Financhill
Sell
43

DLO Quote, Financials, Valuation and Earnings

Last price:
$14.13
Seasonality move :
-11.95%
Day range:
$14.09 - $14.33
52-week range:
$7.61 - $16.78
Dividend yield:
0%
P/E ratio:
27.87x
P/S ratio:
4.72x
P/B ratio:
9.31x
Volume:
290.3K
Avg. volume:
2M
1-year change:
21.88%
Market cap:
$4.2B
Revenue:
$746M
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $104.1M $244.1M $418.9M $650.4M $746M
Revenue Growth (YoY) 88.36% 134.41% 71.61% 55.24% 14.7%
 
Cost of Revenues $41.4M $108.8M $205.3M $394.4M $466.4M
Gross Profit $62.7M $135.3M $213.6M $255.9M $279.5M
Gross Profit Margin 60.22% 55.43% 51% 39.35% 37.47%
 
R&D Expenses $2M $3.4M $6.3M $12.7M $25.6M
Selling, General & Admin $25M $46.6M $61.7M $87.7M $122.9M
Other Inc / (Exp) $855K -$383K -$6.6M $69.2M $31.5M
Operating Expenses $25.9M $47.6M $68.2M $92M $145.7M
Operating Income $36.8M $87.7M $145.5M $163.9M $133.9M
 
Net Interest Expenses $67K $544K $24.7M $88.8M $30.2M
EBT. Incl. Unusual Items $31.4M $85.5M $120.3M $178.5M $151M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M $7.6M $11.6M $29.4M $30.6M
Net Income to Company $31.4M $85.5M $120.3M $178.5M $151M
 
Minority Interest in Earnings $3K -$23K $14K $122K $53K
Net Income to Common Excl Extra Items $28.2M $77.9M $108.7M $149.1M $120.5M
 
Basic EPS (Cont. Ops) $0.10 $0.26 $0.37 $0.50 $0.42
Diluted EPS (Cont. Ops) $0.10 $0.26 $0.37 $0.50 $0.42
Weighted Average Basic Share $292.9M $295M $296M $296M $285.5M
Weighted Average Diluted Share $292.9M $295M $296M $296M $285.5M
 
EBITDA $37.8M $92.5M $153.6M $176.1M $151M
EBIT $36.8M $87.7M $145.5M $163.9M $133.9M
 
Revenue (Reported) $104.1M $244.1M $418.9M $650.4M $746M
Operating Income (Reported) $36.8M $87.7M $145.5M $163.9M $133.9M
Operating Income (Adjusted) $36.8M $87.7M $145.5M $163.9M $133.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $59M $101.2M $161.1M $171.3M $256.5M
Revenue Growth (YoY) 185.6% 71.61% 59.26% 6.29% 49.73%
 
Cost of Revenues $25.2M $51.5M $86.3M $101.5M $158.1M
Gross Profit $33.8M $49.6M $74.9M $69.8M $98.4M
Gross Profit Margin 57.31% 49.06% 46.47% 40.76% 38.37%
 
R&D Expenses $596K $1.6M $2.6M $6.4M $7.4M
Selling, General & Admin $14.6M $12.2M $20.4M $31.6M $31.8M
Other Inc / (Exp) -$120K -$465K -$1.6M -$2M --
Operating Expenses $15.3M $13.9M $22.1M $38M $38.7M
Operating Income $18.5M $35.8M $52.8M $31.8M $59.7M
 
Net Interest Expenses -- $5.3M $4.4M $1.2M $14.9M
EBT. Incl. Unusual Items $19.3M $34.9M $53.6M $56.3M $51M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $4.2M $8.8M $10.1M $8.2M
Net Income to Company -- -- $54.3M $56.5M $52.7M
 
Minority Interest in Earnings -- $150K $94K -$5K -$2K
Net Income to Common Excl Extra Items $17.7M $30.7M $44.8M $46.2M $42.8M
 
Basic EPS (Cont. Ops) $0.06 $0.10 $0.15 $0.16 $0.15
Diluted EPS (Cont. Ops) -- -- $0.15 $0.16 $0.15
Weighted Average Basic Share $288.5M $295.4M $289.2M $296M $285.5M
Weighted Average Diluted Share $308.6M $313M $289.2M $296M $285.5M
 
EBITDA $19.9M $37.6M $55.7M $35.9M $65.2M
EBIT $18.5M $35.8M $52.8M $31.8M $59.7M
 
Revenue (Reported) $59M $101.2M $161.1M $171.3M $256.5M
Operating Income (Reported) $18.5M $35.8M $52.8M $31.8M $59.7M
Operating Income (Adjusted) $18.5M $35.8M $52.8M $31.8M $59.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $164.7M $333.5M $528.7M $707.6M $863.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $70.1M $162.1M $284.8M $443.5M $519.7M
Gross Profit $57.7M $171.4M $244M $264.1M $343.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4M $5.3M $8.2M $19.6M $27.9M
Selling, General & Admin $21.4M $50.6M $76.8M $107.7M $125.6M
Other Inc / (Exp) -$276K -$871K -$8.6M $67.7M --
Operating Expenses $34.9M $54.3M $87.7M $122.8M $150.6M
Operating Income $59.8M $117.2M $156.3M $141.3M $193.2M
 
Net Interest Expenses $463K $5.7M $23.5M $102.6M $50.7M
EBT. Incl. Unusual Items $37.6M $110.2M $151.2M $166.3M $172.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.9M $10M $19.3M $33.5M $26.8M
Net Income to Company -- $110.2M $151.2M $162.6M $165.8M
 
Minority Interest in Earnings $7K $101K -$17K $27K $83K
Net Income to Common Excl Extra Items $54.8M $100.2M $131.9M $132.8M $146M
 
Basic EPS (Cont. Ops) $0.19 $0.34 $0.45 $0.45 $0.51
Diluted EPS (Cont. Ops) $0.06 $0.24 $0.44 $0.45 $0.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $62.8M $123.6M $166.2M $156M $213.5M
EBIT $35.2M $117.2M $156.3M $141.3M $193.2M
 
Revenue (Reported) $164.7M $333.5M $528.7M $707.6M $863.5M
Operating Income (Reported) $59.8M $117.2M $156.3M $141.3M $193.2M
Operating Income (Adjusted) $35.2M $117.2M $156.3M $141.3M $193.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $99.2M $188.6M $298.4M $355.7M $473.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.5M $90.6M $163.4M $222.9M $290.6M
Gross Profit $57.7M $98M $135M $132.8M $182.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $3M $4.9M $11.9M $14.1M
Selling, General & Admin $21.4M $25.4M $40.5M $60.5M $63.3M
Other Inc / (Exp) -$208K -$696K -$2.7M -$4.2M -$1.3M
Operating Expenses $22.6M $26.8M $42.5M $72.4M $76.3M
Operating Income $35.2M $71.2M $92.5M $60.4M $106.3M
 
Net Interest Expenses $463K $5.4M $5.4M $19.2M $20.2M
EBT. Incl. Unusual Items $37.6M $62.4M $93.3M $81.1M $102.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $5.4M $13.1M $17.2M $13.5M
Net Income to Company $18.3M $27.5M $94M $81.4M $104.7M
 
Minority Interest in Earnings $7K $131K $100K $5K $35K
Net Income to Common Excl Extra Items $34.6M $57M $80.2M $64M $89.5M
 
Basic EPS (Cont. Ops) $0.12 $0.19 $0.28 $0.22 $0.31
Diluted EPS (Cont. Ops) $0.06 $0.09 $0.28 $0.22 $0.31
Weighted Average Basic Share $581.4M $590.5M $583M $592M $571M
Weighted Average Diluted Share $601.5M $608.1M $583M $592M $571M
 
EBITDA $37M $74.8M $97.9M $68.2M $117.1M
EBIT $35.2M $71.2M $92.5M $60.4M $106.3M
 
Revenue (Reported) $99.2M $188.6M $298.4M $355.7M $473.2M
Operating Income (Reported) $35.2M $71.2M $92.5M $60.4M $106.3M
Operating Income (Adjusted) $35.2M $71.2M $92.5M $60.4M $106.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $121.1M $337.4M $513.2M $650.5M $561.5M
Short Term Investments $8.3M $1M $1.3M $102.7M $140.9M
Accounts Receivable, Net $67.2M $178.9M $218.6M $319.5M $457.2M
Inventory -- -- -- -- --
Prepaid Expenses $6.1M $12.7M $12.9M -- $39.5M
Other Current Assets $397K $561K $112K $147K $220K
Total Current Assets $194M $528.9M $767.8M $1B $1.1B
 
Property Plant And Equipment $1.1M $6.4M $6.7M $6.6M $7M
Long-Term Investments -- -- -- $1.7M $22.7M
Goodwill -- -- -- -- --
Other Intangibles $4.2M $47M $51.4M $57.9M $63.3M
Other Long-Term Assets -- -- -- -- $4.7M
Total Assets $200.5M $583M $826.3M $1.1B $1.2B
 
Accounts Payable $136.7M $269.2M $395.1M $572.4M $562.7M
Accrued Expenses $2.9M $3.2M $5.8M $10.2M $9.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $201K $502K $686K $626K $1.1M
Other Current Liabilities $2.9M $886K $544K $948K $6.2M
Total Current Liabilities $155.1M $298.4M $422.3M $625.2M $677.6M
 
Long-Term Debt $17K $3.4M $3.4M $3.3M $2.9M
Capital Leases -- -- -- -- --
Total Liabilities $155.4M $302.7M $426.7M $629.3M $682.3M
 
Common Stock $602K $590K $592K $591K $570K
Other Common Equity Adj $12.7M $12.7M $14.7M $11.8M $12.5M
Common Equity $45.1M $280.3M $399.6M $455M $488.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$4K -$18K -$9K $109K $100K
Total Equity $45M $280.3M $399.6M $455.1M $489M
 
Total Liabilities and Equity $200.5M $583M $826.3M $1.1B $1.2B
Cash and Short Terms $121.1M $337.4M $513.2M $650.5M $561.5M
Total Debt $218K $3.9M $4.1M $4M $4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $267.2M $455.1M $645.5M $651.9M $602.5M
Short Term Investments $1.3M $1.1M $51.6M $120.3M --
Accounts Receivable, Net $174M $197.5M $264.3M $455.5M $487.3M
Inventory -- -- -- -- --
Prepaid Expenses -- $21M -- -- --
Other Current Assets $1.8M $669K $44.6M $10.9M --
Total Current Assets $443M $655.1M $946.6M $1.1B $1.1B
 
Property Plant And Equipment $6M $6.5M $6.5M $7.1M $8.3M
Long-Term Investments -- -- -- $1.8M $14.7M
Goodwill -- -- -- -- --
Other Intangibles -- $48.7M -- -- --
Other Long-Term Assets -- -- -- $5.3M --
Total Assets $493.7M $710.7M $1B $1.2B $1.2B
 
Accounts Payable $247.1M $335.6M $573.1M $719.1M $691.1M
Accrued Expenses -- $8.1M -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $369K $548K $675K $782K --
Other Current Liabilities $665K $741K $838K $815K --
Total Current Liabilities $256.4M $363.7M $613.3M $747.9M $766.5M
 
Long-Term Debt $3.7M $3.4M $3.3M $3.1M $2.7M
Capital Leases -- -- -- -- --
Total Liabilities $260.8M $367.5M $619.8M $753.3M $773.1M
 
Common Stock $586K $592K $578K $574K $587K
Other Common Equity Adj $9.2M $11.8M $17.9M $18M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12K $113K $90K $115K $220K
Total Equity $232.9M $343.2M $389M $442.4M $448.2M
 
Total Liabilities and Equity $493.7M $710.7M $1B $1.2B $1.2B
Cash and Short Terms $267.2M $455.1M $645.5M $651.9M $602.5M
Total Debt $4.1M $3.9M $4M $3.9M $3.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $31.4M $85.5M $120.3M $178.5M $151M
Depreciation & Amoritzation $992K $4.7M $8.1M $12.2M $17.4M
Stock-Based Compensation $7.3M $7.6M $8.7M $11.9M $23.8M
Change in Accounts Receivable -$45.9M -$115.4M -$49.4M -$123.2M -$162.6M
Change in Inventories -- -- -- -- --
Cash From Operations $88.9M $110.7M $168.2M $337.1M -$8.2M
 
Capital Expenditures $3.9M $48M $12.4M $18.2M $22.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.2M -$40.5M -$13.3M -$134.3M -$46M
 
Dividends Paid (Ex Special Dividend) $15M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5M $14.8M -- $50.4M
Long-Term Debt Repaid -$131K -$430K -$20.4M -$1.1M -$552K
Repurchase of Common Stock -- $638K $2M $97.9M $101.1M
Other Financing Activities -$47K -$1M -$21.9M -$34.4M -$16.5M
Cash From Financing -$15.2M $154.1M -$23.5M -$127.9M -$64.9M
 
Beginning Cash (CF) $112.8M $336.4M $511.9M $547.8M $432.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $77M $224.5M $131.9M $68.1M -$111M
Ending Cash (CF) $189.8M $561M $644.3M $609M $329.3M
 
Levered Free Cash Flow $85M $62.6M $155.9M $318.8M -$30.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $51.2M $25.8M --
Depreciation & Amoritzation -- -- $3.4M $4.1M --
Stock-Based Compensation -- -- $3.4M $5.7M --
Change in Accounts Receivable -- -- -$13.6M $50.8M --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $29.7M $41.8M --
 
Capital Expenditures -- -- $4.9M $4.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$63.7M -$5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $126K -- -- --
Long-Term Debt Repaid -$107K $22K -$512K -$371K --
Repurchase of Common Stock -- -- $1.1M $16.2M --
Other Financing Activities -$816K -$3.2M -$11.4M $12.1M --
Cash From Financing -- -- -$11.7M -$2.5M --
 
Beginning Cash (CF) $293.1M $542.3M $523.1M $560.5M --
Foreign Exchange Rate Adjustment -- -- -$5.5M -$6.1M --
Additions / Reductions -- -- -$51.3M $28.2M --
Ending Cash (CF) -- -- $466.3M $582.7M --
 
Levered Free Cash Flow -- -- $24.8M $36.9M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- $110.2M $151.2M $162.6M $165.8M
Depreciation & Amoritzation -- $6.5M $10M $14.5M $19.5M
Stock-Based Compensation $2.7M $8.2M $9.2M $19.2M $22.3M
Change in Accounts Receivable -- -$21.7M -$104.1M -$163.6M -$42.8M
Change in Inventories -- -- -- -- --
Cash From Operations -- $178.3M $269M $166.8M $136.3M
 
Capital Expenditures $1.7M $2.6M $8.9M $20.1M $26.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$2.7M -$29.1M -$85.6M -$62.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $152.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$5.7M -$15.1M -$896K --
Repurchase of Common Stock -- -- -$100M $79.5M $13.4M
Other Financing Activities -- -$2M -$33.3M -$33.3M --
Cash From Financing -- $12.6M -$146.7M -$108.4M -$113.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $188.2M $93.2M -$19.6M -$47.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $167.5M $253.1M $146.7M $109.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $18.3M $27.5M $145.2M $107.1M $104.7M
Depreciation & Amoritzation $515K $1.7M $8.8M $12M $11M
Stock-Based Compensation $565K $2M $7.2M $17M $11.1M
Change in Accounts Receivable -$20.1M -$26.2M -$73.4M -$51.7M $8.2M
Change in Inventories -- -- -- -- --
Cash From Operations $3M $75.9M $276.4M $124.3M $226.6M
 
Capital Expenditures $1.7M $2.6M $13.7M $16.1M $16.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.3M -$2M -$119.6M -$14.6M -$28.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $152.5M
Special Dividend Paid -- -- -- -- $510.7K
Long-Term Debt Issued -- $14.8M -- -- $5.8M
Long-Term Debt Repaid -$326K -$5.5M -$788K -$440K -$663K
Repurchase of Common Stock -- -- $99.7M $98.2M --
Other Financing Activities -$1.1M -$4.4M -$23.9M $643K -$3.8M
Cash From Financing $46.3M $103K -$122.1M -$95.6M -$145.7M
 
Beginning Cash (CF) $837M $1.4B $1.7B $1.7B $988.4M
Foreign Exchange Rate Adjustment -$211K -$144K -$4.1M $9.6M $200.3K
Additions / Reductions $15.8M $73.9M $30.6M $23.7M $52.6M
Ending Cash (CF) $293.5M $484M $1.7B $1.7B $1B
 
Levered Free Cash Flow $1.3M $73.3M $262.6M $108.3M $210.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock