Financhill
Sell
38

DOMH Quote, Financials, Valuation and Earnings

Last price:
$4.54
Seasonality move :
8.82%
Day range:
$4.20 - $4.60
52-week range:
$0.83 - $13.58
Dividend yield:
0%
P/E ratio:
0.82x
P/S ratio:
0.57x
P/B ratio:
0.34x
Volume:
327.8K
Avg. volume:
281.2K
1-year change:
257.31%
Market cap:
$72.4M
Revenue:
$18.1M
EPS (TTM):
$5.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $2M $18.1M
Revenue Growth (YoY) -100% -- -- -- 789.95%
 
Cost of Revenues -- -- -$188K $442K $496K
Gross Profit -- -- $188K $1.6M $17.7M
Gross Profit Margin -- -- -- 78.32% 97.27%
 
R&D Expenses $2.5M $1.7M $2.7M -$3K --
Selling, General & Admin $4.1M $7.7M $11.7M $23.8M $29.7M
Other Inc / (Exp) -$5.8M $2M -$8.4M -$1.8M -$4.1M
Operating Expenses $6.5M $9.4M $14.5M $23.4M $29.2M
Operating Income -$6.5M -$9.4M -$14.3M -$21.8M -$11.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$12.3M -$7.2M -$22.1M -$22.9M -$14.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$12.3M -$7.2M -$22.1M -$22.9M -$14.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.3M -$7.2M -$22.1M -$22.9M -$14.7M
 
Basic EPS (Cont. Ops) -$7.47 -$1.48 -$4.91 -$4.38 -$2.38
Diluted EPS (Cont. Ops) -$7.47 -$1.48 -$4.91 -$4.38 -$2.38
Weighted Average Basic Share $1.7M $4.8M $5.3M $5.2M $6.2M
Weighted Average Diluted Share $1.7M $4.8M $5.3M $5.2M $6.2M
 
EBITDA -$6.5M -$9.4M -$14.5M -$21.4M -$11M
EBIT -$6.5M -$9.4M -$14.3M -$21.8M -$11.5M
 
Revenue (Reported) -- -- -- $2M $18.1M
Operating Income (Reported) -$6.5M -$9.4M -$14.3M -$21.8M -$11.5M
Operating Income (Adjusted) -$6.5M -$9.4M -$14.3M -$21.8M -$11.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $963K $4M $50.8M
Revenue Growth (YoY) -- -- -- 319.83% 1157.01%
 
Cost of Revenues -- -- $111K $125K $124K
Gross Profit -- -- $852K $3.9M $50.7M
Gross Profit Margin -- -- 88.47% 96.91% 99.76%
 
R&D Expenses $103K $586K -- -- --
Selling, General & Admin $1.7M $4.5M $4.1M $7.2M $52.4M
Other Inc / (Exp) $1.7M -$1.3M -$645K -$1.3M --
Operating Expenses $1.8M $5.1M $4M $7.1M $52.3M
Operating Income -$1.8M -$5.1M -$3.1M -$3.2M -$1.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$47K -$6.2M -$3.5M -$4.2M $126.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$47K -$6.2M -$3.5M -$4.2M $126.1M
 
Minority Interest in Earnings -- -- -- -- $871K
Net Income to Common Excl Extra Items -$47K -$6.2M -$3.5M -$4.2M $126.1M
 
Basic EPS (Cont. Ops) -$0.01 -$1.17 -$0.66 -$0.67 $8.11
Diluted EPS (Cont. Ops) -$0.01 -$1.17 -$0.66 -$0.67 $7.27
Weighted Average Basic Share $5.3M $5.3M $5.3M $6.3M $15.4M
Weighted Average Diluted Share $5.3M $5.3M $5.3M $6.3M $17.2M
 
EBITDA -$1.8M -$5.1M -$3M -$3.1M -$1.5M
EBIT -$1.8M -$5.1M -$3.1M -$3.2M -$1.6M
 
Revenue (Reported) -- -- $963K $4M $50.8M
Operating Income (Reported) -$1.8M -$5.1M -$3.1M -$3.2M -$1.6M
Operating Income (Adjusted) -$1.8M -$5.1M -$3.1M -$3.2M -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $1M $12.6M $99.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $325K $483K $491K
Gross Profit -- -- $709K $12.1M $99.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2M $2.7M $28K -- --
Selling, General & Admin $6.2M $11.1M $20.1M $27.2M $155.4M
Other Inc / (Exp) $3.1M -$3.6M -$4.7M -$9M --
Operating Expenses $8.2M $13.8M $19.8M $26.7M $154.9M
Operating Income -$8.2M -$13.8M -$19.1M -$14.6M -$55.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5M -$16.7M -$23.2M -$22.7M $112.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5M -$16.7M -$23.2M -$22.7M $112.3M
 
Minority Interest in Earnings -- -- -- -- $1.9M
Net Income to Common Excl Extra Items -$5M -$16.7M -$23.2M -$22.7M $112.3M
 
Basic EPS (Cont. Ops) -$1.22 -$3.93 -$4.61 -$3.75 $6.37
Diluted EPS (Cont. Ops) -$1.22 -$3.93 -$4.61 -$3.75 $5.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.2M -$13.8M -$19M -$14.1M -$55.3M
EBIT -$8.2M -$13.8M -$19.1M -$14.6M -$55.8M
 
Revenue (Reported) -- -- $1M $12.6M $99.6M
Operating Income (Reported) -$8.2M -$13.8M -$19.1M -$14.6M -$55.8M
Operating Income (Adjusted) -$8.2M -$13.8M -$19.1M -$14.6M -$55.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $1M $11.6M $93M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $325K $366K $361K
Gross Profit -- -- $709K $11.2M $92.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6M $2.6M $3K -- --
Selling, General & Admin $5.2M $8.6M $17M $20.3M $146.1M
Other Inc / (Exp) $1.4M -$4.2M -$522K -$7.8M $36.2M
Operating Expenses $6.9M $11.2M $16.7M $20M $145.7M
Operating Income -$6.9M -$11.2M -$15.9M -$8.7M -$53M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.4M -$14.9M -$16M -$15.8M $111.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.4M -$14.9M -$16M -$15.8M $111.3M
 
Minority Interest in Earnings -- -- -- -- $1.9M
Net Income to Common Excl Extra Items -$5.4M -$14.9M -$16M -$15.8M $111.3M
 
Basic EPS (Cont. Ops) -$1.38 -$3.59 -$3.17 -$2.58 $6.21
Diluted EPS (Cont. Ops) -$1.38 -$3.59 -$3.17 -$2.58 $5.37
Weighted Average Basic Share $14.1M $15.8M $15.5M $18.4M $41M
Weighted Average Diluted Share $14.1M $15.8M $15.5M $18.4M $42.8M
 
EBITDA -$6.9M -$11.2M -$15.6M -$8.4M -$52.7M
EBIT -$6.9M -$11.2M -$15.9M -$8.7M -$53M
 
Revenue (Reported) -- -- $1M $11.6M $93M
Operating Income (Reported) -$6.9M -$11.2M -$15.9M -$8.7M -$53M
Operating Income (Adjusted) -$6.9M -$11.2M -$15.9M -$8.7M -$53M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $27.5M $79.3M $42.3M $16.4M $9.9M
Short Term Investments $24.8M $13.7M $9.1M $13.5M $5.8M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $301K -- --
Other Current Assets $215K $442K $564K $898K $1M
Total Current Assets $27.7M $90.9M $50.7M $28.1M $28.2M
 
Property Plant And Equipment -- -- $919K $3.7M $3.2M
Long-Term Investments $2.8M $11.6M $24.2M $25.3M $15.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $30.5M $102.7M $76.2M $57.6M $48M
 
Accounts Payable $567K $381K $447K $1M $919K
Accrued Expenses $310K $680K $1.3M $128K $2.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $82K $421K $410K
Other Current Liabilities -- -- -- $22K $157K
Total Current Liabilities $877K $1.1M $1.8M $1.6M $3.8M
 
Long-Term Debt -- -- $680K $3M $2.6M
Capital Leases -- -- -- -- --
Total Liabilities $877K $1.1M $2.5M $4.6M $8.2M
 
Common Stock $3K $9K -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $29.6M $101.6M $73.8M $52.9M $39.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $29.6M $101.6M $73.8M $52.9M $39.9M
 
Total Liabilities and Equity $30.5M $102.7M $76.2M $57.6M $48M
Cash and Short Terms $27.5M $79.3M $42.3M $16.4M $9.9M
Total Debt -- -- $680K $3M $2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $92.7M $42.6M $20.7M $7.2M $176.2M
Short Term Investments $86.8M $8.1M $16.3M $3.8M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $644K $693K $715K $3.1M --
Total Current Assets $97.8M $56.1M $34.9M $24.8M $206.3M
 
Property Plant And Equipment -- $708K $3.8M $3.3M $3M
Long-Term Investments $7.2M $27.2M $24.1M $14.9M $13.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $105M $84.4M $63.2M $43.4M $223.4M
 
Accounts Payable $1.6M $518K $315K $1.3M $779K
Accrued Expenses $237K $1.3M $809K $385K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $42K $411K $402K --
Other Current Liabilities -- -- $187K $336K --
Total Current Liabilities $1.8M $1.9M $1.7M $2.4M $7.5M
 
Long-Term Debt -- $701K $3.1M $2.7M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.8M $2.6M $4.9M $5.2M $13.1M
 
Common Stock $9K -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $137K
Total Equity $103.2M $81.8M $58.3M $38.3M $210.3M
 
Total Liabilities and Equity $105M $84.4M $63.2M $43.4M $223.4M
Cash and Short Terms $92.7M $42.6M $20.7M $7.2M $176.2M
Total Debt -- $701K $3.1M $2.7M $2.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$12.3M -$7.2M -$22.1M -$22.9M -$14.7M
Depreciation & Amoritzation -- -- -$188K $442K $496K
Stock-Based Compensation $84K $314K $1.5M $3M $1.6M
Change in Accounts Receivable -- -$252K -$600K -$122K -$9.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$4M -$6.6M -$10.6M -$22.2M -$15.1M
 
Capital Expenditures $1.5M $617K $1.8M $427K --
Cash Acquisitions -- -- -- $1.1M --
Cash From Investing -$25M -$8.9M -$14.6M -$7.2M $16.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $25.1M $939K --
Other Financing Activities -- -- -- -- --
Cash From Financing $31.6M $78.3M -$7.2M -$939K --
 
Beginning Cash (CF) $2.7M $65.6M $33.2M $2.8M $4.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M $62.8M -$32.4M -$30.3M $1.2M
Ending Cash (CF) $5.3M $128.4M $786K -$27.5M $5.3M
 
Levered Free Cash Flow -$5.5M -$7.2M -$12.4M -$22.7M -$15.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$47K -$6.2M -$3.5M -$4.2M $126.1M
Depreciation & Amoritzation -- -- $111K $125K $124K
Stock-Based Compensation $139K $1.4M -$1.2M $119K $12K
Change in Accounts Receivable -$40K -$187K $3K -- -$1K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9M -$2.9M -$3.6M -$4.7M -$4.9M
 
Capital Expenditures $3K $525K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $127K -$681K $4.4M $2.3M $5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $4.9M
Special Dividend Paid -- -- -- -- $220K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $751K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$751K -- -- -$4.4M
 
Beginning Cash (CF) $5.9M $34.5M $4.4M $3.4M $5.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.8M -$4.3M $790K -$2.4M -$4.1M
Ending Cash (CF) $4.2M $30.2M $5.2M $1M $1.3M
 
Levered Free Cash Flow -$1.9M -$3.4M -$3.6M -$4.7M -$4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5M -$16.7M -$23.2M -$22.7M $112.3M
Depreciation & Amoritzation -- -- $114K $483K $517K
Stock-Based Compensation $398K $1.5M $1.5M $2.6M $55.3M
Change in Accounts Receivable -- -$731K -$110K $32K -$9.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$5M -$10.8M -$19.4M -$16.6M -$7.2M
 
Capital Expenditures $912K $545K $1.7M $8K --
Cash Acquisitions -- -- $1.1M -- --
Cash From Investing -$68M $45.5M -$9M $15.7M $4.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $12M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $24.2M $1.8M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $78.1M -$6.1M -$1.8M -- $4.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M $28.5M -$30.1M -$985K $2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.9M -$11.3M -$21.1M -$16.7M -$7.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.4M -$14.9M -$16M -$15.8M $111.3M
Depreciation & Amoritzation -- -- $325K $366K $387K
Stock-Based Compensation $314K $1.5M $1.5M $1.1M $54.8M
Change in Accounts Receivable -$107K -$586K -$96K $58K -$21K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.6M -$8.7M -$17.5M -$11.9M -$4M
 
Capital Expenditures $597K $525K $419K -- --
Cash Acquisitions -- -- $1.1M -- --
Cash From Investing -$70.3M -$16M -$10.4M $12.5M $945K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $12M
Special Dividend Paid -- -- -- -- $540K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $24.2M $939K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $78.1M -$6.4M -$939K -- $4.4M
 
Beginning Cash (CF) $21.6M $143.9M $17.5M $11.2M $21.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M -$31.1M -$28.8M $570K $1.3M
Ending Cash (CF) $24.9M $112.9M -$11.3M $11.7M $22.5M
 
Levered Free Cash Flow -$5.2M -$9.3M -$17.9M -$11.9M -$4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock