M $1M $497K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3M $916K -$3.3M -$900.9K -$487.9K
Ending Cash (CF) $7.8M $6.2M -$1.4M $107.4K $9.1K
 
Levered Free Cash Flow $2.1M $2.4M -$1.4M $1.2M -$646.5K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $4.7M $4.6M $1.1M -$3.5M
Depreciation & Amoritzation -- $54K $58K $62K $96K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$11.1M $4.1M -$10.8M $9.4M
Change in Inventories -- $241K -$2.1M $1.6M $218K
Cash From Operations -- $3.2M -$1.9M $1.8M -$777K
 
Capital Expenditures -- -- $14K $296K $5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $42K $42K -$208K -$5K
 
Dividends Paid (Ex Special Dividend) -- -- -$3M -- --
Special Dividend Paid
Long-Term Debt Issued -- $256K $575K $144K --
Long-Term Debt Repaid -- -$2.1M -$184K -$169K -$237K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$157K -- -$5.9M --
Cash From Financing -- -$2M -$2.6M -$2.8M $130K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.2M -$4.5M -$1.2M -$652K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $3.2M -$2M $1.5M -$782K
Period Ending 2021-12-07 2022-12-07 2023-12-07 2024-12-07
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock