Financhill
Sell
45

DJCO Quote, Financials, Valuation and Earnings

Last price:
$391.57
Seasonality move :
2.63%
Day range:
$384.76 - $410.00
52-week range:
$348.63 - $596.60
Dividend yield:
0%
P/E ratio:
5.58x
P/S ratio:
6.82x
P/B ratio:
1.55x
Volume:
871.3K
Avg. volume:
386.4K
1-year change:
-29.8%
Market cap:
$539.8M
Revenue:
$69.9M
EPS (TTM):
$70.22
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $49.9M $49.9M $54M $67.7M $69.9M
Revenue Growth (YoY) 2.65% -0.03% 8.18% 25.37% 3.28%
 
Cost of Revenues $44.6M $42.7M $45.6M $53.6M $57.8M
Gross Profit $5.4M $7.2M $8.4M $14.1M $12.2M
Gross Profit Margin 10.78% 14.39% 15.49% 20.81% 17.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.8M $2.2M $3.4M $3.9M $3.9M
Other Inc / (Exp) $6.1M $149.4M -$104.7M $26.1M $103.8M
Operating Expenses $6.7M $5M $6.4M $7.4M $8.1M
Operating Income -$1.3M $2.2M $2M $6.7M $4.1M
 
Net Interest Expenses $553K $327K $1.1M $4.3M $3.1M
EBT. Incl. Unusual Items $4.2M $153.1M -$102.5M $28.1M $104.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $185K $40.2M -$26.9M $6.7M $26.2M
Net Income to Company $4M $112.9M -$75.6M $21.5M $78.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4M $112.9M -$75.6M $21.5M $78.1M
 
Basic EPS (Cont. Ops) $2.93 $81.77 -$54.81 $15.58 $56.73
Diluted EPS (Cont. Ops) $2.93 $81.77 -$54.81 $15.58 $56.73
Weighted Average Basic Share $1.4M $1.4M $1.4M $1.4M $1.4M
Weighted Average Diluted Share $1.4M $1.4M $1.4M $1.4M $1.4M
 
EBITDA -$759K $2.6M $2.4M $6.9M $4.3M
EBIT -$1.3M $2.2M $2M $6.7M $4.1M
 
Revenue (Reported) $49.9M $49.9M $54M $67.7M $69.9M
Operating Income (Reported) -$1.3M $2.2M $2M $6.7M $4.1M
Operating Income (Adjusted) -$1.3M $2.2M $2M $6.7M $4.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $13.6M $12.8M $17.7M $17.5M $23.4M
Revenue Growth (YoY) 5.34% -5.49% 38.13% -1.19% 33.79%
 
Cost of Revenues $11.1M $13.3M $13.6M $14.2M $18.1M
Gross Profit $2.4M -$504K $4.1M $3.3M $5.3M
Gross Profit Margin 17.96% -3.93% 23.24% 18.95% 22.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $495K $801K $743K $1.1M $878K
Other Inc / (Exp) $55.9M -$13.1M -$653K $31.8M --
Operating Expenses $1.1M $1.6M $1.8M $2.2M $2.1M
Operating Income $1.3M -$2.1M $2.3M $1.1M $3.2M
 
Net Interest Expenses $82K $293K $1.2M $445K $332K
EBT. Incl. Unusual Items $57.8M -$13.5M $382K $31.8M $18.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.2M -$3.7M -$295K $8.5M $3.8M
Net Income to Company $42.6M -$9.9M $677K $23.4M $14.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $42.6M -$9.9M $677K $23.4M $14.4M
 
Basic EPS (Cont. Ops) $30.83 -$7.15 $0.49 $16.96 $10.47
Diluted EPS (Cont. Ops) $30.83 -$7.15 $0.49 $16.96 $10.47
Weighted Average Basic Share $1.4M $1.4M $1.4M $1.4M $1.4M
Weighted Average Diluted Share $1.4M $1.4M $1.4M $1.4M $1.4M
 
EBITDA $1.4M -$2M $2.4M $1.2M $3.3M
EBIT $1.3M -$2.1M $2.3M $1.1M $3.2M
 
Revenue (Reported) $13.6M $12.8M $17.7M $17.5M $23.4M
Operating Income (Reported) $1.3M -$2.1M $2.3M $1.1M $3.2M
Operating Income (Adjusted) $1.3M -$2.1M $2.3M $1.1M $3.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $51M $46.9M $65.4M $71.6M $79.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $43.4M $42.7M $50.2M $58.3M $63.6M
Gross Profit $7.6M $4.2M $15.2M $13.3M $15.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1M $3.2M $4.3M $3.8M $3.8M
Other Inc / (Exp) $193.4M -$39.8M -$28.3M $57.3M --
Operating Expenses $4.5M $6M $8.3M $7.5M $8.9M
Operating Income $3.1M -$1.8M $6.9M $5.8M $6.7M
 
Net Interest Expenses $333K $638K $3.7M $3.9M $1.5M
EBT. Incl. Unusual Items $197.8M -$41.9M -$24.4M $58.7M $130.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $51.6M -$9.7M -$7.6M $13.8M $33.8M
Net Income to Company $146.2M -$32.2M -$16.9M $44.9M $96.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $146.2M -$32.2M -$16.9M $44.9M $96.7M
 
Basic EPS (Cont. Ops) $105.89 -$23.34 -$12.27 $32.61 $70.22
Diluted EPS (Cont. Ops) $105.89 -$23.34 -$12.27 $32.61 $70.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.5M -$1.4M $7.2M $6M $6.9M
EBIT $3.1M -$1.8M $6.9M $5.8M $6.7M
 
Revenue (Reported) $51M $46.9M $65.4M $71.6M $79.2M
Operating Income (Reported) $3.1M -$1.8M $6.9M $5.8M $6.7M
Operating Income (Adjusted) $3.1M -$1.8M $6.9M $5.8M $6.7M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue $35.5M $46.2M $50.1M $59.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32.2M $36.7M $41.9M $47.8M --
Gross Profit $3.3M $9.5M $8.1M $11.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5M $3.4M $2.9M $2.8M --
Other Inc / (Exp) -$38.2M $38.1M $69.5M $75.4M --
Operating Expenses $5M $6.2M $5.8M $6.6M --
Operating Income -$1.7M $3.2M $2.3M $4.9M --
 
Net Interest Expenses $555K $3.1M $2.7M $1.1M --
EBT. Incl. Unusual Items -$40.5M $37.6M $68.2M $94.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.7M $9.6M $16.8M $24.4M --
Net Income to Company -$30.8M $27.9M $51.4M $70M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.8M $27.9M $51.4M $70M --
 
Basic EPS (Cont. Ops) -$22.31 $20.29 $37.32 $50.81 --
Diluted EPS (Cont. Ops) -$22.31 $20.29 $37.32 $50.81 --
Weighted Average Basic Share $4.1M $4.1M $4.1M $4.1M --
Weighted Average Diluted Share $4.1M $4.1M $4.1M $4.1M --
 
EBITDA -$1.4M $3.4M $2.5M $5.1M --
EBIT -$1.7M $3.2M $2.3M $4.9M --
 
Revenue (Reported) $35.5M $46.2M $50.1M $59.3M --
Operating Income (Reported) -$1.7M $3.2M $2.3M $4.9M --
Operating Income (Adjusted) -$1.7M $3.2M $2.3M $4.9M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $208.3M $362.2M $291M $326.3M $373.9M
Short Term Investments $179.4M $347.6M $275.5M $303.1M $358.7M
Accounts Receivable, Net $6.7M $9.5M $16.9M $18.7M $19.2M
Inventory $36K $43K $56K $72K $15K
Prepaid Expenses -- -- -- -- --
Other Current Assets $613K $557K $451K $380K $612K
Total Current Assets $216.3M $372.3M $309.5M $345.4M $393.7M
 
Property Plant And Equipment $10.6M $10.2M $9.7M $9.5M $9.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $238.6M $390.6M $326M $360.5M $408.2M
 
Accounts Payable $3.9M $4.2M $5.1M $6.6M $6M
Accrued Expenses $5M $6.1M $7.1M $8.8M $8.5M
Current Portion Of Long-Term Debt $133K $147K $146K $158K $164K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $28M $34M $33.6M $42.2M $38.4M
 
Long-Term Debt $31.1M $33.4M $76.3M $76.1M $28.5M
Capital Leases -- -- -- -- --
Total Liabilities $96.8M $135.9M $146.9M $160.1M $129.4M
 
Common Stock $14K $14K $14K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity $141.7M $254.6M $179M $200.5M $278.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $141.7M $254.6M $179M $200.5M $278.8M
 
Total Liabilities and Equity $238.6M $390.6M $326M $360.5M $408.2M
Cash and Short Terms $208.3M $362.2M $291M $326.3M $373.9M
Total Debt $31.2M $33.6M $76.4M $76.3M $28.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $361M $352.8M $338.6M $337.2M $464M
Short Term Investments $349.6M $341.9M $316M $325M --
Accounts Receivable, Net $10M $10.7M $17.2M $22.1M $19.6M
Inventory $55K $70K $57K $35K $37K
Prepaid Expenses -- -- -- -- --
Other Current Assets $629K $552K $561K $518K --
Total Current Assets $371.7M $368M $356.5M $359.8M $484.6M
 
Property Plant And Equipment $10.3M $9.7M $9.5M $9.3M $9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $389.5M $384.6M $366M $369.9M $494.7M
 
Accounts Payable $4M $4.4M $6.1M $6.8M $8.3M
Accrued Expenses $5.6M $5.4M $5.4M $7.7M --
Current Portion Of Long-Term Debt $147K $152K $157K $162K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $26.5M $30.2M $38.6M $42M $39.1M
 
Long-Term Debt $33.5M $76.3M $82.2M $28.5M $25.8M
Capital Leases -- -- -- -- --
Total Liabilities $133.4M $160.7M $159M $118M $145.8M
 
Common Stock $14K $14K $14K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $256.1M $223.8M $207M $251.9M $348.9M
 
Total Liabilities and Equity $389.5M $384.6M $366M $369.9M $494.7M
Cash and Short Terms $361M $352.8M $338.6M $337.2M $464M
Total Debt $33.6M $76.5M $82.3M $28.7M $26M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4M $112.9M -$75.6M $21.5M $78.1M
Depreciation & Amoritzation $524K $480K $379K $279K $267K
Stock-Based Compensation -- -- -- -- $202K
Change in Accounts Receivable -$139K -$2.2M -$8.4M -$737K -$565K
Change in Inventories $4K -$7K -$13K -$16K $57K
Cash From Operations $2.3M $3.3M -$5.3M $15.1M -$89K
 
Capital Expenditures $184K $29K $36K $86K $49K
Cash Acquisitions -- -- -- -- --
Cash From Investing $16.1M -$20M -$36.8M -$7.3M $40.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1M $17M $43M $6M --
Long-Term Debt Repaid -$1.1M -$14.6M -$161K -$6.2M -$47.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$126K $2.4M $42.9M -$153K -$47.7M
 
Beginning Cash (CF) $29M $14.6M $15.5M $23.1M $15.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.3M -$14.3M $829K $7.7M -$7.2M
Ending Cash (CF) $47.3M $315K $16.3M $30.8M $8M
 
Levered Free Cash Flow $2.2M $3.3M -$5.3M $15M -$138K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $42.6M -$9.9M $677K $23.4M $14.4M
Depreciation & Amoritzation $114K $74K $68K $67K $64K
Stock-Based Compensation -- -- -- -- $23K
Change in Accounts Receivable -$586K -$3.8M -$3.1M -$6.5M -$7.8M
Change in Inventories -$25K -$19K $41K $29K -$19K
Cash From Operations $3.2M $3.3M $6.7M $1.6M $7.2M
 
Capital Expenditures -- $11K $12K -$12K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $370K -$12K $12K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$35K -$37K -$37K -$2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$35K -$37K -$37K -$2M -$41K
 
Beginning Cash (CF) $11.4M $10.9M $22.5M $12.2M $21M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M $3.6M $6.6M -$348K $7.1M
Ending Cash (CF) $14.5M $14.5M $29.2M $11.8M $28.1M
 
Levered Free Cash Flow $3.2M $3.3M $6.7M $1.6M $7.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $146.2M -$32.2M -$16.9M $44.9M $96.7M
Depreciation & Amoritzation $484K $437K $291K $266K $263K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $199K -$4.6M -$2.7M -$4.7M $2.5M
Change in Inventories -$4K -$15K $13K $22K -$2K
Cash From Operations $3.9M -$6.6M $13M $3.4M $11.9M
 
Capital Expenditures $45K $14K $108K $11K $38K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.7M -$36.7M -$7.3M $40.6M -$34K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $43M $6M -- --
Long-Term Debt Repaid -$15.6M -$161K -$162K -$53.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.4M $42.9M $5.8M -$53.7M -$2.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M -$453K $11.6M -$9.6M $9.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.8M -$6.6M $12.9M $3.4M $11.9M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders -$30.8M $27.9M $51.4M $70M --
Depreciation & Amoritzation $301K $213K $200K $196K --
Stock-Based Compensation -- -- -- $112K --
Change in Accounts Receivable -$5.1M $608K -$3.4M -$314K --
Change in Inventories -$27K -$1K $37K -$22K --
Cash From Operations -$9.9M $8.4M -$3.2M $8.8M --
 
Capital Expenditures $14K $86K $11K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$36.7M -$7.3M $40.6M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $43M $6M -- -- --
Long-Term Debt Repaid -$124K -$125K -$47.6M -$2.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $42.9M $5.9M -$47.6M -$2.6M --
 
Beginning Cash (CF) $33.1M $55M $41.4M $52.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.7M $7M -$10.3M $6.2M --
Ending Cash (CF) $29.4M $62.1M $31.2M $58.4M --
 
Levered Free Cash Flow -$9.9M $8.3M -$3.2M $8.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Oracle Go Bust?
Will Oracle Go Bust?

After surging earlier this year, shares of cloud computing giant…

Why Is Nebius Stock Up?
Why Is Nebius Stock Up?

Nebius (NASDAQ:NBIS) is an AI infrastructure business that operates large…

Will Robinhood Win Tokenization?
Will Robinhood Win Tokenization?

For many years, cryptocurrency enthusiasts have predicted a mass tokenization…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
62
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 37x

Alerts

Buy
88
CDTX alert for Nov 15

Cidara Therapeutics, Inc. [CDTX] is up 105.38% over the past day.

Buy
60
SRRK alert for Nov 15

Scholar Rock Holding Corp. [SRRK] is up 24.38% over the past day.

Buy
86
ZCSH alert for Nov 15

Grayscale Zcash Trust (ZEC) [ZCSH] is up 21.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock