Financhill
Sell
48

GARPF Quote, Financials, Valuation and Earnings

Last price:
$0.21
Seasonality move :
11.34%
Day range:
$0.21 - $0.21
52-week range:
$0.13 - $0.25
Dividend yield:
2.87%
P/E ratio:
6.30x
P/S ratio:
0.22x
P/B ratio:
0.61x
Volume:
--
Avg. volume:
855
1-year change:
22.69%
Market cap:
$2.7B
Revenue:
$10.9B
EPS (TTM):
$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.1B $10.2B $11.4B $9.8B $10.9B
Revenue Growth (YoY) 10.05% 43.86% 12.34% -14.71% 11.82%
 
Cost of Revenues $5.9B $7.9B $8.4B $7.9B $8.9B
Gross Profit $1.2B $2.3B $3B $1.8B $2B
Gross Profit Margin 16.25% 22.52% 26.14% 18.58% 18.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $380M $1.6B $1.6B $1.4B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $816.8M $1.6B $1.5B $1.3B $1.4B
Operating Income $333.3M $723.3M $1.5B $473.6M $606.3M
 
Net Interest Expenses $125.6M $164.8M $186.5M $223.7M $243.5M
EBT. Incl. Unusual Items $178.7M $687.1M $1.2B $356.4M $537.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $116.6M $198.9M $388.4M $166.7M $145.2M
Net Income to Company $178.7M $725.5M $1.2B $379.3M $557.3M
 
Minority Interest in Earnings -$30.4M $50.4M $64.4M $15.1M $47.5M
Net Income to Common Excl Extra Items $31.8M $526.6M $846.5M $212.7M $412.1M
 
Basic EPS (Cont. Ops) $0.00 $0.04 $0.06 $0.02 $0.03
Diluted EPS (Cont. Ops) $0.00 $0.04 $0.06 $0.02 $0.03
Weighted Average Basic Share $12.7B $12.7B $12.7B $12.7B $12.7B
Weighted Average Diluted Share $12.7B $12.7B $12.7B $12.7B $12.7B
 
EBITDA $646.5M $1.1B $1.9B $846.2M $962.7M
EBIT $317.1M $723.3M $1.5B $473.6M $606.3M
 
Revenue (Reported) $7.1B $10.2B $11.4B $9.8B $10.9B
Operating Income (Reported) $333.3M $723.3M $1.5B $473.6M $606.3M
Operating Income (Adjusted) $317.1M $723.3M $1.5B $473.6M $606.3M
Period Ending 2015-12-31 2016-12-31 2017-12-31 2018-12-31 2019-12-31
Revenue $1.6B $2.1B $1.9B $1.7B $1.7B
Revenue Growth (YoY) -14.85% 37.78% -10.05% -14.07% 3.01%
 
Cost of Revenues $1.3B $1.8B $1.7B $1.4B $1.4B
Gross Profit $269.2M $307.8M $261.3M $261.8M $299.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4M -$14M -$36.7M -$52.2M -$75.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $228.3M $299.5M $219.4M $236.6M $203.7M
Operating Income $40.9M $8.3M $41.9M $25.2M $95.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $17.3M -$2.4M -$32.5M $109.9M $271.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2M -$47.4M -$6.1M $30.8M $29.1M
Net Income to Company $17.3M -$2.4M -$32.5M $109.9M $271.5M
 
Minority Interest in Earnings $250K $1.3M -$2.7M $246K -$2.8M
Net Income to Common Excl Extra Items $19.6M $46.3M -$29.1M $79.3M $239.6M
 
Basic EPS (Cont. Ops) $0.00 $0.00 -$0.00 $0.01 $0.02
Diluted EPS (Cont. Ops) $0.00 $0.00 -$0.00 $0.01 $0.02
Weighted Average Basic Share $12.6B $12.7B $12.7B $12.7B $12.7B
Weighted Average Diluted Share $12.7B $12.7B $12.7B $12.7B $12.7B
 
EBITDA $130.6M $123.3M $84.2M $221.2M $394.5M
EBIT $45.8M $30.3M $2.3M $150.1M $312M
 
Revenue (Reported) $1.6B $2.1B $1.9B $1.7B $1.7B
Operating Income (Reported) $40.9M $8.3M $41.9M $25.2M $95.3M
Operating Income (Adjusted) $45.8M $30.3M $2.3M $150.1M $312M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $8.1B $11.2B $10.8B $10B $11.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3B $8.6B $8.3B $8.1B $9.9B
Gross Profit $1.8B $2.7B $2.5B $1.9B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $771.4M $1.7B $1.4B $1.4B $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.7B $1.4B $1.4B $1.3B
Operating Income $645.1M $947.1M $1.1B $513.1M $705.2M
 
Net Interest Expenses $134M $166.6M $205.2M $242.8M $234.4M
EBT. Incl. Unusual Items $545.4M $966M $830M $310.6M $626.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $163.2M $260.4M $265.1M $178.7M $187.1M
Net Income to Company -- $1B $884.9M $331.7M $651.6M
 
Minority Interest in Earnings -$40.4M $61.3M $33.8M $33.2M $42.1M
Net Income to Common Excl Extra Items $341.8M $773.9M $608.5M $150.9M $464.4M
 
Basic EPS (Cont. Ops) $0.03 $0.06 $0.05 $0.01 $0.03
Diluted EPS (Cont. Ops) $0.03 $0.06 $0.05 $0.01 $0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1B $1.3B $1.5B $870.5M $1.1B
EBIT $689.3M $947.1M $1.1B $513.1M $705.2M
 
Revenue (Reported) $8.1B $11.2B $10.8B $10B $11.9B
Operating Income (Reported) $645.1M $947.1M $1.1B $513.1M $705.2M
Operating Income (Adjusted) $689.3M $947.1M $1.1B $513.1M $705.2M
Period Ending 2021-12-07 2022-12-07 2023-12-07 2024-12-07
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $402.9M $666M $1.1B $1.1B $999.8M
Short Term Investments $694.5M $167.1M $454M $16.8M $6M
Accounts Receivable, Net $737.2M $782.9M $790.8M $653.8M $885.5M
Inventory $1B $1.7B $1.9B $1.8B $2.3B
Prepaid Expenses $256.2M $124.1M $135.2M $146.8M $204.8M
Other Current Assets $10.4M $11.6M $7.6M $6.5M $3.4M
Total Current Assets $3.4B $3.4B $4.2B $3.9B $4.7B
 
Property Plant And Equipment $2.3B $4B $3.8B $3.8B $3.8B
Long-Term Investments -- $1.8B $1.6B $1.5B $1.8B
Goodwill $133.7M $133.6M $130.6M $130.5M $117M
Other Intangibles $445.4M $425M $405.3M $417.1M $415.1M
Other Long-Term Assets $22.9M $22.2M $20.7M $22.3M $23.5M
Total Assets $9.1B $9.6B $9.9B $9.7B $10.7B
 
Accounts Payable $604.4M $679.7M $583.8M $510.6M $606.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $18.4M $12M $7.6M $17.9M $16.7M
Other Current Liabilities -- -- $102.2M $90.1M $127.8M
Total Current Liabilities $2.9B $2.9B $3.2B $2.8B $3.2B
 
Long-Term Debt $1.2B $1.3B $1.1B $1.4B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $4.7B $4.7B $4.6B $4.5B $5.3B
 
Common Stock $320.9M $320.9M $320.9M $320.9M $320.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.2B $4.7B $5B $4.9B $5.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $185.7M $214.6M $252.9M $253.5M $276M
Total Equity $4.4B $4.9B $5.3B $5.2B $5.4B
 
Total Liabilities and Equity $9.1B $9.6B $9.9B $9.7B $10.7B
Cash and Short Terms $1.1B $666M $1.1B $1.1B $999.8M
Total Debt $3.1B $1.8B $1.8B $1.9B $2B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $466.8M $672.7M $557.1M $413.5M --
Short Term Investments $574.4M $210.6M $643.5M $597.9M --
Accounts Receivable, Net $598.5M $802.3M $655.6M $787.6M --
Inventory $1.4B $1.8B $1.5B $1.5B --
Prepaid Expenses $318.4M $478.3M $507.3M $432.6M --
Other Current Assets $114.4M $112.3M $137.7M $150.5M --
Total Current Assets $3.5B $4.2B $4.1B $4B --
 
Property Plant And Equipment $4B $3.9B $3.8B $2.5B --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $23M $23.6M $22.2M $22.2M --
Total Assets $9.2B $10.3B $9.9B $9.9B --
 
Accounts Payable $596.3M $783.4M $454.4M $518.5M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.3M $9.5M $15.3M $20.5M --
Other Current Liabilities -- $90.7M $96.1M $114M --
Total Current Liabilities $2.8B $3.2B $2.7B $2.5B --
 
Long-Term Debt $1.3B $1.3B $1.4B $1.8B --
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $5.2B $4.5B $4.7B --
 
Common Stock $320.9M $320.9M $320.9M $320.9M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $201.9M $228.4M $248.7M $270.2M --
Total Equity $4.6B $5.2B $5.3B $5.2B --
 
Total Liabilities and Equity $9.2B $10.3B $9.9B $9.9B --
Cash and Short Terms $1B $883.4M $1.2B $1B --
Total Debt $3B -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $178.7M $725.5M $1.2B $379.3M $557.3M
Depreciation & Amoritzation $329.4M $364.9M $397.7M $372.6M $356.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$162.3M -$47.5M -$24.9M $182.9M -$380.3M
Change in Inventories $85.5M -$459.9M -$189M $77.2M -$448.8M
Cash From Operations $743.9M $570M $1.1B $557.7M -$75M
 
Capital Expenditures $200.8M $207.1M $199.7M $316.3M $329.6M
Cash Acquisitions $9.5M -- -- -- $445K
Cash From Investing -$320.6M -$201.4M -$710M -$607.8M -$600.4M
 
Dividends Paid (Ex Special Dividend) -$51.9M $115.2M $195.6M $107.8M $78.2M
Special Dividend Paid
Long-Term Debt Issued $4.7B $5.2B $6.2B $5.1B $5.4B
Long-Term Debt Repaid -$4.8B -$5.4B -$6.1B -$5B -$4.7B
Repurchase of Common Stock -$5.8M -- $2.3M -- --
Other Financing Activities -$1.3M -$10M -$137.5M -$75.6M $69.6M
Cash From Financing -$231.2M -$272.7M -$155.3M -$100.3M $579.5M
 
Beginning Cash (CF) $207.1M $498.9M $691.1M $544.6M $435.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $192M $95.9M $192.2M -$146.5M -$108.6M
Ending Cash (CF) $399.2M $594.8M $851.5M $402M $314.6M
 
Levered Free Cash Flow $543.1M $362.9M $889.6M $241.4M -$404.6M
Period Ending 2015-12-31 2016-12-31 2017-12-31 2018-12-31 2019-12-31
Net Income to Stockholders $17.3M -$2.4M -$32.5M $109.9M $271.5M
Depreciation & Amoritzation $84.8M $93.1M $81.9M $71.1M $82.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $41M -$163.8M $72.8M -$256.5M -$8.5M
Change in Inventories $5.4M -$16.4M $46.3M $164.7M -$65.8M
Cash From Operations -$18.6M -$49.2M $313.2M $130M $66.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $50K -$11.2M $1.2M -$4.9M $39K
Cash From Investing -$26.6M -$781K -$116.5M -$61M $1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -$65.1M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $304.5M $2.5B $3B $1.1B $1.7B
Long-Term Debt Repaid -$597.6M -$2.5B -$3.1B -$1.2B -$1.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $7.1M -$10.1M -$7.1M $82.7M $12.6M
Cash From Financing -$287.8M $69.9M -$186.3M -$14.6M $11.3M
 
Beginning Cash (CF) $559.9M $102.7M $116.8M $104.3M $127.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$333M $20M $10.4M $54.5M $79.3M
Ending Cash (CF) $226.9M $122.7M $127.2M $158.7M $207.1M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- $1B $884.9M $331.7M $651.6M
Depreciation & Amoritzation -- $382.3M $403.2M $359.3M $359.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$203.1M $129.3M -$84.3M -$343M
Change in Inventories -- -$384.6M $301.2M -$29.9M -$499.4M
Cash From Operations -- $819.2M $966.8M $390.8M $463.4M
 
Capital Expenditures -- $242.3M $233.7M $316.7M $389.9M
Cash Acquisitions -- -- $72K -$71.3K $445K
Cash From Investing -- -$456.4M -$858.7M -$567.9M -$458.4M
 
Dividends Paid (Ex Special Dividend) -- $188.2M $177M $68M $98.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $2.3M $45.5K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$155.8M -$198.7M $46.1M $54.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $207M -$112.2M -$145M $57.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $576.9M $733.1M $74.2M $73.5M
Period Ending 2021-12-07 2022-12-07 2023-12-07 2024-12-07
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock